|
Revenue
|
0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.06B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.00B | 0.05B | 0.04B | 0.03B | 0.10B | 0.07B | 0.08B | 0.07B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.03B | 0.11B | 0.07B | 0.08B | 0.07B |
|
Gross Profit
|
0.00B | -0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.05B | 0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.01B | -0.01B | 0.02B | 0.03B | -0.01B | -0.00B | -0.01B | 0.03B | -0.01B | -0.00B |
|
Amortization - Intangibles
|
| | | | | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.03B | 0.12B | -0.02B | -0.02B | -0.02B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | 59.87B | -0.00B | |
|
Other Operating Expenses
|
| | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | -0.20B | | -0.00B | 0.00B | -0.00B | 0.01B | | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.03B | 0.12B | 59.85B | -0.02B | -0.02B |
|
Operating Income
|
-0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.03B | 0.02B | 0.01B | -0.17B | -0.10B | -0.02B | -0.01B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B |
|
EBIT
|
-0.00B | -0.00B | 0.00B | 0.02B | -0.00B | 0.03B | 0.02B | 0.01B | -0.17B | -0.10B | -0.02B | -0.01B | -0.03B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.04B | -0.03B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B |
|
Interest & Investment Income
|
0.00B | | | | 0.00B | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Other Non Operating Income
|
| | | | | -0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | |
|
EBT
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.03B | 0.02B | 0.01B | -0.16B | -0.09B | -0.01B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B |
|
Tax Provisions
|
| | 0.00B | 0.00B | | 0.01B | 0.00B | 0.01B | | -0.00B | -0.01B | -0.00B | | | | | | | | | | |
|
Profit After Tax
|
-0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.14B | -0.08B | -0.01B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.03B | -0.04B | 0.02B | -0.04B | -0.03B | -0.08B |
|
Income from Continuing Operations
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.16B | -0.08B | -0.00B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.16B | -0.08B | -0.00B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.16B | -0.08B | -0.00B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.02B | 0.02B | 0.00B | -0.16B | -0.08B | -0.00B | -0.00B | -0.02B | -0.02B | -0.06B | -0.01B | -0.02B | -0.02B | -0.01B | -0.03B | -0.04B | -0.05B |
|
EPS (Basic)
|
| | -0.04 | -0.05 | -0.02 | 0.14 | 0.10 | 0.02 | -0.80 | -0.41 | -0.01 | -0.01 | -0.10 | -0.06 | -0.22 | -0.04 | -0.07 | -0.05 | -0.03 | -0.06 | -0.07 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
-0.03 | | | | -0.02 | 0.13 | | 0.02 | -0.79 | -0.40 | -0.01 | -0.01 | -0.10 | -0.06 | | -0.04 | -0.06 | -0.05 | | -0.06 | -0.07 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
| | 0.15B | 0.15B | 0.15B | 0.17B | 0.17B | 0.19B | 0.20B | 0.21B | 0.22B | 0.22B | 0.24B | 0.26B | 0.26B | 0.33B | 0.36B | 0.45B | 0.45B | 0.48B | 0.55B | 0.56B |
|
Shares Outstanding (Diluted Average)
|
0.08B | | | | 0.15B | 0.18B | | 0.20B | 0.20B | 0.21B | 0.21B | 0.23B | 0.25B | 0.27B | | 0.34B | 0.40B | 0.45B | | 0.50B | 0.56B | 0.56B |
|
EBITDA
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.02B | 0.01B | 0.00B | -0.14B | -0.08B | -0.01B | -0.00B | -0.02B | -0.02B | -0.05B | 0.01B | -0.03B | -0.04B | 0.04B | -0.06B | -0.01B | -0.07B |
|
Interest Expenses
|
0.00B | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | 0.05B | | 0.01B | | | | 0.00B | |
|
Tax Rate
|
| | | | | 31.62% | 3.37% | 58.76% | | 5.28% | 85.75% | 11.75% | | | | | | | | | | |