|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.41B | 1.97B | 1.30B | 1.05B | 1.28B | 1.51B | 1.38B | 1.31B | 1.86B | 1.58B | 1.33B | 1.60B | 2.07B | 1.46B | 2.34B | 2.61B | 3.20B | 2.46B | 3.08B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.14B | 0.74B | 0.71B | 0.87B | 1.07B | 0.10B | 1.10B | 0.52B | 0.94B | 0.93B | 1.07B | 0.92B | 0.88B | 0.67B | 0.66B | 0.56B | 0.73B | 0.51B | 0.55B | 0.43B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 2.15B | 2.68B | 2.17B | 2.13B | 1.38B | 2.62B | 1.90B | 2.25B | 2.79B | 2.65B | 2.24B | 2.48B | 2.74B | 2.13B | 2.90B | 3.34B | 3.71B | 3.01B | 3.51B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.20B | 2.46B | 2.32B | 2.26B | 2.63B | 3.51B | 3.48B | 5.07B | 4.68B | 4.93B | 4.47B | 4.86B | 4.46B | 4.91B | 4.91B | 5.65B | 5.34B | 5.48B | 5.53B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 1.09B | 0.52B | 0.56B | 0.53B | 0.57B | 0.76B | 0.82B | 1.29B | 1.29B | 1.83B | 1.68B | 1.77B | 1.28B | 1.71B | 1.47B | 1.43B | 1.57B | 1.69B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08B | 3.30B | 2.98B | 2.88B | 2.79B | 3.19B | 4.27B | 4.30B | 6.36B | 5.96B | 6.76B | 6.15B | 6.63B | 5.73B | 6.62B | 6.38B | 7.08B | 6.91B | 7.17B | 5.53B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.40B | 0.34B | 0.46B | 0.51B | 0.53B | 0.50B | 0.47B | 0.49B | 0.51B | 0.49B | 0.48B | 0.47B | 0.45B | 0.43B | 0.47B | 0.58B | 0.58B | 0.58B | 0.56B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.55B | 0.18B | 0.23B | 0.61B | 0.66B | 0.64B | 0.62B | 2.91B | 2.51B | 2.40B | 2.59B | 2.50B | 2.60B | 2.57B | 2.57B | 2.98B | 2.75B | 2.63B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64B | 4.90B | 5.63B | 5.82B | 7.43B | 6.69B | 7.54B | 6.30B | 7.81B | 7.98B | 8.47B | 7.46B | 7.49B | 9.61B | 7.85B | 12.17B | 11.88B | 11.98B | 8.87B | 10.93B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.29B | 39.75B | 38.65B | 37.47B | 35.84B | 39.48B | 37.60B | 9.13B | 46.98B | 51.63B | 50.62B | 50.32B | 52.98B | 94.98B | 50.99B | 52.50B | 62.59B | 66.80B | 66.36B | 111.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94B | 4.72B | 5.39B | 5.18B | 5.50B | 5.33B | 5.82B | 5.42B | 5.05B | 5.40B | 5.38B | 5.63B | 5.64B | 5.67B | 5.52B | 5.37B | 5.28B | 6.38B | 6.35B | 6.96B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61B | 8.98B | 9.30B | 8.95B | 8.60B | 0.24B | 11.67B | 0.24B | 14.12B | 14.49B | 14.30B | 14.11B | 14.73B | 14.10B | 14.27B | 14.54B | 18.80B | 19.21B | 19.05B | 17.63B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.65B | 15.79B | 15.00B | 13.52B | 11.45B | 13.72B | 15.46B | 15.48B | 15.63B | 18.62B | 15.77B | 14.19B | 14.69B | 14.52B | 14.70B | 16.51B | 17.93B | 15.77B | 15.63B | 14.69B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.27B | 23.19B | 24.30B | 22.48B | 20.05B | 20.61B | 27.13B | 27.87B | 29.75B | 30.33B | 30.07B | 28.30B | 29.43B | 28.62B | 28.97B | 31.05B | 36.73B | 34.98B | 34.67B | 32.32B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.16B | 0.18B | 0.13B | 0.12B | 0.11B | 0.13B | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.13B | 0.12B | 0.14B | 0.16B | 0.13B | 0.21B | 0.12B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.14B | 1.24B | 1.38B | 1.40B | 0.03B | 2.37B | 0.04B | 3.23B | 3.48B | 3.58B | 3.72B | 3.93B | 3.93B | 3.98B | 4.20B | 4.54B | 4.55B | 4.60B | 4.23B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.81B | 69.06B | 71.08B | 68.08B | 64.53B | 5.42B | 74.39B | 5.41B | 89.93B | 92.81B | 94.78B | 93.44B | 97.75B | 94.98B | 95.81B | 96.53B | 112.42B | 116.17B | 115.64B | 111.01B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.45B | 73.96B | 76.71B | 73.90B | 71.96B | 12.11B | 81.92B | 11.71B | 97.74B | 100.78B | 103.26B | 100.89B | 105.24B | 104.59B | 103.66B | 108.69B | 124.30B | 128.15B | 124.51B | 121.95B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16B | 4.02B | 4.24B | 4.16B | 4.20B | 0.07B | 5.11B | 0.07B | 4.80B | 5.40B | 5.25B | 5.20B | 5.73B | 5.76B | 5.81B | 5.97B | 6.72B | 6.89B | 6.47B | 6.75B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16B | 4.02B | 4.24B | 4.16B | 4.20B | 0.07B | 5.11B | 0.07B | 4.80B | 5.40B | 5.25B | 5.20B | 5.73B | 5.76B | 5.81B | 5.97B | 6.72B | 6.89B | 6.47B | 6.75B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60B | 2.70B | 24.52B | 23.39B | 22.00B | 2.57B | 26.68B | 27.15B | 34.38B | 4.44B | 40.15B | 42.03B | 44.89B | 2.84B | 43.66B | 44.15B | 52.37B | 53.54B | 54.19B | 3.77B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | 0.30B | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.18B | 8.66B | 9.25B | 8.89B | 9.68B | 8.38B | 10.77B | 9.72B | 11.09B | 11.71B | 10.70B | 9.21B | 9.78B | 10.90B | 10.18B | 13.77B | 13.99B | 15.26B | 12.97B | 12.30B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.73B | 1.80B | 1.69B | 1.71B | 1.68B | 1.73B | 1.77B | 2.25B | 2.53B | 2.41B | 2.45B | 2.90B | 2.53B | 2.56B | 2.79B | 3.13B | 3.09B | 2.90B | 2.97B |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.64B | -0.77B | -1.66B | | -2.45B | -0.23B | -0.53B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.70B | 0.08B | 0.89B | 0.07B | 0.76B | 0.07B | 0.87B | 0.07B | 4.47B | 0.07B | 3.38B | 0.06B | 3.48B | 0.06B | 3.45B | 0.05B | 0.06B | 0.06B | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | | | 0.51B | 1.49B | 0.48B | 0.49B | | | | 0.18B | 0.07B | | 1.21B | 0.52B | 2.79B | 1.50B | 1.29B | | 0.88B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88B | 6.01B | 6.28B | 5.97B | 5.60B | 0.41B | 6.80B | 0.42B | 7.59B | 7.90B | 7.86B | 7.50B | 7.62B | 7.67B | 7.74B | 7.82B | 9.44B | 9.80B | 9.71B | 9.73B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07B | 5.03B | 5.08B | 4.66B | 4.51B | 4.16B | 4.29B | 4.29B | 4.65B | 4.75B | 5.55B | 5.48B | 6.35B | 6.21B | 6.17B | 6.65B | 6.71B | 6.69B | 6.25B | 6.18B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.03B | 38.91B | 44.66B | 38.97B | 42.39B | 39.04B | 49.33B | 43.33B | 59.10B | 55.06B | 65.09B | 61.58B | 69.39B | 63.83B | 67.72B | 65.27B | 83.12B | 77.35B | 84.03B | 77.12B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.09B | 47.57B | 49.73B | 47.86B | 46.91B | 8.90B | 53.61B | 8.44B | 63.75B | 66.77B | 70.64B | 70.78B | 75.74B | 74.74B | 73.88B | 79.04B | 89.83B | 92.61B | 90.28B | 89.42B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10B | 4.43B | 26.32B | 25.09B | 23.71B | 4.24B | 28.40B | 28.92B | 36.63B | 6.97B | 42.55B | 44.48B | 47.79B | 5.37B | 46.23B | 46.94B | 55.51B | 56.63B | 57.09B | 6.75B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81B | -2.13B | 5.74B | 5.42B | 5.20B | 3.20B | 5.11B | 3.27B | 5.39B | -0.40B | 5.16B | 4.90B | 4.64B | -1.25B | 4.58B | 4.45B | 4.51B | 4.89B | 4.62B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.45B | 73.96B | 76.71B | 73.90B | 71.96B | 12.11B | 81.92B | 11.71B | 97.74B | 100.78B | 103.26B | 100.89B | 105.24B | 104.59B | 103.66B | 108.69B | 124.30B | 128.15B | 124.51B | 121.95B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.91B | 0.03B | 0.91B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14B | 1.14B | 0.92B | 0.92B | 0.92B | 0.73B | 0.92B | 0.73B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.92B | 0.82B | 0.82B | 0.73B | 0.73B | 0.73B |