|
Cash & Equivalents (Quarter)
|
1.74M | 1.74M | 5.36M | 2.39M | 5.36M | 5.36M | 2.39M | 3.40M | 3.73M | 2.39M | 23.02M |
|
Cash & Current Investments (Quarter)
|
1.74M | 1.74M | 5.36M | 2.39M | 5.36M | 5.36M | 2.39M | 3.40M | 3.73M | 2.39M | 23.02M |
|
Receivables - Net (Quarter)
|
| | 0.81M | 1.12M | 0.91M | 1.16M | 1.12M | 1.48M | 1.61M | 1.38M | 1.98M |
|
Receivables (Quarter)
|
| | 0.81M | 1.12M | 0.91M | 1.16M | 1.12M | 1.48M | 1.61M | 1.38M | 1.98M |
|
Inventory (Quarter)
|
| | 2.47M | 3.65M | 2.57M | 3.19M | 3.65M | 4.01M | 4.13M | 4.43M | 4.56M |
|
Prepaid Assets (Quarter)
|
| | 1.43M | | 64.99M | 64.99M | | | | | |
|
Current Assets (Quarter)
|
| | 9.05M | 7.86M | 9.26M | 7.98M | 7.86M | 9.64M | 10.33M | 17.84M | 30.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.93M | 7.75M | 17.36M | 17.48M | 7.75M | 7.98M | 8.23M | 8.24M | 8.33M |
|
Other Non-Current Assets (Quarter)
|
| | 0.18M | 0.37M | 0.40M | 0.36M | 0.37M | 0.36M | 0.40M | 0.41M | 0.43M |
|
Non-Current Assets (Quarter)
|
| | 5.95M | 17.14M | 17.76M | 17.84M | 17.14M | 16.95M | 17.47M | 17.35M | 17.16M |
|
Assets (Quarter)
|
| | 15.00M | 25.00M | 27.01M | 25.82M | 25.00M | 26.59M | 27.80M | 35.19M | 47.66M |
|
Accounts Payables (Quarter)
|
| | 1.78M | 3.52M | 4.04M | 4.43M | 3.52M | 3.73M | 3.42M | 3.48M | 2.63M |
|
Notes Payables (Quarter)
|
| | | 3.90M | | | 3.90M | 7.50M | 5.26M | 3.70M | 0.15M |
|
Payables (Quarter)
|
| | 1.78M | 7.43M | 4.04M | 4.43M | 7.43M | 11.23M | 8.68M | 7.18M | 2.78M |
|
Accumulated Expenses (Quarter)
|
| | 0.46M | 0.40M | 0.34M | 0.20M | 0.40M | 0.22M | 0.46M | 0.95M | 0.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.14M | | | | 0.45M |
|
Short term Debt (Quarter)
|
| | 0.53M | | | | 3.90M | | | | 0.15M |
|
Current Deferred Revenue (Quarter)
|
| | 0.72M | 0.91M | | | 0.91M | 1.13M | 0.99M | 0.44M | 0.49M |
|
Total Current Liabilities (Quarter)
|
| | 26.47M | 14.26M | 8.94M | 9.93M | 14.26M | 18.93M | 17.11M | 13.19M | 7.68M |
|
Capital Leases (Quarter)
|
| | 1.43M | | | | 9.14M | | | | 10.13M |
|
Convertible Debt (Quarter)
|
| | 20.53M | | 1.16M | 1.19M | | | | | |
|
Operating Leases (Quarter)
|
| | 1.74M | 9.14M | 9.22M | 9.50M | 0.77M | 1.06M | 1.45M | 9.88M | 1.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.96M | 1.14M | 8.57M | 8.57M | 0.27M | 1.48M | 1.55M | 2.04M | 1.98M |
|
Total Non-Current Liabilities (Quarter)
|
| | 3.39M | 9.41M | 11.37M | 11.76M | 9.41M | 8.53M | 14.92M | 14.26M | 14.53M |
|
Total Liabilities (Quarter)
|
| | | | 20.31M | 21.68M | | | 32.02M | 27.45M | 22.22M |
|
Total Debt (Quarter)
|
| | 0.53M | | | | 3.90M | | | | 0.15M |
|
Common Equity (Quarter)
|
| | -83.50M | | 6.70M | 4.14M | 1.33M | | -4.22M | 7.74M | 25.45M |
|
Shareholder's Equity (Quarter)
|
| | -83.50M | 1.33M | | 4.14M | 1.33M | -0.88M | | | 25.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 15.00M | 25.00M | 27.01M | 25.82M | 25.00M | 26.59M | 27.80M | 35.19M | 47.66M |
|
Retained Earnings (Quarter)
|
| | -83.50M | -96.42M | -90.77M | -93.46M | -96.42M | -98.76M | -102.84M | -105.35M | -107.55M |
|
Treasury Shares (Quarter)
|
| | 64.99M | | 73.56M | 73.56M | | | | | |