BK Cash Flow Statement (2009-2025) | BK

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.04B-0.14B-0.02B-0.12B-0.07B-0.02B-0.00B-0.01B0.67B0.76B0.66B0.69B0.59B1.11B0.26B0.81B0.89B0.83B0.70B0.81B0.88B0.99B0.87B0.94B0.98B1.02B1.18B1.16B1.11B1.11B0.87B0.96B1.02B1.04B1.45B0.96B0.96B0.94B0.76B0.93B1.03B0.94B0.87B0.77B0.86B0.39B0.54B0.98B1.07B1.04B0.21B1.03B1.17B1.19B1.16B1.22B1.44B1.46B1.47B
Deferred Taxes (Quarter) -0.05B-0.05B-0.41B-0.34B-0.11B0.09B-0.17B0.23B-0.01B-0.29B0.02B0.16B0.13B-0.01B0.15B-0.14B0.02B-0.25B-0.17B-0.12B-0.03B-0.08B-0.07B0.12B-0.30B-0.06B0.01B0.16B0.28B-0.00B-0.02B0.00B0.04B0.11B0.11B-0.07B0.00B0.05B-0.06B-0.37B0.01B-0.04B-0.10B-0.21B0.08B0.12B-0.11B0.00B
Gains from Investment Securities (Quarter) 0.08B-0.09B-3.53B-1.34B-1.35B0.91B-0.86B-2.28B0.19B-0.34B0.39B0.22B-0.49B0.22B0.21B0.29B0.50B-0.14B-0.20B-0.01B-0.43B-0.51B0.35B-0.09B0.35B-0.07B0.14B0.31B-0.95B0.30B0.42B-0.84B0.64B-0.13B1.24B-1.18B-0.92B1.15B-0.72B0.45B-0.57B0.07B0.29B1.67B-0.03B0.36B-0.31B0.43B
Change in Loans (Quarter) 0.72B0.20B0.08B0.52B0.03B
Cash from Operations (Quarter) -1.05B3.44B0.91B1.19B-0.07B2.71B1.35B0.14B1.79B-0.33B0.10B4.71B-1.22B-0.61B5.21B1.29B-0.85B2.42B1.24B3.18B-0.95B-1.56B5.08B-2.47B-1.69B6.81B0.78B-0.86B-3.17B2.83B0.05B3.13B3.43B4.99B3.73B2.92B1.79B1.15B5.04B-2.07B-2.68B2.13B-0.31B1.55B0.41B2.20B-1.06B5.18B
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.68B
Depreciation & Amortization (CF) (Quarter) 0.33B0.31B0.33B0.32B0.34B0.37B0.38B0.37B0.36B0.38B0.37B0.38B0.35B0.35B0.35B0.43B0.34B0.34B0.33B0.33B0.30B0.33B0.34B0.34B0.35B0.39B0.43B0.46B0.47B0.47B0.47B0.46B0.44B0.42B0.40B0.52B0.35B0.45B0.43B0.66B0.47B0.46B0.45B0.43B0.45B0.43B0.43B0.55B
Change in Working Capital
Change in Inventory (Quarter) -0.23B-0.80B-0.13B-1.48B-0.28B-0.01B-0.22B0.93B-1.62B-0.29B0.23B0.16B0.75B-0.92B0.23B0.63B2.21B-1.75B0.82B-0.71B0.06B1.25B0.57B3.29B-2.42B2.25B-1.56B2.23B3.07B-3.25B3.64B-1.57B-2.25B-4.48B-0.21B-0.07B-0.99B0.90B-0.92B0.58B3.26B-0.76B1.82B1.32B-1.71B-0.92B3.67B-2.02B
Change in Account Payables (Quarter) 1.11B0.42B2.91B1.03B0.78B0.09B0.19B-0.34B0.10B-0.83B-0.01B-0.17B0.31B0.32B-0.45B-0.99B-0.01B-1.04B-0.44B1.05B-0.41B-0.36B-0.55B0.35B5.33B0.93B-1.63B1.35B-1.23B-0.13B2.31B-0.83B1.65B-0.78B-1.98B
Change in Accured Expenses (Quarter) -2.18B1.84B-0.17B-0.44B-1.33B1.42B0.13B0.04B-1.04B-1.61B-1.34B3.52B-1.85B-2.83B3.96B0.54B-0.20B-0.51B0.82B1.40B-2.10B-1.56B4.38B-1.09B-5.29B7.65B-2.16B0.00B-1.68B-1.82B2.34B0.25B-0.07B-0.94B1.97B1.41B-0.56B0.47B2.69B-2.12B-0.95B-0.23B-0.07B1.43B-3.06B-0.71B0.82B1.16B
Change in Taxes (Quarter) 0.01B0.14B0.00B0.00B0.87B0.02B0.00B0.01B0.03B0.00B0.27B0.01B0.00B0.00B0.02B0.00B0.06B0.00B0.10B0.02B0.00B0.34B0.10B0.22B0.01B0.00B0.01B0.04B0.00B0.01B0.03B0.01B0.01B0.03B-0.03B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.00B0.04B0.01B0.00B0.01B
Investing Activities
Change in Net Loans (Quarter) 0.20B0.02B0.04B0.05B0.10B0.22B3.92B-3.88B-1.94B2.11B0.00B1.31B0.07B-2.73B3.02B0.02B0.00B-3.70B-3.53B7.49B0.05B0.00B0.10B0.00B0.00B0.01B0.01B0.00B
Capital Expenditures (Quarter) 0.20B0.18B0.21B0.20B0.16B0.15B0.12B0.17B0.15B0.20B0.15B0.33B0.29B0.44B0.21B0.26B0.17B0.33B0.31B0.29B0.26B0.45B0.40B0.10B0.26B0.36B0.33B0.27B0.22B0.24B0.38B0.37B0.27B0.60B0.12B0.36B0.26B0.35B0.34B0.27B0.30B0.38B0.38B0.41B0.32B0.36B0.44B0.44B
Sales of Property, Plant and Equipment (Quarter) 0.58B0.00B-0.02B0.07B0.03B0.01B0.04B
Acquisitions (Quarter) 0.00B0.02B0.00B0.01B0.04B0.00B
Divestments (Quarter) 0.02B0.08B0.01B0.05B0.40B
Change in Acquisitions & Divestments (Quarter) 0.41B2.17B2.37B-3.06B-7.96B12.21B2.47B2.06B0.98B1.00B5.63B-0.03B1.07B-2.71B2.67B4.97B1.74B-0.10B3.90B-24.20B0.41B5.93B-3.27B13.54B2.74B-9.26B12.81B-7.68B-6.38B12.25B-7.87B3.23B-2.07B10.86B-2.68B-0.81B-2.60B4.74B7.30B-14.05B1.16B1.40B1.91B2.35B-0.46B5.58B-4.73B-4.10B
Cash from Investing Activities (Quarter) 7.40B-33.72B15.66B-1.02B-9.95B-8.11B17.80B-19.54B20.08B5.62B-4.64B29.23B-2.78B-10.89B0.17B-19.20B-1.43B16.64B2.80B-14.72B20.81B-32.20B6.16B-5.32B-78.60B19.86B14.45B-34.16B4.68B-0.78B-4.16B19.93B-33.90B9.31B19.34B25.12B-17.75B-7.34B20.63B-1.35B-26.74B5.43B10.20B1.63B-18.80B-35.75B31.03B-20.76B
Financing Activities
Other financing activities (Quarter) -8.91B8.99B2.36B-2.40B13.46B-13.33B-0.63B0.49B-0.04B-20.23B20.26B-0.04B-1.20B12.01B-10.77B17.02B0.01B-12.28B12.30B-2.91B-16.15B30.40B-1.05B7.46B79.68B-32.10B-11.84B-35.70B0.01B-1.44B6.23B-4.82B27.56B-27.56B-0.01B-37.00B0.76B12.05B-12.81B-0.02B27.03B-27.02B0.01B-0.02B16.59B32.69B-30.94B-18.34B
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 0.64B2.05B2.00B-4.55B1.99B0.80B-3.01B5.20B1.00B-0.45B4.43B-4.76B0.23B3.76B0.75B-2.89B-1.52B4.51B1.15B-3.98B0.69B0.55B1.00B-4.90B0.96B1.28B-0.00B0.75B1.20B1.50B-2.26B-0.04B1.29B3.64B1.75B-7.03B2.14B-1.16B3.51B-4.42B2.50B-2.68B5.17B0.75B1.25B4.49B-5.57B
Long-Term Debt Repayments (Quarter) 0.70B1.62B0.60B1.46B2.00B0.65B0.60B0.40B1.20B0.25B1.00B0.50B0.30B0.50B0.25B1.40B0.80B1.20B0.25B1.50B1.25B1.50B1.00B1.75B1.25B1.40B0.80B1.50B1.25B1.50B0.40B1.25B1.00B1.00B0.75B1.75B0.75B2.96B0.59B1.15B1.46B0.90B2.45B1.65B2.21B1.25B0.40B
Short-Term Debt issuances (Quarter) -0.07B0.72B-0.75B1.92B-3.55B2.10B-1.20B6.18B-6.95B6.95B1.16B-0.28B-0.55B4.85B6.44B-7.00B-4.44B4.08B0.83B-3.32B4.08B-4.42B1.77B1.38B-6.44B-0.67B3.94B-2.72B-0.41B-0.39B1.62B-1.68B-0.07B0.13B14.23B-5.24B-6.45B-0.39B0.60B0.61B-0.92B-0.78B1.36B0.70B0.00B-0.36B
Change in Capital Stock
Shares Issued (Quarter) 0.01B0.13B0.14B-0.25B0.01B0.01B0.25B-0.24B0.04B-0.03B0.12B-0.10B0.14B-0.13B0.37B-0.35B0.06B0.01B-0.04B0.01B0.01B0.00B0.00B0.00B0.03B0.00B0.00B-0.02B0.00B0.00B0.04B-0.03B0.13B-0.12B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B
Shares Repurchased (Quarter) 0.38B0.43B0.43B0.43B0.40B0.83B0.69B0.43B0.58B0.51B0.46B0.85B0.88B0.51B0.65B0.65B0.64B0.65B0.60B1.37B0.56B0.75B0.98B1.04B0.98B0.00B0.00B0.70B0.62B2.00B1.25B0.12B0.00B0.00B0.00B1.26B0.45B0.45B0.45B0.99B0.60B0.72B0.75B0.75B0.90B0.85B1.04B
Preferred Shares Issued (Quarter) 0.99B0.58B1.29B0.99B0.49B
Dividend Payments
Dividends Paid - Common (Quarter) 0.01B0.02B0.53B0.19B0.01B0.02B0.01B0.71B0.01B0.36B0.21B-0.45B0.20B-0.11B0.25B0.78B0.25B0.24B0.28B0.28B0.27B0.27B0.29B0.29B0.28B0.28B0.28B0.28B0.28B0.27B0.30B0.28B0.28B0.28B0.30B0.30B0.30B0.30B0.33B0.33B0.07B0.32B0.35B0.35B0.34B0.35B0.38B-0.83B
Misc.
Cash from Financing Activities (Quarter) -6.72B30.35B-16.22B0.42B10.24B6.59B-19.34B17.70B-24.49B-3.22B3.53B-34.87B4.03B11.04B-3.84B15.55B0.97B-17.81B-4.72B13.46B-19.84B33.08B-9.79B6.00B82.88B-29.49B-15.26B37.37B-1.52B-1.94B5.63B-24.13B30.09B-14.54B-23.06B-26.15B14.41B5.61B-27.29B3.74B28.43B-7.41B-9.42B-5.26B21.10B33.30B-30.56B15.87B
Exchange Rate Effect (Quarter) 0.00B0.01B-0.11B-0.03B-0.02B-0.01B0.07B0.00B-0.18B0.16B-0.10B0.04B0.08B0.04B0.03B0.05B-0.11B0.00B-0.01B0.01B-0.02B-0.05B0.06B-0.06B0.01B0.04B0.07B-0.03B-0.01B-0.04B-0.00B0.04B0.32B-0.04B0.03B0.04B0.17B-0.01B0.03B-0.14B-0.02B0.04B-0.19B0.13B0.15B-0.07B0.02B
Change in Cash (Quarter) -0.37B0.08B0.24B0.56B0.20B1.19B-0.12B-1.70B-2.61B1.88B-0.85B-1.03B0.07B-0.39B1.58B-2.33B-1.26B1.15B-0.67B1.91B0.04B-0.70B1.40B-1.73B2.54B-2.82B0.01B2.42B-0.05B0.10B1.48B-1.07B-0.34B0.08B-0.03B1.93B-1.51B-0.41B-1.62B0.35B-1.13B0.12B0.51B-2.27B2.83B-0.10B-0.67B0.32B
Free Cash Flow (Quarter) -1.26B3.26B0.70B0.99B-0.23B2.56B1.24B-0.03B1.65B-0.53B-0.05B4.38B-1.51B-1.05B5.00B1.03B-1.02B2.09B0.93B2.90B-1.21B-2.02B4.69B-2.57B-1.95B6.45B0.45B-1.13B-3.39B2.58B-0.32B2.75B3.16B4.39B3.61B2.57B1.53B0.79B4.70B-2.34B-2.98B1.75B-0.69B1.14B0.09B1.84B-1.50B4.75B
Net Cash Flow (Quarter) -0.37B0.07B0.35B0.59B0.22B1.19B-0.19B-1.70B-2.61B2.06B-1.01B-0.94B0.03B-0.46B1.53B-2.36B-1.31B1.26B-0.67B1.92B0.02B-0.68B1.45B-1.78B2.59B-2.83B-0.03B2.35B-0.02B0.11B1.52B-1.07B-0.38B-0.24B0.01B1.90B-1.55B-0.58B-1.62B0.33B-0.99B0.14B0.47B-2.08B2.71B-0.24B-0.60B0.29B