|
Revenue
|
13.16M | 11.57M | 12.81M |
|
Cost of Revenue
|
11.64M | 10.77M | 11.40M |
|
Gross Profit
|
1.53M | 0.80M | 1.41M |
|
Research & Development
|
0.48M | 0.30M | 0.24M |
|
Selling, General & Administrative
|
2.21M | 1.09M | 0.89M |
|
Other Operating Expenses
|
0.24M | 0.13M | 0.21M |
|
Operating Expenses
|
2.93M | 1.52M | 1.34M |
|
Operating Income
|
-1.40M | -0.72M | 0.06M |
|
EBIT
|
-1.40M | -0.72M | 0.06M |
|
Non Operating Income
|
0.10M | -0.31M | -0.03M |
|
EBT
|
-1.31M | -1.03M | 0.04M |
|
Tax Provisions
|
0.03M | 0.03M | 0.03M |
|
Profit After Tax
|
-1.33M | -1.06M | -0.01M |
|
Income from Non-Controlling Interests
|
-0.08M | -0.05M | 0.02M |
|
Income from Continuing Operations
|
-1.33M | -1.06M | 0.01M |
|
Consolidated Net Income
|
-1.33M | -1.06M | 0.01M |
|
Income towards Parent Company
|
-1.33M | -1.06M | 0.01M |
|
Net Income towards Common Stockholders
|
-1.33M | -1.06M | 0.01M |
|
EPS (Basic)
|
-0.13 | -0.10 | 0.01 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | -0.10 | |
|
Shares Outstanding (Weighted Average)
|
| 0.40M | 0.50M |
|
Shares Outstanding (Diluted Average)
|
10.00M | | |
|
EBITDA
|
-1.54M | -1.11M | -0.08M |
|
Interest Expenses
|
0.06M | 0.32M | 0.03M |
|
Tax Rate
|
| | 81.01% |