Brookfield Infrastructure Partners Growth Metrics (2009-2025) | BIP

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.37%-11.96%101.00%-53.43%1,111.16%1,209.62%465.28%5.56%25.87%37.38%4.25%205.01%-19.26%-8.13%4.25%5.18%3.37%70.89%-0.81%7.52%15.17%-26.62%32.00%19.96%18.91%38.45%36.31%38.55%30.78%1.86%1.94%24.10%42.71%43.83%38.73%-73.06%22.29%23.77%42.88%-5.17%20.31%48.39%28.06%7.94%25.26%-2.96%-3.35%20.06%6.80%-84.16%35.82%732.29%26.04%761.82%7.68%-76.60%0.38%7.73%18.11%
Assets Growth (3y) 132.76%142.73%-23.25%159.94%155.81%95.02%43.60%5.40%5.50%11.01%4.66%2.53%51.09%-1.31%4.83%10.93%10.70%12.28%20.19%21.30%21.35%21.44%1.15%22.41%27.29%30.44%26.58%24.46%-22.63%31.66%21.94%26.42%-31.82%28.05%38.24%36.41%-34.91%22.60%21.24%20.93%7.11%17.19%-38.90%18.90%120.95%19.02%9.83%12.23%32.73%10.56%13.72%19.98%
Assets Growth (5y) 69.49%68.39%73.10%7.72%71.09%92.28%50.30%27.34%6.87%8.05%12.36%9.44%14.17%41.80%8.37%10.19%13.66%18.46%21.45%20.53%20.34%-9.79%25.60%13.00%29.45%-12.03%26.70%30.09%28.67%-13.87%28.03%21.16%20.12%-16.30%22.94%-16.49%27.22%22.47%19.93%19.46%20.93%19.08%15.28%16.19%16.41%
Assets (QoQ) 6.89%-13.85%996.44%-90.23%-4.59%96.70%154.02%154.06%3.17%-15.10%-65.34%279.54%-9.07%-12.84%1.40%0.47%3.47%-1.10%2.31%-1.27%71.05%-42.59%10.90%5.76%8.99%3.26%0.79%4.83%26.91%1.66%2.45%-1.05%-1.16%1.74%24.71%13.79%-0.38%-1.86%-75.79%416.63%0.82%13.28%-83.93%555.42%24.35%-2.24%-86.45%660.55%-3.66%-2.62%-83.17%576.55%-85.71%734.88%3.12%2.46%-2.29%4.31%-77.59%339.46%4.86%14.36%
Capital Expenditures Growth (1y) -500.00%50.00%-200.00%-2,394.44%314,100.00%-6,710.90%178,000.00%63.86%15.90%6,802.49%35.36%16,051.90%32.24%18.95%21.35%-6.05%-3.29%2.39%-7.91%-1.55%3.44%13.58%7.47%25.95%30.28%27.65%32.07%15.17%17.22%14.55%25.68%-84.66%7.23%-8.64%-102.12%14.00%12.73%17.25%-52.45%-109.49%-103.63%-102.78%-8.68%18.80%14.21%-50.55%-73.96%-1.85%-80.42%-77.54%-30.78%-32.73%16.86%22.18%19.25%2,961.64%-215.46%-73.25%-86.47%-37.00%44.62%-2.93%-81.78%-1.14%
Capital Expenditures Growth (3y) 2,695.10%1,217.03%1,240.35%1,029.25%1,588.56%1,657.87%1,329.97%282.96%14.02%337.31%14.79%430.80%9.78%11.42%6.30%5.22%9.23%14.08%9.34%12.61%16.46%18.42%21.28%-39.40%17.87%10.13%-26.73%-41.38%12.32%7.06%-26.84%-26.34%-26.91%-26.61%-26.73%-27.81%-26.72%-27.01%-42.31%-27.62%-27.16%-27.53%-35.22%-3.16%-8.77%-27.65%-22.48%243.94%-67.89%-33.77%-25.35%195.97%-13.25%-11.54%-39.89%170.63%
Capital Expenditures Growth (5y) 674.83%388.51%385.27%321.61%445.18%475.58%392.38%133.33%14.84%160.67%16.51%193.02%15.10%15.13%14.80%-27.10%10.37%9.21%-15.27%-24.23%13.81%12.21%-15.53%-15.15%-15.63%-15.37%-15.53%-15.05%-15.37%-15.45%-15.74%-15.03%-15.64%-15.77%-15.78%-16.20%-15.47%-15.64%-24.94%24.42%-16.51%-16.00%-30.07%85.20%-17.59%-29.97%-44.17%92.00%
Capital Expenditures (QoQ) -900.00%200.00%-307.57%71.09%16.67%-100.00%-5,077.83%3,738.59%-101.81%5,323.98%-101.05%11,768.67%4.53%5.50%23.96%-3.27%-5.97%7.62%-4.02%-0.43%-0.45%-3.20%2.60%4.62%9.31%-8.41%20.25%8.21%7.11%-5.24%4.86%10.14%4.67%3.97%-87.20%669.73%-10.82%-102.42%786.76%661.17%-7.25%-103.14%57.23%-190.98%28.94%-22.91%68.05%-207.41%-24.70%-42.03%81.29%-444.55%-22.70%-4.63%81.01%-241.10%-14.86%-8.57%772.79%-137.60%36.92%-16.85%327.29%-133.05%-17.24%-106.37%223.61%
Cash & Equivalents Growth (1y) 763.16%-95.79%-91.68%25.24%426.42%713.57%2,516.67%-72.85%-54.05%144.59%185.15%140.34%-27.08%104.56%26.92%-9.31%-16.43%-64.87%-44.08%71.58%146.58%5.29%22.17%-42.02%-23.57%294.97%433.47%23.81%11.56%-52.42%-32.73%67.09%132.52%44.39%-19.10%-8.57%-40.82%53.15%70.28%93.01%49.48%4.84%-7.01%-5.94%81.82%62.17%-83.04%0.23%-42.77%-9.03%683.35%6.07%24.12%45.19%4.29%-3.91%22.57%-63.70%-7.41%76.62%63.11%
Cash & Equivalents Growth (3y) 175.35%74.64%-1.03%79.80%247.33%260.03%16.56%11.91%67.16%14.23%27.02%19.49%14.54%-8.88%-4.64%-3.37%16.35%13.47%53.89%7.19%28.11%25.55%63.67%6.25%25.63%39.48%42.66%23.67%15.36%1.71%-2.51%43.40%27.18%32.35%8.60%18.40%17.16%37.57%-35.48%22.08%15.86%15.64%7.31%0.00%8.90%28.90%11.49%0.71%-4.51%-21.74%96.30%21.65%35.38%
Cash & Equivalents Growth (5y) 129.51%9.83%26.55%-6.97%32.77%130.59%149.23%-10.15%-0.86%35.96%22.94%53.50%61.88%5.08%7.30%25.49%13.29%32.51%0.07%14.68%13.48%23.67%34.34%43.28%16.18%11.89%34.22%35.67%27.98%33.07%12.33%-31.93%22.69%16.44%27.88%11.23%12.03%2.70%28.02%17.02%13.15%18.80%-4.01%3.60%11.16%20.89%
Cash & Equivalents (QoQ) 4,071.93%-69.68%276.29%-81.87%-79.67%-40.00%5,562.84%-23.77%-68.59%92.98%-41.25%29.02%-31.51%8.75%46.50%-33.17%92.14%-32.53%4.68%-38.42%-19.23%7.41%221.18%-11.50%-65.51%24.62%52.42%16.67%78.23%68.32%-64.63%5.13%-23.98%137.97%-12.13%46.29%-52.80%33.33%-0.69%-5.31%22.16%48.25%12.56%-26.67%-14.33%31.49%13.86%41.76%-23.59%-86.24%572.70%-19.06%21.46%18.45%-8.91%-5.29%42.08%-14.92%-16.08%20.81%-57.93%117.06%60.08%11.57%
Cash from Investing Activities Growth (1y) 110.25%-640.00%-815.00%-646.67%-812.77%-161.75%-186.57%112.11%142.81%-274.14%-153.53%430.10%84.80%-409.51%184.07%108.71%-162.80%-56.00%648.37%201.87%-1.85%-1,028.93%-128.94%-211.93%-32.73%230.14%-132.63%178.63%
Cash from Investing Activities Growth (3y) 69.85%106.02%17.97%13.08%-256.76%42.44%56.87%-50.86%69.80%29.12%-44.17%59.60%-28.52%32.65%
Cash from Investing Activities Growth (5y) -57.12%-69.56%50.81%-29.47%33.78%25.31%-19.37%20.40%
Cash from Investing Activities (QoQ) -233.33%250.00%56.67%-272.34%-125.93%10.38%-104.27%-1,384.14%-168.33%118.56%-233.82%70.92%-0.93%212.04%1,567.77%-94.60%-200.92%-921.82%48.04%79.11%-19.67%
Cash from Operations Growth (1y) 21.43%516.67%-775.00%440.00%576.47%248.65%344.44%-39.22%10.43%-22.48%130.30%677.42%15.75%123.00%5.92%-43.98%-4.76%-30.04%45.96%18.52%62.86%-16.03%-22.98%-42.50%-28.95%21.37%89.50%-3.26%9.88%163.52%9.33%471.91%161.80%-56.32%-10.13%-26.13%20.39%216.94%74.78%-39.89%28.70%6.03%31.75%-35.84%0.55%-8.29%18.17%51.72%1.24%30.14%-26.28%47.27%-29.66%32.15%62.72%360.19%62.67%8.97%8.55%-190.48%3.21%12.49%56.62%-71.91%
Cash from Operations Growth (3y) 108.56%155.44%236.20%162.40%105.25%81.98%99.69%38.33%6.78%6.54%52.70%72.82%21.54%9.42%5.99%-27.46%3.29%-10.66%28.67%-12.97%8.33%39.00%16.86%47.07%26.91%11.79%23.02%59.88%51.29%53.94%19.75%36.43%59.48%13.65%27.43%-34.20%15.93%45.53%39.61%-16.36%9.42%8.17%4.70%12.76%-10.54%16.40%12.33%117.46%5.02%23.29%9.20%-101.09%5.70%17.44%40.38%-109.21%
Cash from Operations Growth (5y) 58.49%91.86%125.84%66.16%68.07%28.77%54.15%12.52%7.09%4.27%39.04%23.48%6.99%33.18%19.79%16.13%25.95%-3.88%15.92%22.74%32.00%30.04%20.17%7.15%25.93%36.25%33.79%9.53%34.98%28.82%21.73%19.84%32.79%11.87%12.51%-8.64%2.10%39.59%26.69%31.72%8.43%12.75%15.18%-51.45%3.75%14.09%19.23%-78.25%
Cash from Operations (QoQ) -57.14%-33.33%-475.00%213.33%117.65%-172.97%288.89%125.49%12.17%-48.84%-53.03%309.68%-21.26%52.00%58.55%-39.00%51.70%-27.80%-16.15%3.70%11.43%50.64%-31.91%42.50%-42.54%38.17%-49.17%76.09%-1.85%115.72%-74.05%100.00%135.39%-10.50%35.73%-8.45%-60.73%84.15%11.57%49.20%3.39%1.55%-61.63%219.47%-14.82%26.18%-81.31%400.69%-22.31%62.59%-76.01%234.09%-0.14%-7.90%-52.07%59.57%87.62%13.40%35.55%-43.59%25.68%12.96%-212.98%164.34%36.98%57.28%-224.01%
Dividends Paid - Common Growth (1y) -183.33%-183.33%-200.00%11.76%-235.29%-216.67%-38.60%1,909.08%-25.00%-25.00%543.75%-21.43%-9.29%-14.29%117.51%42.75%8.95%-4.95%-101.15%222.67%572.25%82.08%33.14%-400.00%115.91%-505.26%58.97%
Dividends Paid - Common Growth (3y) -136.13%68.57%-25.25%-25.25%-111.64%-21.01%32.49%6.45%-29.58%-28.20%124.30%-4.42%17.98%
Dividends Paid - Common Growth (5y) -79.56%-79.56%-7.89%-49.27%-52.45%-50.72%-59.12%-21.83%-22.93%147.84%-3.18%-11.15%4.33%9.08%11.74%-18.62%7.08%-2.72%20.82%-5.45%
Dividends Paid - Common (QoQ) 0.00%0.00%-1,176.67%77.81%0.00%-5.88%-280.00%0.00%79.27%370.54%0.00%0.00%-12.50%-11.11%0.00%455.00%-130.78%0.00%-4.58%775.63%-45.04%46.84%13.86%13.79%-130.67%38.73%-65.09%152.57%788.04%-102.33%-515.79%-135.90%739.13%-106.52%58.26%
EBITDA Margin Growth (1y) -0.11M0.00M1.19M0.01M0.00M233.00-0.00M-0.02M-501.000.00M0.01M0.02M0.01M631.000.00M0.01M-0.00M-368.00-384.00-21.00-0.01M0.01M462.00-0.02M0.01M-0.02M0.01M0.02M-0.01M0.01M-0.01M0.00M0.01M40.00-0.00M-0.00M-0.00M-491.00-0.00M0.00M329.00-478.000.00M-0.00M0.00M170.00-0.01M0.00M-0.00M-72.00912.00-0.00M-0.00M-302.00-572.00-0.00M0.00M242.000.00M-0.00M6.00163.00-534.00
EBITDA Margin Growth (3y) -0.11M0.00M1.19M0.01M0.01M0.00M0.00M0.01M0.00M0.00M0.01M0.03M-0.01M0.01M0.00M-0.01M-0.01M-0.01M0.01M-635.00-0.01M-0.00M0.00M0.00M0.01M-0.01M-0.00M0.01M-500.000.01M-0.02M24.000.01M-929.00-0.00M-0.01M-671.00-798.00-0.00M0.00M-796.00-379.00-69.00-0.00M-0.00M-203.00-0.00M4.00-0.00M-132.000.00M-0.00M762.00103.00416.00
EBITDA Margin Growth (5y) -0.11M0.01M1.19M0.02M-0.01M0.01M0.00M-0.01M-0.00M-0.01M0.02M0.03M-0.01M-0.00M0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-590.000.01M-0.01M-364.000.01M0.00M0.01M-0.02M-214.000.01M-830.00-0.01M-0.00M-0.01M-0.00M-0.00M-118.00-40.00-439.00881.00-0.00M-363.00202.00-0.00M
EBITDA Margin (QoQ) -0.12M-1.19M1.18M0.01M673.00-0.00M-0.00M0.01M-337.00-0.01M-0.02M0.03M0.00M-0.00M-0.01M0.02M-0.00M164.00-226.00-106.00-200.00148.00138.00-0.01M0.02M-0.01M-0.02M0.01M-0.01M0.03M-0.01M-0.01M0.01M0.00M75.00-179.00-0.00M0.00M-0.00M157.00201.00-849.000.00M-0.00M-606.000.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M618.00-539.000.00M-0.00M0.00M-809.000.00M236.00-198.00470.00-0.00M0.00M-41.00-227.00
EBIT Growth (1y) -42.22%216.33%104.52%81.63%285.71%211.29%323.26%-3,458.43%25.93%5.18%192.31%68.07%106.30%40.89%-85.15%334.80%-39.92%5.59%-48.10%-35.49%-164.41%123.84%629.27%-259.55%172.11%-150.59%238.80%174.85%-332.85%186.55%-31.59%94.31%325.71%13.18%-18.61%-53.00%-44.31%36.72%-44.86%168.84%55.86%-4.80%327.97%-37.42%176.32%47.25%-80.39%200.35%-66.01%34.11%150.19%-24.37%-66.95%0.70%-15.62%-13.51%562.37%35.06%162.98%-226.21%4.20%13.24%-8.63%
EBIT Growth (3y) 41.06%117.98%36.79%-27.79%115.59%66.47%22.48%206.09%16.00%16.10%-39.15%35.42%-40.92%49.33%-17.47%-34.20%-34.65%-47.30%134.06%-8.33%-45.52%-0.67%156.64%32.39%79.56%-20.87%23.56%38.96%43.05%49.47%-32.54%34.91%58.20%13.78%24.30%-7.53%33.86%24.21%-22.65%71.60%13.54%23.42%28.05%12.44%-32.29%25.75%-25.47%25.25%-9.38%22.18%77.07%-41.37%31.64%15.48%26.57%
EBIT Growth (5y) 28.32%72.80%15.36%38.85%-42.51%61.25%47.38%-93.97%-6.23%-30.41%40.96%20.85%-27.28%7.83%5.43%40.70%7.96%3.21%48.16%-6.79%6.33%8.69%49.97%24.00%39.53%-8.40%34.80%25.80%66.00%31.13%-23.76%35.78%30.88%23.81%-1.18%12.43%-23.07%20.95%-0.47%27.01%26.23%20.65%36.04%-28.85%16.46%24.91%-0.11%
EBIT Margin Growth (1y) -0.11M0.00M1.19M0.01M0.00M233.000.00M-0.01M350.000.00M0.01M0.01M0.01M674.00-0.01M0.01M-0.00M-2.00-998.00-0.00M-0.01M0.01M0.01M-0.02M0.01M-0.02M0.01M0.02M-0.01M0.01M-0.01M0.00M0.01M40.00-0.00M-0.00M-0.00M-491.00-0.00M0.00M329.00-478.000.00M-0.00M0.00M170.00-0.01M0.00M-0.00M-72.00912.00-0.00M-0.00M-302.00-572.00-0.00M0.00M242.000.00M-0.00M6.00163.00-534.00
EBIT Margin Growth (3y) -0.11M0.00M1.20M0.01M0.01M0.00M-0.00M0.01M0.00M0.00M-0.00M0.02M-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.02M-0.00M-0.01M-0.00M0.01M641.000.01M-0.01M-0.00M0.01M-500.000.01M-0.02M24.000.01M-929.00-0.00M-0.01M-671.00-798.00-0.00M0.00M-796.00-379.00-69.00-0.00M-0.00M-203.00-0.00M4.00-0.00M-132.000.00M-0.00M762.00103.00416.00
EBIT Margin Growth (5y) -0.11M0.01M1.19M0.02M-0.01M0.01M0.00M-0.01M-0.00M-0.01M0.02M0.02M-0.01M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M0.00M-0.00M0.01M-0.01M-364.000.01M0.00M0.01M-0.02M-214.000.01M-830.00-0.01M-0.00M-0.01M-0.00M-0.00M-118.00-40.00-439.00881.00-0.00M-363.00202.00-0.00M
EBIT Margin (QoQ) -0.12M-1.19M1.18M0.01M673.00-0.00M-0.00M0.01M-337.00-113.00-0.02M0.02M320.000.01M-0.02M0.02M-0.00M-0.00M0.01M-0.00M43.00-0.01M0.01M-0.01M0.02M-0.01M-0.02M0.01M-0.01M0.03M-0.01M-0.01M0.01M0.00M75.00-179.00-0.00M0.00M-0.00M157.00201.00-849.000.00M-0.00M-606.000.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M618.00-539.000.00M-0.00M0.00M-809.000.00M236.00-198.00470.00-0.00M0.00M-41.00-227.00
EBIT (QoQ) -76.89%-4,949.67%89.72%150.13%26.53%-30.65%-141.76%1,152.59%2.12%-5.70%-451.07%137.25%-14.71%162.07%-138.35%340.69%-41.75%-72.38%506.33%-38.41%2.37%-86.42%653.66%-161.49%455.79%-55.77%-264.88%127.79%-349.64%396.20%-63.57%-186.45%192.79%134.12%3.46%0.42%-53.47%68.36%-40.25%18.99%14.21%-32.10%191.32%-31.02%-30.24%205.28%-57.40%204.59%-62.83%-59.35%552.49%-65.53%46.68%-24.16%97.24%-84.94%346.91%-36.45%102.18%15.35%-8.87%23.74%-197.03%195.23%-0.97%-0.15%
EBT Growth (1y) -73.68%-70.09%-54.43%368.21%590.00%142.86%519.44%-45.43%-149.28%-135.29%-63.23%-95.02%-23.53%720.00%-57.32%954.55%235.71%-62.37%254.29%-44.83%178.95%-58.57%56.45%-92.19%-45.28%451.72%-54.64%4,060.00%-33.33%19.38%105.68%52.40%782.76%52.36%-16.02%-32.18%-53.13%8.25%73.03%-48.84%5.83%-69.21%-17.87%470.91%115.35%1,541.24%201.39%-13.54%-21.02%-63.63%-24.12%-20.81%-46.30%64.94%-20.24%4.19%256.03%-72.25%-20.56%-315.85%-17.92%54.34%231.31%
EBT Growth (3y) -42.52%-31.16%1.25%27.50%-83.71%74.51%-0.93%-34.08%-6.17%-6.27%-17.77%-33.84%88.30%43.69%33.25%-23.11%59.68%-4.90%35.98%21.49%0.58%39.74%13.44%70.46%47.67%115.69%-7.81%250.34%40.25%25.33%44.04%-19.13%63.61%-20.22%6.07%25.59%2.23%76.20%62.40%36.18%21.64%22.50%23.38%57.53%-2.97%114.33%22.18%-10.65%14.73%-44.99%-21.66%-55.79%16.21%-10.94%28.04%
EBT Growth (5y) 8.45%-9.76%9.44%19.37%73.89%-3.69%40.06%-58.48%4.75%13.49%-16.97%-1.21%29.95%52.94%17.16%95.85%69.98%9.36%34.14%13.13%33.31%35.10%16.23%11.44%9.82%27.31%2.17%162.90%44.44%58.33%49.22%21.16%49.42%24.83%22.24%6.29%-14.64%26.83%20.98%15.82%28.04%-3.40%3.54%-60.92%21.70%33.35%36.86%
EBT Margin Growth (1y) -0.05M-0.00M-0.10M0.04M0.00M-428.000.00M-0.01M-0.00M-0.00M-0.00M-0.01M-165.000.00M-922.000.00M0.00M-0.00M0.00M-0.00M0.00M-812.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M198.00149.000.00M742.00-581.00-0.00M-0.00M-918.00278.00-841.00-350.00-0.00M-603.000.00M882.000.01M0.00M-809.00-772.00-0.00M-853.00-510.00-716.00671.00-484.00-258.000.00M-0.00M-284.00-91.00-335.00238.000.00M
EBT Margin Growth (3y) -0.05M-0.01M-0.10M0.02M-0.00M0.00M-0.00M-0.02M-582.00-552.00-0.00M-0.00M0.00M0.00M0.00M-134.000.00M-563.00874.00604.00-303.00611.00-642.000.00M0.00M0.00M-0.00M0.00M-410.00-0.00M-105.00-0.00M273.00-0.00M-906.00-743.00-0.00M0.00M913.00164.00-240.00-296.00-219.00495.00-607.000.00M-100.00-0.00M-446.00-0.01M-0.00M-859.00-9.00-820.00374.00
EBT Margin Growth (5y) -0.05M-0.00M-0.10M0.02M0.00M-0.00M0.00M-0.02M147.000.00M-0.00M-0.00M0.00M0.00M150.000.00M0.01M-0.00M490.00-962.00319.00435.00-945.00-712.00-0.00M-124.00-0.00M0.00M122.000.00M529.00-0.00M382.00-472.00-521.00-0.00M-0.00M-543.00-424.00-604.0086.00-0.00M-987.00146.00101.00255.00758.00
EBT Margin (QoQ) -0.05M0.09M-0.12M0.02M0.00M214.000.02M-0.02M217.000.00M84.00-0.01M-73.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M247.000.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-162.000.00M0.00M-0.00M-0.00M203.001.00363.00-289.00-916.00492.00-658.00479.000.00M-440.000.00M-0.00M-545.00-403.00306.00-211.00-202.00-610.000.00M-0.00M23.00691.00-0.00M78.00217.00447.00-504.00982.00
EBT (QoQ) 207.89%-32.48%-291.14%106.62%250.00%2.86%1,025.00%-82.96%23.19%162.35%-0.90%-115.38%11.76%373.33%-86.59%-481.82%542.86%-81.18%231.43%-50.86%22.81%77.14%-48.39%148.44%-81.76%568.97%-97.42%1,640.00%83.91%-45.00%136.36%-72.12%229.31%-5.24%75.14%61.51%-43.16%-47.77%41.45%11.63%31.25%-16.51%-58.17%130.91%-61.81%122.68%190.74%-12.90%191.04%-59.11%-16.59%-20.44%34.03%-14.68%-12.96%-46.05%311.64%-58.74%13.71%84.38%-67.92%18.11%-408.95%170.11%-39.68%153.55%
Enterprise Value Growth (1y) -763.16%-390.14%-1,394.52%-30.26%2,860.16%229.52%227.66%69.73%32.77%-107.09%17.80%-22.31%-116.20%-374.77%-140.44%-127.13%-163.36%-46.65%78.73%29.81%96.62%-5.64%-271.53%-194.15%-784.62%-146.89%-63.93%51.37%-789.57%72.21%-43.10%44.89%23.17%-180.00%-54.34%-70.32%-1.78%10.38%33.09%8.09%13.50%-2.51%32.33%53.16%-50.58%28.22%-49.71%-321.93%63.99%52.76%66.41%-9.25%-147.20%-350.11%-178.91%-20.02%22.70%9.43%-19.92%206.75%7.60%-22.86%-73.76%
Enterprise Value Growth (3y) 582.79%23.37%190.35%21.58%-81.05%24.18%15.27%5.61%-36.91%-35.60%-28.09%-24.93%-26.29%-94.47%-32.37%-67.38%7.65%-56.39%-9.01%-0.13%-38.57%10.17%-105.79%7.62%-292.49%-24.32%-53.55%23.01%-90.90%11.32%-13.90%4.80%12.22%-37.02%11.26%9.83%-9.85%12.96%12.16%-22.01%22.31%29.69%30.19%-29.25%-10.26%-15.14%-11.94%-76.86%11.72%-24.41%-3.95%50.37%-20.87%-71.09%-79.79%
Enterprise Value Growth (5y) -166.69%-25.66%-14.10%5.12%11.98%7.55%13.63%-11.67%-16.75%-26.87%-21.22%-22.77%-25.67%-38.23%-22.42%-4.68%-40.03%-24.38%-23.40%1.18%-15.78%-12.71%-55.18%-4.29%-121.43%-12.03%-10.39%27.78%-55.39%12.49%-8.41%-11.26%18.18%2.70%18.87%-27.58%-3.37%-6.99%8.68%-18.95%2.17%-7.22%-2.62%36.66%0.87%-11.17%-23.92%
Enterprise Value (QoQ) -4,071.93%68.68%-1,153.91%94.73%-2,268.99%4.50%-9.29%211.64%11.17%-5.87%-125.91%589.64%-105.93%1,664.49%-126.91%35.17%-73.97%-33.27%-51.11%24.83%3.12%80.67%-398.61%96.38%-2,926.92%32.02%-294.77%89.11%-744.78%54.86%-17.10%-99.22%73.61%-132.41%54.90%-177.74%3.82%-28.11%50.23%-65.98%15.31%4.35%31.64%-56.21%-0.36%36.86%52.68%-402.17%52.16%-31.70%-33.36%57.14%37.23%6.37%-333.79%3.03%-14.29%41.98%-86.67%37.54%-33.89%23.18%266.17%-154.06%-78.04%-8.65%
EPS (Basic) Growth (1y) -89.94%1,080.97%2,800.00%-5.56%25.81%-91.20%-72.41%-182.35%-10.26%-16.67%-69.64%3,800.00%-48.39%1,900.00%-117.65%-115.38%-125.00%-77.50%1,500.00%-150.00%-111.90%160.00%360.00%-300.00%6,385.71%107.69%264.00%500.00%-97.95%933.33%609.76%-89.58%-133.33%-102.51%-86.94%-40.00%-566.67%242.86%-73.68%-700.00%210.00%-60.00%-70.00%344.44%
EPS (Basic) Growth (3y) -27.61%135.59%91.29%27.47%-3.96%-56.91%-9.14%-32.43%-31.89%-27.89%-29.56%85.02%-60.91%-44.22%265.65%-13.69%89.45%286.64%-5.90%24.61%-36.41%52.12%31.04%-26.94%-28.19%-37.52%-33.42%34.71%-75.71%-78.24%106.46%
EPS (Basic) Growth (5y) 123.69%-43.90%0.00%-64.22%-10.13%18.07%-16.32%5.92%-18.89%15.59%-16.15%-18.48%-25.33%-93.32%-19.01%194.09%9.69%1.01%24.57%-25.79%148.62%119.11%26.58%-18.47%-16.72%18.13%31.95%-37.97%38.75%-21.00%16.22%41.47%
EPS (Basic) (QoQ) -101.77%1,700.00%72.22%1,000.00%-91.50%-41.38%129.41%-23.08%-73.33%-275.00%350.00%-28.57%-98.21%3,000.00%-93.55%750.00%129.41%-58.97%150.00%-107.50%-100.00%33.33%325.00%366.67%-216.67%285.71%-292.31%52.00%3,766.67%-93.86%51.85%17.07%-81.25%3,000.00%4.30%-98.28%-160.00%-133.33%642.86%-92.11%-766.67%150.00%0.00%-280.00%222.22%-81.82%-25.00%1,366.67%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-12.23%16,878,302.90%-100.00%-70.00%
EPS (Weighted Average and Diluted) Growth (3y) -99.76%-78.21%
EPS (Weighted Average and Diluted) (QoQ) 4.32%20,060,296.89%
FCF Margin Growth (1y) -0.02M-0.10M-0.00M0.00M-0.13M-0.01M-0.13M-0.03M0.01M-0.03M0.01M0.01M0.00M0.03M0.00M-0.01M-0.02M-0.01M-0.04M-0.04M-0.04M-0.02M0.03M0.03M0.08M0.04M0.11M0.04M0.02M0.10M139.000.03M0.02M773.000.01M0.07M0.06M-366.00-0.00M-0.00M-901.0078.0016.00-32.00318.00-0.00M253.00-0.00M-368.00-148.00-0.01M0.00M363.00627.000.01M-0.00M83.000.00M0.04M
FCF Margin Growth (3y) -0.11M-0.12M-0.12M-0.12M-0.02M-0.12M-0.02M-0.12M-0.03M-0.01M-0.02M-0.02M-0.04M-0.06M-0.01M-533.00-0.02M0.02M0.01M0.11M0.03M0.05M0.12M0.14M0.10M0.12M0.15M0.12M0.14M0.10M0.10M0.01M0.09M0.08M485.000.01M0.07M0.06M-0.00M-902.00-0.00M-950.00-0.00M-0.01M707.00313.00-658.000.00M-688.0078.000.00M0.04M
FCF Margin Growth (5y) -0.13M-0.11M-0.12M-0.16M-0.07M-0.18M-0.06M-0.12M-0.04M0.03M0.00M0.12M0.03M0.03M0.14M0.11M0.05M0.06M0.11M0.12M0.12M0.14M0.12M0.15M0.17M0.17M0.14M0.12M0.14M0.10M0.10M0.01M0.09M0.08M-800.000.00M0.07M0.06M-946.000.00M-0.00M-505.000.00M0.04M
FCF Margin (QoQ) -0.02M-0.10M0.10M-0.09M0.09M-0.09M-0.03M0.02M-0.03M0.01M0.01M-0.02M0.02M0.00M0.00M0.01M-0.01M-0.00M-0.01M0.01M-0.03M-0.01M-0.01M0.03M0.02M-0.01M0.04M-0.00M0.09M-0.08M0.01M0.08M-0.01M-0.06M0.01M0.06M-0.00M0.00M-477.00470.00-0.00M0.00M-271.000.00M-0.00M0.00M80.00-7.00-0.00M0.00M0.00M212.00-0.01M0.01M-664.00477.00-0.00M-114.00846.000.00M0.03M
FCF Payout Ratio Growth (1y) -121.06%100.44%3.77%78.39%9.23%14.83%-446.70%-8.50%-14.47%-12.23%-88.45%53.75%-29.20%-10.01%-83.05%190.80%462.06%85.78%55.49%-412.46%51.60%-695.49%60.92%
FCF Payout Ratio Growth (3y) 27.48%10.06%28.48%13.84%-24.74%-105.18%-57.11%-9.48%108.71%-7.55%31.71%
FCF Payout Ratio Growth (5y) 15.19%15.15%38.30%15.63%6.08%4.59%-54.10%-93.80%-43.15%-44.58%-36.24%-56.68%-46.82%-62.24%22.76%82.31%
FCF Payout Ratio (QoQ) -77.50%-7,142.50%105.64%-1,157.75%-320.25%4.99%-4.01%8.71%-0.30%10.37%-389.82%128.69%-6.81%13.26%-722.32%-263.61%82.79%-7.33%31.13%-915.66%85.35%-78.60%134.16%3,950.02%-100.58%-459.20%-139.82%2,064.99%-103.02%72.53%
Free Cash Flow Growth (1y) 28.17%-20,171.43%-33.93%-16.07%-2,365.24%-33.56%-8,472.67%-32.74%-16.62%-21.85%4.45%3.25%-3.78%9.43%2.05%-1.91%-14.43%-8.86%-27.99%-32.71%-27.78%-30.22%-15.42%-17.38%-11.55%-26.45%90.91%-4.05%6.38%105.86%-42.36%-12.33%-12.82%66.36%135.02%110.98%109.56%23.78%-29.53%-4.60%9.89%35.10%30.43%26.09%50.20%-3.99%42.42%-23.91%4.97%19.10%-671.70%137.64%32.81%36.66%-48.16%-27.94%7.86%69.01%-23.61%
Free Cash Flow Growth (3y) -569.87%-724.32%-577.68%-279.97%-14.23%-208.69%-13.80%-331.54%-9.38%-11.47%-6.31%-6.21%-9.38%-14.92%-8.68%-13.11%-16.66%-17.72%-21.47%48.79%-17.47%-10.10%27.99%46.94%-11.12%-5.62%28.53%26.94%28.63%28.08%28.48%32.98%28.42%28.43%40.64%32.42%28.71%29.22%17.10%9.40%-2.91%20.11%15.60%-132.82%31.61%27.94%16.05%-141.38%9.22%14.57%40.12%-131.89%
Free Cash Flow Growth (5y) -229.00%-268.28%-214.34%-132.73%-15.05%-111.27%-15.88%-159.54%-15.31%-14.57%-14.62%33.95%-9.83%-9.65%15.94%28.47%-13.16%-11.50%16.81%15.63%17.08%16.48%17.07%15.29%16.47%16.26%17.15%15.34%16.59%16.72%16.62%21.55%16.14%16.94%26.04%-21.26%17.49%17.29%21.18%-67.26%9.40%19.94%28.97%-84.62%
Free Cash Flow (QoQ) -43.66%-3,627.54%105.40%-1,871.61%101.96%-6,296.57%-5.31%-4.46%-22.83%1.76%7.48%-9.14%3.68%0.53%0.75%4.76%-4.18%-3.49%-11.44%9.40%-22.49%-7.30%-7.31%7.67%-8.57%-9.13%-1.98%-4.66%92.20%-1,149.17%8.24%106.56%-289.46%-885.66%7.84%109.67%-60.11%208.91%-19.75%25.17%-77.29%318.18%-7.56%53.89%-78.07%304.24%10.12%-1.63%-67.47%115.96%51.92%11.61%-256.13%189.77%-15.09%14.84%-269.26%143.66%27.10%79.95%-223.80%
Gross Margin Growth (1y) -0.00M0.00M-0.00M0.00M0.00M366.000.00M0.00M273.00760.00660.00615.00445.00709.00968.00567.00378.00-33.00-60.00145.0060.00178.00147.00-8.00-93.00-58.00-863.00-0.00M-779.00292.000.00M0.00M0.00M-480.00-0.00M-0.00M-972.00-512.0059.00-375.00-633.00-477.00-256.00-0.00M-0.00M-0.00M-0.00M96.00-582.00-139.00113.0016.00-308.00-339.00-401.0090.00111.00165.00147.00-0.00M192.00183.004.00
Gross Margin Growth (3y) -0.00M0.00M-307.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M884.00854.000.00M704.00345.0087.00-776.00-0.00M-812.00412.00299.00311.00319.00-246.00-915.00-731.00-560.00-699.007.00369.00-413.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M202.00-779.00-313.00-141.00-0.00M-5.009.00-250.00
Gross Margin Growth (5y) -0.00M0.01M601.000.00M0.00M0.00M0.00M0.00M0.00M0.00M851.00-156.0012.000.00M0.00M0.00M757.00-101.00-828.00-594.00-593.00-579.00-709.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) -0.01M0.00M-0.00M0.00M778.00-0.00M177.000.00M-328.00-125.00273.00453.00159.00-225.00229.00283.00423.0034.00-172.0094.0011.007.0034.009.00129.00-25.00-121.00-76.00164.00-829.00-734.00621.000.00M-106.0045.0017.00-436.00-694.0062.0096.0024.00-123.00-372.00-162.00180.0098.00-0.00M635.00-464.00-25.00-49.00-44.00-21.00227.00-146.00-368.00-51.00165.00345.00-347.002.00147.00-0.00M0.00M-7.00-32.00
Gross Profit Growth (1y) 703.92%1,517.65%775.00%321.43%326.83%223.64%377.14%194.92%24.57%1.69%32.93%27.59%10.55%43.65%9.91%16.22%11.20%5.00%12.70%1.55%-1.87%-1.47%-2.18%-2.29%-4.18%-1.86%-5.20%9.77%24.21%112.50%122.35%108.19%92.97%2.85%-0.53%19.49%31.62%46.45%44.33%7.01%20.38%4.50%25.80%-11.90%-9.30%-16.42%-21.19%33.08%4.26%31.30%28.50%14.71%9.28%0.72%6.36%38.47%28.82%29.41%24.48%-216.44%12.09%13.54%13.55%
Gross Profit Growth (3y) 249.65%276.18%281.44%151.23%80.47%67.83%91.03%63.53%15.27%15.32%18.09%14.62%6.46%14.12%6.61%4.86%1.50%0.51%1.48%2.89%5.31%27.14%27.28%30.70%31.94%28.97%27.99%39.77%46.66%47.37%47.24%38.59%45.14%16.32%21.78%4.05%12.85%8.55%12.68%7.86%4.41%4.67%8.41%10.38%1.10%3.39%2.51%28.34%13.64%19.61%19.38%-56.72%16.42%13.96%14.56%
Gross Profit Growth (5y) 120.86%140.40%133.05%79.65%45.02%37.37%50.36%34.12%7.57%8.20%8.83%10.06%7.50%25.39%20.63%21.38%20.17%17.28%18.24%22.06%24.29%25.35%24.24%23.34%29.48%26.84%30.65%20.82%28.06%22.83%25.91%25.56%23.66%11.55%12.83%11.45%10.37%11.08%14.36%14.79%9.89%8.37%11.02%-33.04%8.33%10.18%8.77%
Gross Profit (QoQ) -33.33%17.65%250.00%192.86%34.15%-36.36%68.57%196.61%1.71%-6.18%4.19%25.29%-16.97%22.65%0.00%8.56%7.88%-6.15%5.74%3.88%1.87%0.73%-4.73%0.38%2.28%0.00%-4.83%-1.56%4.76%-3.41%10.20%11.39%79.23%1.07%3.17%3.25%-4.47%-2.25%23.94%13.73%6.29%-3.67%-8.11%27.94%-7.73%15.97%-35.64%31.71%-14.98%9.35%8.67%3.19%7.07%7.02%-2.99%-1.69%-1.31%13.01%26.29%-8.54%-0.86%8.71%-218.14%188.04%0.42%8.72%
Interest Coverage Ratio Growth (1y) 170.09%-20.92%-100.90%-89.22%-244.06%-221.48%-74.28%1,825.74%-10.02%-15.00%-170.07%-72.31%-125.27%-17.41%84.30%-334.80%39.92%-5.59%49.83%33.45%162.26%-116.62%-629.27%261.24%-168.31%146.58%-211.14%-171.79%335.32%-181.70%41.19%-68.52%-286.11%3.12%33.73%69.82%70.05%29.09%66.29%-113.14%-17.17%7.12%-252.54%62.65%-119.50%-0.47%85.19%-191.73%70.50%-3.52%-91.81%41.72%76.20%16.71%36.72%110.05%-373.84%7.29%-92.79%-477.93%7.97%-2.90%21.33%
Interest Coverage Ratio Growth (3y) -3.57%-45.88%-26.88%-16.84%-77.27%-53.83%9.59%-143.97%-14.19%-12.55%40.30%-34.49%41.66%-39.00%16.87%36.07%36.54%45.27%-124.95%8.33%44.24%6.23%-137.19%-24.95%-70.90%28.29%-6.64%-33.23%-9.46%-36.82%49.16%-2.72%-38.44%13.91%7.65%37.84%8.33%12.86%43.95%-32.42%8.79%1.15%-0.06%14.05%46.39%4.67%43.56%29.48%30.71%7.19%-32.77%39.50%-1.24%7.38%1.36%
Interest Coverage Ratio Growth (5y) -8.50%-27.50%-14.91%-23.72%5.96%-41.89%-22.01%68.13%8.73%28.02%-37.01%-20.12%27.39%-0.44%-1.00%-38.24%-2.28%3.35%-34.71%17.09%11.02%10.75%-24.42%-4.64%-24.98%24.65%-7.58%-18.03%-27.53%-20.34%41.48%-3.38%-19.36%7.87%25.87%16.40%44.20%10.62%26.55%16.39%3.07%5.69%-4.09%24.75%7.64%3.74%22.88%
Interest Coverage Ratio (QoQ) 208.63%5,442.48%-97.33%-56.34%22.58%-163.41%131.77%-683.36%-3.36%9.03%451.07%-133.33%-8.04%-113.64%136.00%-371.12%43.69%71.43%-438.27%30.63%1.04%86.42%-613.99%164.90%-444.31%54.29%257.87%-127.50%334.81%-405.27%63.57%190.13%-181.52%-119.75%-4.38%0.46%57.57%-50.32%52.47%1.21%-0.47%28.54%-200.50%45.69%20.35%-171.23%68.16%-219.17%63.54%60.01%-526.94%67.72%-27.91%25.90%-90.50%86.82%-347.70%43.70%130.26%-721.21%12.40%-17.08%40.68%-51.27%2.06%10.49%
Net Cash Flow Growth (1y) 869.23%39.66%77.00%129.41%671.64%-1,018.18%-23.73%1,770.00%-17.49%315.45%-82.96%-91.44%33.86%-118.87%2,404.35%3,125.00%-79.91%2,538.00%-63.72%79.65%83.53%-70.47%153.11%-191.80%76.28%24.17%-2.65%91.30%168.73%1,001.34%-65.63%86.49%12.45%61.06%169.49%1,550.00%333.69%-101.89%-36.06%-26.90%3.50%148.00%33.77%-609.43%-75.42%138.89%1,530.88%65.74%567.72%868.02%-71.48%496.22%-58.13%-347.93%-128.13%103.14%308.03%-164.17%
Net Cash Flow Growth (3y) 49.02%131.36%154.77%-38.73%35.19%102.58%-65.65%48.19%272.29%-39.46%128.37%15.68%70.51%-20.97%10.75%184.39%-280.73%-13.37%121.99%-3.66%-28.93%105.62%59.25%-5.39%-26.22%74.65%180.31%-3.39%29.47%135.77%-32.68%-16.02%50.85%71.54%-75.55%32.10%-277.98%3.34%-72.11%140.73%-48.52%19.32%135.73%83.94%90.52%-11.75%-290.03%-49.01%68.19%125.12%-302.90%
Net Cash Flow Growth (5y) 28.07%115.34%133.13%15.89%96.46%34.05%103.30%24.48%-144.35%-6.41%41.31%30.71%-19.09%18.52%79.39%50.40%-21.29%14.46%176.15%-3.70%-22.42%111.58%-16.25%7.85%-35.19%88.68%-27.52%-5.06%8.70%27.24%-17.39%66.82%-20.11%52.64%-19.49%60.72%137.33%25.27%-20.31%-25.55%59.33%23.76%-135.67%
Net Cash Flow (QoQ) 648.57%-134.00%-97.06%83.58%1,709.09%-94.35%3,730.00%-132.11%209.76%38.52%68.98%-16.14%-91.32%-30.43%2,543.75%-111.82%1,252.00%-10.42%-83.53%1,334.12%-82.85%343.54%-83.17%130.77%46.94%-260.87%132.31%62.55%15.21%-114.37%1,098.65%566.17%-96.40%-105.65%8,410.00%854.15%-93.98%-69.60%2,385.52%-104.16%303.33%-65.25%3,418.87%-98.07%466.67%-232.35%269.81%-81.24%3,768.60%-102.78%3,409.73%-72.81%13.99%-61.38%249.80%-261.00%87.06%378.84%602.62%-204.23%
Net Income Growth (1y) -76.23%650.00%4,707.60%-149.28%-93.75%-97.59%-42.51%161.76%400.00%-257.14%-265.45%-104.76%-111.43%81.82%99.27%16,000.00%825.00%9,800.00%350.00%-45.91%455.17%-62.37%5,020.00%-18.60%53.42%189.04%23.83%895.71%17.81%2.84%-32.18%-54.81%8.25%47.93%-48.84%14.29%-69.21%-11.53%-58.18%89.17%1,541.24%169.72%-276.09%-16.30%-63.63%-18.15%630.86%-43.68%96.37%-15.15%4.19%161.06%-69.57%-26.32%-315.85%-0.95%18.21%237.76%
Net Income Growth (3y) -42.25%-56.15%27.34%31.67%-252.58%-26.30%-26.74%-26.14%-26.14%88.30%60.61%202.62%-68.82%59.99%66.31%105.17%43.22%316.02%299.48%375.48%443.45%63.66%115.69%3.81%250.34%54.15%25.07%63.83%-24.54%72.61%-26.77%10.41%-47.45%-0.77%76.20%52.26%-33.45%21.86%22.50%25.00%57.53%-3.75%127.16%23.27%113.55%7.16%-39.88%-20.01%-128.55%13.34%-10.94%28.29%
Net Income Growth (5y) -15.17%-15.42%54.98%76.82%22.89%4.50%7.53%-24.11%-2.26%32.34%103.95%97.62%13.95%101.47%52.74%85.10%22.76%216.38%140.67%176.80%124.48%17.76%27.31%7.92%55.87%51.26%58.13%60.02%-18.29%52.11%18.58%24.34%6.29%-14.36%31.33%19.64%15.82%21.61%1.90%4.08%-60.92%18.18%33.35%36.05%
Net Income (QoQ) 114.47%-230.37%1,207.75%62.32%158.93%-1.03%-111.85%120.59%0.00%2,257.14%-87.27%66.67%-131.43%-2,381.82%99.63%-300.00%50.00%0.00%8,050.00%-81.76%568.97%-97.42%1,620.00%87.21%-54.66%250.68%-72.66%252.86%-14.57%50.24%119.87%-58.25%-25.43%-0.92%46.51%0.00%1.90%-65.73%227.27%-73.06%192.78%-83.80%1,380.43%133.77%-51.88%-110.57%803.70%1.58%8.29%-31.42%-25.35%254.21%-53.21%-15.79%87.05%-58.71%13.29%-346.68%185.83%-50.72%223.72%
Net Income towards Common Stockholders Growth (1y) 99.80%104.23%137.14%129.00%-99.11%-98.85%677.96%2,313.79%-12,452.94%12,005.26%-11.11%257.14%17,509.52%-60.87%-550.00%14,672.00%-0.33%144.44%128.47%-97.73%38.31%70.45%-85.37%4,533.33%-98.10%-46.67%1,550.00%-100.10%4,330.21%12,215.00%-69.70%124,525.00%-98.50%-12.83%-13.33%-100.12%6,964.06%10.34%-150.00%966.67%-101.48%-22.01%1,500.00%7,840.38%6,480.60%30.20%-72.53%-95.61%-95.68%8.09%-86.00%2,720.73%0.76%3.73%-1,271.43%0.98%2,533.33%-101.35%236.59%-99.50%-9.25%6,280.82%-172.32%
Net Income towards Common Stockholders Growth (3y) 26.29%63.98%36.04%200.00%477.32%-18.29%-184.87%2,235.22%2,677.86%387.40%4.43%128.94%523.17%17.70%-42.76%437.95%-70.28%30.50%39.03%-26.01%5.29%381.96%-9.89%289.85%-76.67%285.42%63.03%-26.02%261.12%391.11%-28.69%146.62%-26.32%-9.14%82.38%-6.04%305.74%3.86%24.36%218.16%-65.57%3.15%36.41%361.53%68.41%13.44%-34.82%7.73%4.64%-26.31%30.84%-47.65%188.77%-4.62%-138.53%
Net Income towards Common Stockholders Growth (5y) 56.81%58.83%20.07%143.72%205.31%17.84%24.27%569.20%255.11%153.78%22.42%-20.79%189.83%154.65%-1.28%188.27%-55.47%198.89%16.87%-14.89%4.41%154.93%-18.30%-9.15%-15.02%118.03%97.87%1.19%113.66%160.64%-12.77%116.26%-46.60%1.09%-25.25%0.54%23.78%4.67%-38.81%286.49%1.61%-15.05%60.39%-12.94%132.78%4.08%-19.58%
Net Income towards Common Stockholders (QoQ) 8.97%80.23%2,000.00%73.68%-118.88%104.66%-41.38%123.53%9,373.68%-80.56%-400.00%319.05%-30.43%-21.88%14,524.00%-99.51%-900.00%2,664.58%-1.33%-98.79%-6.82%104.88%5,900.00%-98.51%-92.00%64,766.67%-97.53%-58.33%147.50%-104.04%106,425.00%15.82%-99.39%16,490.00%-98.71%6,609.38%-99.39%-123.08%75,450.00%4.80%-100.27%500.00%-228.85%5,614.93%-95.07%2,168.68%3.54%12.54%-98.96%262.46%1.85%2,717.04%-99.87%72,928.57%-96.36%2,800.00%-101.52%6,395.12%-5.11%-101.49%253.42%-76.79%16,996.15%1.51%-101.80%
Net Margin Growth (1y) 0.69M0.02M0.11M81.00-0.00M-0.00M0.00M145.00-575.00963.00-182.00387.000.08M-555.00-0.00M0.08M-0.00M478.000.00M-0.08M0.03M706.00-750.000.08M-0.11M-836.000.00M-0.09M0.04M0.05M-0.00M0.05M-0.04M-0.01M-123.00-0.05M0.03M-0.01M-261.00274.00-0.03M-0.01M797.000.02M0.02M-358.00-564.00-0.01M-0.02M-0.00M-135.000.01M-64.00-0.00M-184.00-0.00M0.01M-0.01M71.00-0.01M-0.00M0.01M733.00
Net Margin Growth (3y) 0.69M0.02M0.11M613.000.08M-0.00M-0.00M0.08M0.07M887.00-9.000.00M0.11M630.00-578.000.09M-0.08M349.000.00M-0.08M-0.03M0.05M-577.000.05M-0.11M0.04M50.00-0.09M0.02M0.03M-0.00M298.00-0.05M-0.03M413.00-0.03M0.02M-0.02M-28.00569.00-0.03M-0.01M97.000.01M781.00-0.00M-883.00-0.01M-0.01M-0.02M-248.00-483.000.01M-0.01M620.00
Net Margin Growth (5y) 0.76M0.09M0.11M0.00M0.11M-806.00420.000.09M0.00M757.00571.00-214.000.05M0.05M-405.000.05M-0.08M0.04M0.00M-0.08M-0.05M0.03M-960.00-0.00M-0.11M0.02M586.00-0.07M0.01M0.02M-0.00M592.00-0.05M-0.04M-286.00-0.04M-176.00-0.02M-347.000.01M-0.02M-0.03M-15.00-189.000.01M-0.01M-79.00
Net Margin (QoQ) 0.67M-0.09M0.00M0.00M-0.00M296.00-3.005.00882.00-738.00-723.000.00M-263.00-170.000.08M-0.08M-0.00M0.08M-0.00M-0.07M-14.00921.000.11M-0.11M-0.00M0.09M-0.08M-0.00M696.00-0.00M0.05M0.01M-0.05M0.05M-0.05M0.04M-0.04M-220.000.03M0.00M-0.03M315.00-581.000.02M-0.02M0.01M664.00316.00-0.02M378.00-30.000.01M-0.01M0.01M-0.01M0.01M-0.01M0.01M-419.00-0.01M45.00142.000.01M-636.00-0.01M
Operating Income Growth (1y) -42.22%216.33%132.43%528.90%285.71%211.29%323.26%-252.41%25.93%5.18%192.31%68.07%106.30%40.89%-85.15%334.80%-39.92%5.59%-48.10%-35.49%-164.41%123.84%629.27%-259.55%172.11%-150.59%238.80%174.85%-332.85%186.55%-31.59%94.31%325.71%13.18%-18.61%-53.00%-44.31%36.72%-44.86%168.84%55.86%-4.80%327.97%-37.42%176.32%47.25%-80.39%200.35%-66.01%34.11%150.19%-24.37%-66.95%0.70%-15.62%-13.51%562.37%35.06%162.98%-226.21%4.20%13.24%-8.63%
Operating Income Growth (3y) 41.06%117.98%206.37%-27.79%115.59%66.47%22.48%4.54%16.00%16.10%-39.15%35.42%-40.92%49.33%-17.47%-34.20%-34.65%-47.30%134.06%-8.33%-45.52%-0.67%156.64%32.39%79.56%-20.87%23.56%38.96%43.05%49.47%-32.54%34.91%58.20%13.78%24.30%-7.53%33.86%24.21%-22.65%71.60%13.54%23.42%28.05%12.44%-32.29%25.75%-25.47%25.25%-9.38%22.18%77.07%-41.37%31.64%15.48%26.57%
Operating Income Growth (5y) 28.32%72.80%17.25%38.85%-42.51%61.25%47.38%-26.00%-6.23%-30.41%40.96%20.85%-27.28%7.83%5.43%40.70%7.96%3.21%48.16%-6.79%6.33%8.69%49.97%24.00%39.53%-8.40%34.80%25.80%66.00%31.13%-23.76%35.78%30.88%23.81%-1.18%12.43%-23.07%20.95%-0.47%27.01%26.23%20.65%36.04%-28.85%16.46%24.91%-0.11%
Operating Income (QoQ) -76.89%-5.61%-628.36%150.13%26.53%-30.65%874.97%-54.92%2.12%-5.70%-451.07%137.25%-14.71%162.07%-138.35%340.69%-41.75%-72.38%506.33%-38.41%2.37%-86.42%653.66%-161.49%455.79%-55.77%-264.88%127.79%-349.64%396.20%-63.57%-186.45%192.79%134.12%3.46%0.42%-53.47%68.36%-40.25%18.99%14.21%-32.10%191.32%-31.02%-30.24%205.28%-57.40%204.59%-62.83%-59.35%552.49%-65.53%46.68%-24.16%97.24%-84.94%346.91%-36.45%102.18%15.35%-8.87%23.74%-197.03%195.23%-0.97%-0.15%
Operating Margin Growth (1y) -0.11M0.00M-0.02M0.03M0.00M233.000.00M-0.04M350.000.00M0.01M0.01M0.01M674.00-0.01M0.01M-0.00M-2.00-998.00-0.00M-0.01M0.01M0.01M-0.02M0.01M-0.02M0.01M0.02M-0.01M0.01M-0.01M0.00M0.01M40.00-0.00M-0.00M-0.00M-491.00-0.00M0.00M329.00-478.000.00M-0.00M0.00M170.00-0.01M0.00M-0.00M-72.00912.00-0.00M-0.00M-302.00-572.00-0.00M0.00M242.000.00M-0.00M6.00163.00-534.00
Operating Margin Growth (3y) -0.11M0.00M-0.01M0.01M0.01M0.00M-0.00M-0.01M0.00M0.00M-0.00M0.02M-0.01M0.01M-0.00M-0.01M-0.01M-0.01M0.02M-0.00M-0.01M-0.00M0.01M641.000.01M-0.01M-0.00M0.01M-500.000.01M-0.02M24.000.01M-929.00-0.00M-0.01M-671.00-798.00-0.00M0.00M-796.00-379.00-69.00-0.00M-0.00M-203.00-0.00M4.00-0.00M-132.000.00M-0.00M762.00103.00416.00
Operating Margin Growth (5y) -0.11M0.01M-0.02M0.02M-0.01M0.01M0.00M-0.03M-0.00M-0.01M0.02M0.02M-0.01M-0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.01M-0.00M-0.00M0.00M-0.00M0.01M-0.01M-364.000.01M0.00M0.01M-0.02M-214.000.01M-830.00-0.01M-0.00M-0.01M-0.00M-0.00M-118.00-40.00-439.00881.00-0.00M-363.00202.00-0.00M
Operating Margin (QoQ) -0.12M0.02M-0.03M0.01M673.00-0.00M0.02M-0.01M-337.00-113.00-0.02M0.02M320.000.01M-0.02M0.02M-0.00M-0.00M0.01M-0.00M43.00-0.01M0.01M-0.01M0.02M-0.01M-0.02M0.01M-0.01M0.03M-0.01M-0.01M0.01M0.00M75.00-179.00-0.00M0.00M-0.00M157.00201.00-849.000.00M-0.00M-606.000.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M618.00-539.000.00M-0.00M0.00M-809.000.00M236.00-198.00470.00-0.00M0.00M-41.00-227.00
Profit After Tax Growth (1y) 333.33%-38.64%146.25%1,055.56%914.29%114.81%321.62%-63.95%-67.61%-87.93%-39.10%-90.32%-104.35%2,542.86%-40.00%546.67%4,500.00%-77.30%40.35%-35.05%236.36%-38.10%128.75%-46.03%-40.54%511.54%-43.72%423.53%-47.73%-15.09%46.60%35.96%610.87%62.22%-42.38%-28.51%-49.54%15.98%135.63%-16.18%-10.30%-86.61%-27.80%295.86%179.05%3,741.18%262.16%-19.16%-52.96%-84.87%-32.65%-36.42%-26.39%291.16%-29.09%-6.44%469.23%-76.20%-8.59%-520.29%-35.38%36.96%220.51%186.55%
Profit After Tax Growth (3y) 113.02%-45.81%47.17%32.64%-28.92%89.93%15.49%-39.13%-14.74%-10.20%-19.96%-25.93%86.00%54.87%24.43%31.36%348.14%-4.92%21.80%22.43%1.49%47.58%23.58%56.61%30.25%103.47%-21.95%72.00%23.31%16.90%25.79%-6.61%47.63%-36.85%-0.67%33.36%8.09%81.34%83.32%38.94%5.59%-8.03%20.76%26.71%-1.14%183.29%20.04%-21.66%25.38%-47.97%-24.14%-65.10%39.38%8.44%27.60%50.42%
Profit After Tax Growth (5y) 75.54%-0.93%24.57%27.73%84.09%-0.75%37.67%-39.80%4.39%22.35%-7.97%2.81%14.87%80.74%9.71%74.40%218.74%3.43%8.83%12.27%30.26%43.32%20.71%18.14%0.00%5.51%-4.16%75.99%36.24%52.37%39.08%21.12%33.39%7.92%19.04%4.04%-15.25%28.69%24.09%9.79%37.60%-6.24%2.68%-58.49%28.87%49.27%38.34%11.83%
Profit After Tax (QoQ) 1,566.67%-281.82%43.75%115.56%285.71%37.04%1,062.16%-83.49%-18.31%168.97%-0.64%-85.16%-69.57%1,257.14%-84.21%-106.67%18,600.00%-69.19%70.18%-54.64%-4.55%90.48%-21.25%134.92%-82.43%603.85%-81.42%158.82%80.68%-35.22%72.82%-74.16%193.48%11.85%60.26%35.12%-33.03%-60.27%98.85%-4.62%53.94%-19.29%-29.27%2.07%-77.03%335.29%287.84%-28.05%216.22%-58.96%-13.43%-58.13%1.73%82.67%-18.28%-51.53%440.56%-66.88%7.81%194.93%-77.40%27.17%-595.73%145.34%-52.09%197.62%33.87%
Property, Plant & Equipment (Net) Growth (1y) 26.12%10.32%4.94%-51.38%1,376.30%1,537.31%1,502.40%137.74%57.01%54.97%58.06%-90.03%59.35%32.63%33.26%1,811.04%0.92%19.66%13.93%4.13%-3.24%50.64%-6.81%-18.95%3.14%-37.81%16.42%16.56%13.44%21.17%8.72%14.67%13.31%11.24%7.64%32.81%61.32%59.84%48.77%89.54%34.51%36.37%85.33%40.17%33.35%90.53%36.76%28.64%32.38%-11.73%-6.40%-0.68%-2.73%1.66%31.08%22.97%34.65%32.10%12.78%-74.10%0.72%4.33%18.14%
Property, Plant & Equipment (Net) Growth (3y) 208.06%203.63%198.43%-51.33%233.04%222.85%223.17%65.48%36.18%34.98%33.88%25.67%15.88%33.72%12.26%152.66%0.24%3.88%7.32%-0.54%4.22%4.32%5.66%2.70%9.85%-5.71%10.86%21.08%27.52%29.15%20.30%42.38%34.97%34.35%43.71%52.24%42.50%60.74%55.65%50.63%33.41%31.88%33.37%21.44%19.75%19.57%18.83%16.25%20.14%5.83%11.43%-31.87%9.67%11.90%20.42%
Property, Plant & Equipment (Net) Growth (5y) 116.00%113.56%109.50%18.07%104.85%127.29%104.58%30.77%20.30%18.17%21.09%13.40%12.73%12.49%12.36%84.81%5.30%8.61%7.66%8.42%15.65%15.08%13.57%22.22%23.53%12.81%30.31%36.37%30.05%41.12%34.57%39.09%34.12%32.46%30.60%35.14%30.09%30.10%35.85%33.08%25.47%25.23%28.52%-10.62%18.42%18.70%17.46%
Property, Plant & Equipment (Net) (QoQ) 8.91%8.78%1,677.79%-94.01%-4.74%3.48%723.66%81.82%5.65%1.28%22.20%20.08%4.27%3.29%-92.29%1,818.67%-13.22%3.78%10.58%1.33%2.90%-1.19%1.08%-5.85%60.20%-38.87%-12.09%19.81%-3.40%14.43%-11.99%16.60%3.18%2.68%-7.18%15.22%1.30%-0.65%14.52%39.96%0.37%-7.52%45.91%-0.68%1.75%25.67%10.36%-5.51%45.38%-9.79%3.81%-2.76%-3.06%-4.34%10.14%-4.76%1.31%23.34%3.33%4.28%-0.61%5.30%-76.27%305.55%2.96%19.23%
Return on Assets Growth (1y) -21.000.00M10.003.003.00-2.00-3.00-1.00-3.00-3.00-3.00-3.001.003.003.003.002.001.001.000.00M0.00M1.000.00M1.000.00M2.003.002.001.00-2.00-3.00-2.000.00M1.00-1.00-1.00-2.00-1.002.003.005.003.00-1.00-2.00-2.00-2.003.002.00-3.00-1.00-3.00-2.00-2.00-2.00-1.00-1.003.00
Return on Assets Growth (3y) -8.002.0010.001.00-2.00-2.00-3.00-5.00-3.000.00M1.000.00M1.000.00M4.004.004.004.003.004.004.004.002.001.000.00M1.001.001.00-1.00-1.00-1.00-2.00-1.00-1.003.004.000.00M-1.001.001.004.003.000.00M0.00M-2.00-2.00-6.00-6.00-2.00-1.00-1.00
Return on Assets Growth (5y) -3.00-14.00-2.0010.001.002.001.001.00-2.00-2.001.001.003.004.004.006.004.004.005.004.003.001.000.00M0.00M1.002.003.004.004.000.00M0.00M2.00-1.000.00M-1.00-2.000.00M0.00M-1.00-3.00-3.00-1.000.00M1.00
Return on Assets (QoQ) 10.00-12.0010.00-1.001.001.002.00-2.00-1.000.00M0.00M0.00M-3.000.00M0.00M0.00M2.001.000.00M1.001.00-1.001.00-1.001.000.00M0.00M0.00M0.00M2.000.00M0.00M-1.00-2.000.00M0.00M1.00-1.00-2.000.00M1.001.001.000.00M3.000.00M-4.000.00M3.00-1.001.00-1.00-2.000.00M-1.000.00M-1.000.00M0.00M1.002.00
Return on Capital Employed Growth (1y) -89.0090.0091.0015.00-4.00-1.007.001.001.00-2.001.003.00-3.00-5.00-3.00-2.00-4.001.00-6.00-4.004.000.00M8.002.00-1.005.003.005.001.00-4.00-4.00-5.004.004.000.00M3.000.00M6.002.00-2.002.00-5.00-2.001.00-3.00-1.003.001.00-7.00-4.00-4.00-1.002.001.00-2.00-3.00
Return on Capital Employed Growth (3y) -1.00103.0094.0015.00-7.004.004.003.004.002.00-6.00-6.00-9.00-2.00-3.00-4.00-2.00-3.00-1.006.005.003.005.001.007.002.004.005.00-1.003.005.006.00-2.00-4.006.005.000.00M2.000.00M-1.003.000.00M-7.00-10.00-3.000.00M-8.00-5.00-2.00-3.00
Return on Capital Employed Growth (5y) 7.006.00108.0091.0016.00-14.000.00M-6.00-3.006.001.00-3.000.00M2.004.00-3.00-3.00-3.00-3.004.006.001.001.009.0011.009.003.007.006.00-1.002.005.00-1.00-1.00-2.00-3.000.00M0.00M1.00-6.00-4.00-2.00-4.00
Return on Capital Employed (QoQ) 1.00-102.0076.0027.00-12.000.00M1.003.005.001.00-2.00-3.005.00-1.000.00M0.00M-1.00-3.001.001.00-3.002.00-6.004.004.00-2.002.00-2.001.004.000.00M0.00M-2.00-2.000.00M-1.006.00-2.00-4.002.004.004.00-7.00-2.008.00-4.00-4.001.004.00-2.000.00M-1.00-4.001.000.00M1.00-1.000.00M-2.000.00M
Return on Equity Growth (1y) 14.007.0023.00-15.00-12.004.0019.00-42.00-53.00
Return on Equity Growth (3y) -11.000.00M-3.0030.00-53.00-46.00
Return on Equity Growth (5y) 2.0021.008.00
Return on Equity (QoQ) -3.00-8.000.00M-1.000.00M8.00-2.00-7.00-4.0011.000.00M-1.004.00
Return on Invested Capital Growth (1y) -45.00-0.00M206.00183.000.00M94.00-121.00323.00-5.0034.0012.0038.0030.00-10.00-20.00-2.0017.0036.00-11.00-30.009.006.00-11.003.008.0017.00-25.00-35.00
Return on Invested Capital Growth (3y) 385.0024.0022.0026.0027.0024.00-14.003.0014.0012.00-13.00-21.0015.00-15.00-29.00
Return on Invested Capital Growth (5y) -36.00-170.0020.0058.0028.0032.0024.000.00M-16.0013.0021.00-9.00-31.00
Return on Invested Capital (QoQ) 0.00M-126.0058.0023.00-0.00M0.00M34.00151.00-181.00-24.0017.009.00-6.0014.00-5.00-14.00-2.00-9.008.00
Return on Sales Growth (1y) -531.00-57.000.00M-15.0011.0052.0068.0074.00-25.00-24.00-69.00-34.0012.006.00-4.00-95.00-5.00-8.002.0058.0034.007.0042.002.00-15.0029.00-27.0037.00-8.00-8.008.00-6.0058.001.00-3.00-17.00-49.00-9.001.00-8.00-3.00-14.00-6.00-5.009.0055.0013.00-4.00-9.00-44.00-9.0014.00-9.0011.00-5.00-3.009.00-20.00-4.00-1.00-1.001.0015.008.00
Return on Sales Growth (3y) -545.00-29.000.00M24.00-2.0034.00-4.00-55.00-18.00-27.00-70.00-71.0042.004.0040.00-35.0014.0027.0017.0096.0011.0027.0022.0033.0035.0022.00-23.0014.001.00-16.005.00-31.006.00-21.00-9.00-30.00-43.0032.007.00-18.00-3.00-3.00-2.005.00-9.0022.00-1.007.00-9.00-53.00-19.0011.00-1.00-8.005.005.00
Return on Sales Growth (5y) -538.00-32.000.00M-13.0027.0033.0040.004.001.009.00-56.00-33.0018.0025.0020.00-4.0064.0020.0021.0073.0020.0020.0020.007.00-18.00-1.00-29.001.006.0025.0012.00-40.006.00-11.00-5.00-21.00-61.00-1.00-7.00-6.00-4.00-12.00-12.001.00-1.003.009.0015.00
Return on Sales (QoQ) -507.00-0.00M0.00M-6.00-33.0028.00-5.0021.008.0044.001.00-78.009.000.00M35.00-32.003.00-10.00-56.0058.00-1.000.00M0.00M35.00-28.0035.00-40.0018.0016.00-21.0024.00-27.0016.00-4.0010.0037.00-41.00-9.00-4.005.00-1.001.00-13.0010.00-11.008.00-11.0024.0034.00-34.00-29.0019.00-1.002.00-6.00-4.0019.00-15.00-3.007.00-9.001.001.007.00-8.0015.00-6.00
Revenue Growth (1y) 1,788.89%-46.02%1,612.50%148.28%186.76%195.17%202.19%87.04%17.44%-14.02%14.25%11.63%1.09%25.54%-8.88%4.21%3.67%5.63%13.92%-1.06%-2.92%-4.51%-4.68%-2.15%-2.58%-0.86%11.54%48.79%44.49%102.16%84.10%45.35%54.42%11.78%21.44%45.12%57.26%61.40%42.59%15.90%37.85%15.49%32.75%53.11%22.18%36.84%33.05%28.33%27.13%38.23%23.41%14.02%23.66%15.62%23.71%34.03%22.97%20.72%17.45%-340.02%3.95%5.66%13.38%89.38%
Revenue Growth (3y) 299.19%11.07%289.57%73.07%50.43%47.15%46.53%29.58%7.17%4.47%5.85%4.80%0.58%8.19%-0.35%0.29%-0.65%0.00%6.59%12.94%10.97%24.16%25.09%28.38%29.54%30.85%35.60%46.41%51.96%53.93%47.17%34.71%49.59%27.72%31.97%37.07%38.36%36.63%36.05%31.57%28.89%29.75%29.66%30.85%24.31%29.80%26.64%25.17%24.58%24.49%21.49%-78.30%16.49%13.83%18.10%-32.79%
Revenue Growth (5y) 131.62%12.68%127.82%39.83%27.93%26.30%27.85%16.07%3.09%1.54%4.75%10.88%7.45%20.48%15.23%16.89%16.95%17.71%22.04%24.89%27.11%28.13%27.65%28.90%36.35%33.09%36.39%40.98%42.66%41.95%41.29%36.87%39.06%31.56%30.43%30.39%33.01%32.45%30.91%28.33%26.63%24.98%25.93%-55.89%19.68%22.78%22.02%-20.11%
Revenue (QoQ) 3,630.56%-97.02%987.50%56.32%6.62%-5.52%57.66%80.56%9.74%-3.27%-2.42%13.37%-19.65%28.53%-4.65%2.66%-0.22%-6.71%9.05%2.13%1.67%0.61%-5.30%0.22%0.00%0.43%-2.78%-0.22%1.76%12.99%29.69%-3.10%42.38%2.89%2.39%2.95%3.06%11.78%22.37%11.55%5.78%-1.25%-0.54%32.69%-11.38%13.51%14.71%5.88%-0.75%10.36%10.65%4.89%7.92%-1.47%2.23%13.75%0.90%5.43%10.76%4.37%-0.94%2.57%-326.36%145.20%0.69%10.06%-121.21%
Shareholder's Equity Growth (1y) -92.41%-90.83%2,368.00%22.87%-96.14%2,642.50%68.54%4.57%13.51%34.39%-48.50%34.70%39.04%8.09%-5.79%-10.96%3.73%-0.95%0.98%-13.96%461.04%-11.18%-2.78%
Shareholder's Equity Growth (3y) 48.14%-55.61%196.85%8.63%21.34%-4.20%274.36%36.99%-7.73%-5.19%-6.04%7.92%7.73%-1.19%73.64%-7.22%-4.62%
Shareholder's Equity Growth (5y) 27.32%32.23%118.71%6.20%22.20%105.13%-10.02%1.19%-9.98%1.58%0.54%
Shareholder's Equity (QoQ) 1,909.13%0.03%0.03%14.04%-96.61%-1.55%-1.33%-6.83%86.22%102.14%-45.76%0.20%-2.46%18.52%0.68%3.31%-4.84%-1.35%-2.99%543.24%-84.64%811.80%-89.21%
Tax Rate Growth (1y) 984.00-620.00404.00631.00-0.01M-0.00M-0.00M-0.06M-0.00M-0.00M-0.00M-0.00M-0.00M488.000.00M-0.00M-943.000.00M0.00M-745.00-926.00-642.00-810.000.00M-0.00M979.00-0.00M-244.00
Tax Rate Growth (3y) -0.06M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-69.00-487.00337.00-354.000.00M-757.00953.00-75.00
Tax Rate Growth (5y) 0.00M0.00M679.00-0.00M-0.00M-0.00M-0.00M-223.00774.000.00M-319.000.00M381.00
Tax Rate (QoQ) 0.00M-0.00M113.00813.000.00M-0.00M340.00172.0018.00-177.000.00M-0.00M239.00-863.000.00M0.00M-0.00M-0.00M533.00
Total Debt Growth (1y) -97.34%109.33%-95.49%5,161.28%8,007.51%2,504.83%-74.73%-46.02%-33.99%2,298.25%1,519.15%217.21%171.06%-70.38%-41.00%49.10%3.77%28.60%148.78%141.42%24.36%57.88%55.60%68.49%101.70%-78.87%-5.98%33.36%48.25%244.62%40.76%-28.24%7.45%-2.51%56.65%20.93%25.26%51.88%31.89%85.20%70.41%200.21%0.84%13.80%-21.38%-23.77%-4.26%-14.06%14.98%20.09%10.31%1.42%18.21%39.29%25.71%31.29%17.40%-38.52%-3.95%1.31%3.20%
Total Debt Growth (3y) -25.02%-8.93%91.21%204.24%348.30%425.44%469.85%34.15%36.68%22.91%109.05%187.51%125.18%51.80%-15.59%31.69%82.36%37.56%-24.58%53.82%75.71%54.93%4.76%27.22%17.26%47.56%-10.79%27.51%4.99%25.89%72.16%42.74%17.13%31.87%64.42%27.72%36.59%18.83%51.48%8.39%21.89%15.49%40.08%2.12%-0.27%2.24%8.44%9.91%4.60%16.86%0.94%10.03%10.50%12.72%
Total Debt Growth (5y) 32.13%29.00%74.19%60.73%217.82%184.75%227.32%56.35%59.69%36.03%24.97%103.34%91.35%59.92%-15.22%24.76%42.15%32.90%7.59%51.66%36.32%38.00%11.23%33.59%29.28%46.97%26.48%22.49%19.52%21.73%63.48%22.93%9.46%15.70%32.40%17.09%17.31%17.93%42.20%12.04%19.25%16.41%18.67%5.16%5.70%5.30%
Total Debt (QoQ) 44.84%-129.15%326.09%2.22%9.29%3,775.98%21.51%57.52%-64.89%-62.40%159.57%92.62%1,175.66%-74.61%-49.15%64.60%39.40%-49.44%28.51%14.56%72.77%-2.19%24.71%-40.99%119.34%-3.61%35.04%-29.36%-77.02%328.87%91.55%-21.47%-46.58%75.17%-2.35%17.59%-51.53%181.48%-24.62%21.80%-41.23%144.44%5.85%12.07%3.53%-17.89%19.45%-22.57%0.38%3.12%7.21%3.60%4.85%-5.28%-1.42%20.75%23.54%-14.51%2.96%7.97%-35.31%33.57%8.59%9.98%