|
Revenue
|
34.70M | 169.49M | 142.43M | 146.37M | 192.88M |
|
Cost of Revenue
|
31.83M | 58.37M | 131.91M | 167.87M | 225.24M |
|
Gross Profit
|
2.87M | 111.12M | 10.52M | -21.50M | -32.36M |
|
Amortization - Intangibles
|
| 0.02M | 0.09M | 0.21M | 0.36M |
|
Share-based Compensation (IS)
|
| | | -10.91M | -13.95M |
|
Selling, General & Administrative
|
8.25M | 43.24M | 51.51M | 39.29M | 71.24M |
|
Other Operating Expenses
|
-0.09M | 0.29M | -48.70M | 7.71M | 27.21M |
|
Operating Expenses
|
8.25M | 0.75M | 2.80M | 39.29M | 71.24M |
|
Operating Income
|
-6.73M | 63.64M | -284.02M | -72.13M | -107.56M |
|
EBIT
|
-6.73M | 63.64M | -284.02M | -72.13M | -107.56M |
|
Interest & Investment Income
|
| | | 1.42M | 6.04M |
|
Other Non Operating Income
|
| 1.86M | 1.86M | | |
|
EBT
|
-16.12M | 42.64M | -193.06M | -109.32M | -68.35M |
|
Tax Provisions
|
0.17M | 20.51M | -17.41M | -0.40M | -14.29M |
|
Profit After Tax
|
-16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
|
Income from Continuing Operations
|
-16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
|
Consolidated Net Income
|
-16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
|
Income towards Parent Company
|
-16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
|
Net Income towards Common Stockholders
|
-16.29M | 22.13M | -175.64M | -108.92M | -54.06M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
145.02M | 174.45M | 215.71M | 258.26M | 452.94M |
|
Shares Outstanding (Diluted Average)
|
| | 201.27M | | |
|
EBITDA
|
-6.73M | 22.13M | -175.64M | -99.68M | -14.94M |
|
Tax Rate
|
| 48.10% | 9.02% | 0.37% | 20.91% |