Braemar Hotels & Resorts Income Statement (2012-2025) | BHR-PD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 54.09M63.34M60.96M55.11M61.81M83.97M84.78M76.75M77.79M92.84M90.76M1.27M99.80M112.43M99.65M93.98M97.30M116.09M108.12M92.56M102.49M121.12M108.85M98.94M128.51M118.52M118.88M121.70M117.52M12.89M44.75M51.80M83.85M97.11M116.18M130.41M161.88M174.89M161.19M171.62M215.30M186.71M159.80M177.53M219.08M187.59M148.40M173.34M215.82M179.08M143.56M
Cost of Revenue 34.75M36.95M38.05M35.60M39.78M48.91M51.73M48.62M50.08M54.38M56.34M56.88M65.41M70.03M64.94M62.20M63.93M73.11M74.53M60.02M63.82M72.21M68.82M67.79M82.50M76.73M79.15M85.23M87.75M20.54M37.81M43.88M56.04M66.23M77.04M87.71M98.57M113.65M112.70M120.57M136.10M125.25M116.45M123.36M136.03M128.36M113.72M123.62M135.72M125.04M111.62M
Gross Profit 19.33M26.39M22.91M19.51M22.03M35.05M33.05M28.13M27.71M38.46M34.42M-55.61M34.39M42.40M34.71M31.77M33.36M42.99M33.58M32.53M38.67M48.91M40.03M31.16M46.01M41.79M39.74M36.47M29.77M-7.64M6.95M7.92M27.81M30.88M39.13M42.70M63.31M61.24M48.49M51.05M79.20M61.46M43.35M54.17M83.05M59.22M34.68M49.72M80.11M54.04M31.94M
Operating items
Selling, General & Administrative 3.78M2.67M2.78M2.27M1.02M0.97M0.46M0.79M1.12M1.19M1.50M0.10M3.92M9.84M2.65M-2.13M3.87M1.53M1.60M1.14M0.03M1.21M1.76M1.24M1.13M0.93M1.57M1.80M1.93M1.51M1.41M1.81M1.60M2.38M2.09M2.64M2.50M3.44M8.07M4.08M2.82M3.90M2.51M4.30M
Restructuring Costs 13.58M1.59M0.23M0.04M0.26M0.28M0.44M0.06M-0.04M4.33M2.07M0.24M0.04M0.49M0.46M0.63M0.07M0.30M0.28M-0.01M
Other Operating Expenses 45.13M47.38M48.82M47.69M54.41M67.95M69.58M66.50M68.41M72.58M84.42M26.36M15.71M0.03M0.01M-1.16M26.32M118.81M86.45M0.99M-0.07M132.93M0.11M174.68M176.61M175.41M166.28M169.52M179.08M161.18M154.72M
Operating Expenses 48.91M50.04M51.59M63.54M57.03M69.15M70.09M67.29M69.53M73.76M77.50M0.35M88.34M101.92M88.40M80.05M90.05M103.69M98.53M82.96M88.20M99.70M97.62M95.78M114.43M105.81M110.40M117.73M120.75M52.75M69.22M74.25M88.05M100.09M115.13M123.51M135.43M148.13M158.08M159.55M177.50M169.32M159.15M171.70M176.61M175.41M166.28M169.52M179.08M161.18M154.72M
Operating Income 5.18M13.30M9.37M-8.43M4.78M14.81M14.70M9.46M8.26M19.07M13.26M5.39M11.45M10.52M11.25M13.93M7.25M12.41M9.59M33.40M14.29M37.13M11.22M3.19M14.08M12.72M7.32M30.29M-3.23M-39.85M-14.32M-22.45M-3.71M-2.79M1.05M6.89M26.45M26.76M3.11M12.07M37.80M17.39M0.65M5.84M42.47M12.18M70.33M3.78M36.74M17.89M29.81M
EBIT 5.18M13.30M9.37M-8.43M4.78M14.81M14.70M9.46M8.26M19.07M13.26M5.39M11.45M10.52M11.25M13.93M7.25M12.41M9.59M33.40M14.29M37.13M11.22M3.19M14.08M12.72M7.32M30.29M-3.23M-39.85M-14.32M-22.45M-3.71M-2.79M1.05M6.89M26.45M26.76M3.11M12.07M37.80M17.39M0.65M5.84M42.47M12.18M70.33M3.78M36.74M17.89M29.81M
Non-operating items
Non Operating Investment Income 1.32M-1.32M-5.62M1.58M-1.49M0.86M-0.46M-0.88M3.09M-1.56M1.88M6.31M0.53M-6.02M2.16M-4.67M0.71M-4.63M-1.47M13.26M2.40M0.94M-0.33M1.03M0.22M-1.58M0.93M0.33M-0.73M0.06M-0.20M0.01M-0.12M
Interest & Investment Income 0.01M0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.01M0.35M0.03M0.05M0.05M0.04M0.11M0.17M0.20M0.21M0.20M0.23M0.54M0.63M0.36M0.29M0.25M0.19M0.13M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.16M0.74M1.75M2.11M2.29M0.99M1.01M0.80M1.07M2.66M2.61M1.89M1.52M1.49M
Other Non Operating Income -0.03M0.01M-0.01M-0.01M-0.01M-0.05M0.00M-0.05M-0.03M-0.01M-2.06M-1.15M3.53M2.60M-3.91M-1.79M-0.90M-0.10M-0.53M-0.53M0.07M-0.30M-0.58M0.72M-0.87M0.65M-0.75M-0.13M1.16M-0.97M3.56M1.21M-0.02M-0.06M0.14M-0.03M0.41M1.21M2.40M0.94M-0.33M1.03M
Net income details
EBT -4.71M5.01M0.98M-16.87M-4.22M4.74M4.57M-0.45M0.06M8.95M-7.22M-6.22M0.23M3.45M20.82M1.40M-0.77M0.86M0.12M27.59M4.84M14.06M0.11M-13.99M-0.40M-5.21M-8.80M17.37M-14.02M-60.55M-24.60M-29.91M-10.89M-11.30M-7.66M-1.74M18.21M17.76M-8.29M-4.29M18.93M-3.21M-23.80M-19.86M16.93M-13.90M38.97M-21.40M12.14M-7.19M4.08M
Tax Provisions 0.62M0.68M0.95M0.09M0.23M0.21M0.18M0.47M0.48M-0.17M0.06M-0.11M0.37M1.16M-0.50M0.55M-0.48M0.48M0.33M-0.86M0.57M1.20M0.74M-0.08M0.93M0.41M0.15M0.27M1.37M-4.45M-1.54M0.22M0.14M0.06M0.56M0.56M2.61M1.08M0.10M0.26M2.33M-0.07M-1.19M1.62M1.45M-0.11M-0.86M0.37M1.47M-0.34M-0.65M
Profit After Tax -4.62M3.83M0.40M-11.39M-2.88M3.50M3.37M-2.05M-0.21M6.72M-6.84M-6.43M-0.13M2.19M16.86M0.40M-0.01M-0.89M-1.00M24.92M4.02M11.53M-1.87M-12.36M-1.32M-5.62M-9.39M15.25M-15.39M-56.10M-23.06M-30.13M-11.03M-11.36M-8.22M-2.29M15.60M16.68M-8.38M-4.55M16.60M-3.14M-22.61M-21.48M15.93M-13.79M39.84M-21.77M11.00M-6.84M5.74M
Equity Income -0.82M-3.40M1.29M-2.65M0.06M-0.00M-0.06M-0.08M-0.09M-0.05M-0.05M-0.05M-0.05M-0.04M-0.04M-0.06M-0.08M-0.06M-0.07M-0.07M-0.05M-0.07M-0.07M-0.07M-0.11M-0.07M-0.07M-0.06M-0.04M-0.05M-0.09M-0.08M-1.39M
Income from Non-Controlling Interests -0.70M0.50M-0.37M1.51M-0.41M-0.18M-0.15M1.84M-0.15M2.27M-1.14M1.35M-0.15M0.18M2.50M0.54M-0.26M1.61M1.14M0.53M0.29M1.24M1.70M0.27M-0.44M-0.86M1.90M4.80M-1.89M-5.77M-2.38M-2.94M-1.25M-1.28M-0.82M-0.41M0.97M1.47M-1.17M-0.20M0.31M-0.93M-2.35M-2.21M-0.74M-1.92M27.36M-0.39M-0.26M-1.49M-0.61M
Income from Continuing Operations -5.33M4.33M0.03M-16.96M-4.45M4.53M4.39M-0.93M-0.42M9.12M-7.28M-6.11M-0.14M2.29M21.32M0.84M-0.29M0.39M-0.22M28.44M4.27M12.85M-0.63M-13.91M-1.32M-5.62M-8.95M17.09M-15.39M-56.10M-23.06M-30.13M-11.03M-11.36M-8.22M-2.29M15.60M16.68M-8.38M-4.55M16.60M-3.14M-22.61M-21.48M15.48M-13.79M39.84M-21.77M10.67M-6.84M4.72M
Consolidated Net Income -5.33M4.33M0.03M-16.96M-4.45M4.53M4.39M-0.93M-0.42M9.12M-7.28M-6.11M-0.14M2.29M21.32M0.84M-0.29M0.39M-0.22M28.44M4.27M12.85M-0.63M-13.91M-1.32M-5.62M-8.95M17.09M-15.39M-56.10M-23.06M-30.13M-11.03M-11.36M-8.22M-2.29M15.60M16.68M-8.38M-4.55M16.60M-3.14M-22.61M-21.48M15.48M-13.79M39.84M-21.77M10.67M-6.84M4.72M
Income towards Parent Company -5.33M4.33M0.03M-16.96M-4.45M4.53M4.39M-0.93M-0.42M9.12M-7.28M-6.11M-0.14M2.29M21.32M0.84M-0.29M0.39M-0.22M28.44M4.27M12.85M-0.63M-13.91M-1.32M-5.62M-8.95M17.09M-15.39M-56.10M-23.06M-30.13M-11.03M-11.36M-8.22M-2.29M15.60M16.68M-8.38M-4.55M16.60M-3.14M-22.61M-21.48M15.48M-13.79M39.84M-21.77M10.67M-6.84M4.72M
Preferred Dividend Payments 0.20M0.90M0.89M0.89M0.98M0.99M0.99M1.67M1.71M1.71M1.71M1.71M1.71M1.71M2.08M2.53M2.53M2.53M2.54M2.56M2.56M2.55M2.56M2.39M1.89M1.98M2.49M3.30M4.06M6.03M8.11M10.35M10.88M10.58M10.49M10.41M10.33M9.86M9.70M9.27M8.99M8.67M
Net Income towards Common Stockholders -5.33M4.33M0.03M-16.96M-4.45M3.50M3.37M-2.05M-0.21M6.53M-7.74M-7.28M-1.03M1.21M15.86M-0.59M-1.69M-2.59M-2.71M23.21M2.31M9.82M-3.58M-14.44M-3.51M-7.04M-11.92M12.71M-15.48M-50.49M-21.23M-28.28M-11.17M-15.54M-9.03M-4.26M11.36M10.30M-16.72M-13.49M3.23M-13.02M-33.13M-31.12M3.52M-21.92M-1.41M-31.14M-2.55M-16.02M-8.18M
Additional items
EPS (Basic) -0.330.270.00-1.06-0.200.140.13-0.08-0.010.27-0.28-0.28-0.040.040.58-0.02-0.06-0.08-0.090.760.070.31-0.11-0.45-0.11-0.22-0.370.39-0.48-1.53-0.63-0.83-0.28-0.32-0.15-0.080.170.14-0.24-0.190.05-0.20-0.50-0.470.05-0.33-0.02-0.47-0.04-0.24-0.12
EPS (Weighted Average and Diluted) -0.290.150.02-1.06-0.130.140.13-0.06-0.010.27-0.29-0.28-0.040.040.55-0.02-0.07-0.09-0.090.670.070.29-0.12-0.45-0.11-0.22-0.370.39-0.48-1.53-0.63-0.83-0.28-0.32-0.15-0.080.150.12-0.24-0.190.05-0.20-0.50-0.470.05-0.33-0.02-0.47-0.04-0.24-0.12
Shares Outstanding (Weighted Average) 16.05M16.05M16.05M16.05M16.05M22.31M25.29M25.30M24.47M24.07M24.04M27.16M25.89M28.34M28.12M27.26M26.65M27.27M31.47M31.48M30.47M31.68M32.01M32.02M31.94M32.12M32.31M32.35M32.29M32.47M32.91M33.92M34.00M39.60M47.82M59.21M52.68M65.88M70.74M70.96M69.69M66.50M68.38M68.01M65.99M66.45M66.50M66.52M66.50M66.74M67.28M68.22M
Shares Outstanding (Diluted Average) 16.05M16.05M24.91M24.91M16.05M22.31M34.40M34.43M33.33M24.07M24.77M27.16M25.89M28.34M32.42M33.87M31.20M27.27M31.47M31.48M34.71M31.68M38.59M32.02M31.94M32.12M32.31M32.35M32.29M32.47M32.91M33.92M34.00M39.60M47.82M59.21M52.68M89.89M107.67M70.96M69.69M72.48M68.38M68.01M65.99M268.52M66.50M66.52M66.50M66.74M67.28M68.22M
EBITDA 5.18M13.30M9.37M-8.43M4.78M14.81M14.70M9.46M8.26M19.07M13.26M5.39M11.45M10.52M11.25M13.93M7.25M12.41M9.59M33.40M14.29M37.13M11.22M3.19M14.08M12.72M7.32M30.29M-3.23M-39.85M-14.32M-22.45M-3.71M-2.79M1.05M6.89M26.45M26.76M3.11M12.07M37.80M17.39M0.65M5.84M42.47M12.18M70.33M3.78M36.74M17.89M29.81M
Interest Expenses 8.99M10.03M10.14M9.87M9.58M9.13M9.35M-0.04M10.63M10.64M9.79M9.81M8.20M9.93M10.61M10.19M10.18M12.68M13.08M13.71M14.19M14.05M13.65M12.61M11.90M17.41M8.86M6.94M6.76M7.23M8.36M8.55M8.52M10.28M14.49M18.87M22.87M23.60M23.31M24.44M26.49M27.29M27.91M26.44M24.83M25.36M25.19M
Tax Rate -13.15%13.64%97.04%-0.52%-5.35%4.46%4.04%-105.56%858.93%-1.92%-0.86%1.74%160.17%33.53%-2.42%39.51%62.32%55.38%287.07%-3.10%11.81%8.55%649.12%0.59%-234.68%-7.89%-1.76%1.56%-9.77%7.34%6.28%-0.72%-1.33%-0.54%-7.31%-32.14%14.33%6.07%-1.15%-6.06%12.30%2.33%5.00%-8.18%8.57%0.82%-2.22%-1.72%12.09%4.80%-15.90%