|
Cash & Equivalents (Quarter)
|
| | | | 2.33M | 19.05M | 17.12M | 15.34M | 13.29M | 10.11M | 6.78M | 5.10M | 5.08M | 2.21M | 2.66M | 8.06M | 5.76M | 4.30M | 3.12M | 4.44M | 3.08M | 5.16M | 3.68M |
|
Cash & Current Investments (Quarter)
|
| | | | 2.33M | 19.05M | 17.12M | 15.34M | 13.29M | 10.11M | 6.78M | 5.10M | 5.08M | 2.21M | 2.66M | 8.06M | 5.76M | 4.30M | 3.12M | 4.44M | 3.08M | 5.16M | 3.68M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.02M | 0.04M | 0.04M | 0.02M | | | | 0.04M | 0.07M | 0.03M | 0.01M | 0.01M | 0.01M | | | | |
|
Inventory (Quarter)
|
| | | | | 0.16M | 0.89M | 0.67M | | 0.68M | | | | 0.56M | | | 0.19M | 0.02M | | 600.00 | 600.00 | | |
|
Prepaid Assets (Quarter)
|
| | | | 0.45M | 0.17M | 1.30M | 1.04M | 0.65M | 1.67M | 0.56M | 0.18M | 1.45M | 0.14M | 0.04M | 0.52M | 0.81M | 0.49M | 0.35M | 0.09M | 0.17M | 0.28M | 0.15M |
|
Current Assets (Quarter)
|
| | | | 3.26M | 20.66M | 19.32M | 17.05M | 13.94M | 11.79M | 8.90M | 6.58M | 6.53M | 3.22M | 3.45M | 9.02M | 6.57M | 4.90M | 3.57M | 4.75M | 3.35M | 5.46M | 3.97M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.36M | 0.34M | 0.34M | 0.41M | 1.24M | 1.23M | 1.52M | 1.46M | 1.32M | 1.29M | 1.30M | 1.55M | 1.53M | 1.51M | 1.50M | 1.48M | 1.39M | 1.53M | 1.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.90M | | | | 2.70M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.02M | 0.02M | 0.04M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | 0.36M | 0.36M | 0.76M | 1.02M | 1.77M | 1.73M | 1.99M | 1.90M | 1.72M | 1.65M | 1.63M | 1.84M | 1.79M | 1.76M | 1.71M | 1.65M | 1.54M | 1.66M | 1.63M |
|
Assets (Quarter)
|
| | | | 3.62M | 21.02M | 20.08M | 18.07M | 15.71M | 13.52M | 10.89M | 8.48M | 8.25M | 4.87M | 5.08M | 10.86M | 8.35M | 6.66M | 5.28M | 6.40M | 4.89M | 7.12M | 5.60M |
|
Accounts Payables (Quarter)
|
| | | | 0.24M | 0.30M | 0.72M | 0.20M | 0.44M | 0.64M | 0.39M | 0.27M | 1.88M | 0.49M | 0.27M | 1.29M | 0.32M | 0.15M | 0.70M | 0.11M | 0.16M | 0.80M | 1.10M |
|
Notes Payables (Quarter)
|
| | | | 0.01M | 0.01M | | | | | | | | | | 0.15M | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.25M | 0.31M | 0.72M | 0.20M | 0.44M | 0.64M | 0.39M | 0.27M | 1.88M | 0.49M | 0.27M | 1.44M | 0.32M | 0.15M | 0.70M | 0.11M | 0.16M | 0.80M | 1.10M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.37M | 0.34M | 0.59M | 0.78M | 1.08M | 0.84M | 0.86M | 1.39M | | 1.12M | 1.11M | 0.56M | 0.16M | 0.55M | 0.18M | 0.16M | 0.07M | 0.80M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.18M | | | | | | | | 0.15M | | 0.17M | 0.23M | 0.12M | 0.10M | 0.16M | 0.19M | 0.16M | 0.10M |
|
Short term Debt (Quarter)
|
| | | | 0.12M | 0.00M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.16M | 0.15M | 0.13M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.12M | 0.07M | 0.07M | 0.14M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | 0.64M | 1.31M | 0.98M | 1.52M | 1.64M | 1.42M | 1.83M | 2.80M | 1.77M | 1.53M | 2.06M | 1.00M | 0.81M | 1.32M | 1.04M | 1.15M | 1.12M | 1.41M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.03M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.40M | 0.60M | 0.36M | 0.32M | 0.29M | 0.26M | 0.02M | 0.37M | 0.17M | 0.28M | 0.13M | 0.11M | 0.09M | 0.17M | 0.14M | 0.13M | 0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 1.88M | 1.96M | 1.71M | 2.09M | 3.02M | 1.96M | 1.65M | 2.21M | 1.18M | 0.92M | 1.40M | 1.11M | 1.19M | 1.14M | 1.41M |
|
Total Liabilities (Quarter)
|
| | | -0.12M | 4.70M | 0.64M | 1.59M | 1.41M | 1.89M | 1.98M | 1.73M | 2.10M | 3.03M | 1.97M | 1.71M | 2.22M | 1.19M | 0.93M | 1.41M | 1.11M | 1.20M | 1.14M | 1.42M |
|
Total Debt (Quarter)
|
| | | | 0.12M | 0.00M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 0.12M | -1.08M | 20.38M | 18.49M | 16.66M | 13.81M | 11.54M | 9.16M | 6.38M | 5.21M | 2.89M | 3.37M | 8.64M | 7.16M | 5.73M | 3.87M | 5.29M | 3.69M | 5.98M | 4.18M |
|
Shareholder's Equity (Quarter)
|
| | | 0.12M | -1.08M | 20.38M | 18.49M | 16.66M | 13.81M | 11.54M | 9.16M | 6.38M | 5.21M | 2.89M | 3.37M | 8.64M | 7.16M | 5.73M | 3.87M | 5.29M | 3.69M | 5.98M | 4.18M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 3.62M | 21.02M | 20.08M | 18.07M | 15.71M | 13.52M | 10.89M | 8.48M | 8.25M | 4.87M | 5.08M | 10.86M | 8.35M | 6.66M | 5.28M | 6.40M | 4.89M | 7.12M | 5.60M |
|
Retained Earnings (Quarter)
|
| | | | -6.23M | -7.69M | -9.71M | -11.65M | -14.61M | -17.00M | -19.54M | -22.35M | -24.65M | -26.95M | -29.28M | -31.75M | -33.24M | -34.67M | -36.53M | -38.49M | -40.09M | -41.52M | -43.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.10M | 0.07M | 0.00M | 0.20M | 0.01M | 0.01M | 20.00 | 0.00M | 62.00 | 62.00 | 1.00 | 1.00 | | | | |