|
Cash & Equivalents (Quarter)
|
| | 13.50M | 11.41M | 9.77M | 8.30M | 4.50M | 2.82M | 2.45M | 0.80M | 0.80M | 1.11M | 0.44M | 0.80M | 7.67M | 6.40M |
|
Cash & Current Investments (Quarter)
|
| | 13.50M | 11.41M | 9.77M | 8.30M | 4.50M | 2.82M | 2.45M | 0.80M | 0.80M | 1.11M | 0.44M | 0.80M | 7.67M | 6.40M |
|
Receivables - Net (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.09M | 1.11M | 0.81M | 1.12M | 1.60M | 1.33M | 1.14M | 0.96M | 0.42M | 0.45M | 0.54M |
|
Receivables - Other (Quarter)
|
| | | 0.01M | | | 0.00M | 0.03M | 0.06M | 0.12M | 0.05M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M |
|
Receivables (Quarter)
|
| | 0.01M | 0.02M | 0.01M | 0.09M | 1.11M | 0.84M | 1.18M | 1.71M | 1.38M | 1.17M | 0.98M | 0.44M | 0.48M | 0.57M |
|
Inventory (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M |
|
Prepaid Assets (Quarter)
|
| | 0.01M | 0.53M | 0.13M | 0.10M | 0.38M | 0.17M | 0.34M | 0.13M | 0.44M | 0.42M | 0.16M | 0.40M | 0.22M | 0.23M |
|
Current Assets (Quarter)
|
| | 14.05M | 11.96M | 10.23M | 8.66M | 6.01M | 3.97M | 3.93M | 2.68M | 2.55M | 2.70M | 1.86M | 1.67M | 8.61M | 7.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.00M | 0.21M | 0.23M | 0.21M | 0.51M | 0.46M | 0.46M | 0.45M | 0.42M | 0.38M | 0.38M | 0.35M | 0.30M | 0.27M |
|
Goodwill (Quarter)
|
| | | | | | 1.15M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M |
|
Intangibles (Quarter)
|
| | | | | | 2.00M | 0.83M | 2.22M | 0.80M | 2.25M | 0.78M | 0.76M | 0.75M | 0.73M | 0.72M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 3.15M | 2.24M | 3.63M | 2.21M | 3.66M | 2.18M | 2.17M | 2.15M | 2.14M | 2.12M |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.01M | 0.22M | 0.23M | 0.21M | 4.18M | 4.25M | 4.12M | 3.98M | 4.00M | 3.82M | 3.68M | 3.08M | 2.93M | 3.40M |
|
Assets (Quarter)
|
| | 14.06M | 12.18M | 10.46M | 8.87M | 10.19M | 8.22M | 8.05M | 6.66M | 6.55M | 6.51M | 5.55M | 4.75M | 11.55M | 10.96M |
|
Accounts Payables (Quarter)
|
| | 0.15M | 0.35M | 0.15M | 0.17M | 0.83M | 0.60M | 0.38M | 0.85M | 0.78M | 0.99M | 1.38M | 1.17M | 0.94M | 0.76M |
|
Notes Payables (Quarter)
|
| | 0.33M | | | | | | 0.00M | 0.00M | 0.27M | 0.17M | 0.10M | 0.03M | 0.14M | 0.11M |
|
Payables (Quarter)
|
| | 0.47M | 0.35M | 0.15M | 0.17M | 0.83M | 0.60M | 0.39M | 0.85M | 1.05M | 1.16M | 1.49M | 1.20M | 1.08M | 0.87M |
|
Accumulated Expenses (Quarter)
|
| | 1.60M | 0.54M | 0.48M | 0.28M | 0.64M | 0.86M | 0.67M | 0.75M | 0.66M | 1.40M | 0.93M | 0.78M | 0.98M | 1.31M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.00M | 0.01M | 0.01M | 0.01M | | 0.02M | 0.01M | 0.00M | 0.04M | 0.06M | 0.04M | 0.11M | 0.03M | 0.02M |
|
Short term Debt (Quarter)
|
| | 0.50M | 0.25M | 0.17M | 0.04M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | 0.36M | 0.09M | 0.10M | 0.10M | 0.39M | 0.40M | 0.40M | 0.13M | 0.14M | 0.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | 1.46M | 1.14M | 0.80M | 0.78M | 1.96M | 2.25M | 1.77M | 2.33M | 2.49M | 3.10M | 3.42M | 2.59M | 2.36M | 2.91M |
|
Capital Leases (Quarter)
|
| | | | | | 0.93M | 0.84M | 0.74M | 0.64M | 0.54M | 0.44M | 0.34M | 0.00M | 0.00M | 0.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Convertible Debt (Quarter)
|
2.60M | | 2.60M | 0.33M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 0.40M | 0.28M | 0.35M | 0.33M | 0.38M | 0.47M | 0.44M | 0.27M | 0.38M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 3.97M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.91M | | |
|
Total Liabilities (Quarter)
|
16.72M | 16.79M | 1.46M | 1.14M | 0.80M | 0.78M | 3.20M | 3.37M | 2.79M | 3.22M | 3.43M | 3.91M | 4.11M | 6.89M | 2.64M | 3.68M |
|
Total Debt (Quarter)
|
| | 0.50M | 0.25M | 0.17M | 0.04M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Common Equity (Quarter)
|
-16.72M | -16.79M | 12.60M | 11.04M | 9.67M | 8.10M | 6.99M | 4.86M | 5.26M | 3.43M | 3.12M | 2.60M | 1.44M | -2.14M | 8.90M | 7.28M |
|
Shareholder's Equity (Quarter)
|
-16.72M | -16.79M | 12.60M | 11.04M | 9.67M | 8.10M | 6.99M | 4.86M | 5.26M | 3.43M | 3.12M | 2.60M | 1.44M | -2.14M | 8.90M | 7.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 14.06M | 12.18M | 10.46M | 8.87M | 10.19M | 8.22M | 8.05M | 6.66M | 6.55M | 6.51M | 5.55M | 4.75M | 11.55M | 10.96M |
|
Retained Earnings (Quarter)
|
| | -34.99M | -36.67M | -38.20M | -39.90M | -42.23M | -44.60M | -46.60M | -48.70M | -50.70M | -53.64M | -56.30M | -60.40M | -65.40M | -68.55M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 1.00 | 1.00 |
|
Treasury Shares (Quarter)
|
| | | 0.11M | | | | 0.54M | 0.89M | 0.96M | 1.23M | 0.04M | 1.57M | 1.56M | 0.05M | 0.05M |