|
Gross Margin
|
| 33.07% | | 26.28% | | 32.37% | 3.60% | 99.16% | 4.40% | 95.98% | 10.22% | -530.43% | 11.61% | 94.32% | 11.05% | | 46.96% | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| 33.07% | -54.42% | 163.67% | -66.43% | -52.93% | -17.10% | 0.00% | -10.46% | -0.48% | 4.92% | -1.05% | 2.04% | -9.11% | 9.42% | | 4.80% | 15.75% | | | | | -44.01% | | 32.78% | | 34.94% | | -158.93% | | 39.98% | | | | | | | | |
|
EBIT Margin
|
| 33.07% | -54.42% | 46.81% | -66.43% | -15.52% | 8.99% | 8,664,244.50% | 9.99% | 0.31% | 20.47% | 13.18% | 13.35% | -8.06% | 19.76% | | 7.31% | 16.38% | | | | | -42.81% | | 35.35% | | 37.29% | | -142.94% | | 36.52% | | | | | | | | |
|
EBITDA Margin
|
| 33.07% | -54.42% | 46.81% | -66.43% | -15.52% | 8.99% | 8,664,244.50% | 9.99% | 0.31% | 20.47% | 13.18% | 13.35% | -8.06% | 19.76% | | 7.31% | 16.38% | | | | | -42.81% | | 35.35% | | 37.29% | | -142.94% | | 36.52% | | | | | | | | |
|
Operating Margin
|
| 33.07% | -54.42% | 46.81% | -66.43% | -15.52% | 8.99% | 8,664,244.50% | 9.99% | 0.31% | 20.47% | 13.18% | 13.35% | -8.06% | 19.76% | | 7.31% | 16.38% | | | | | -42.81% | | 35.35% | | 37.29% | | -142.94% | | 36.52% | | | | | | | | |
|
Net Margin
|
10.77% | 40.65% | -66.57% | 174.11% | -82.20% | -71.85% | -23.52% | 0.00% | -14.71% | -0.67% | 6.78% | -2.43% | 2.93% | -8.55% | 12.91% | | 7.40% | 21.83% | | | | | 14.57% | | -1.41% | | 21.84% | | -158.93% | | 39.98% | | | | | | | | |
|
FCF Margin
|
| | | 238.10% | | 101.93% | 227.31% | | 178.90% | 35.50% | 210.69% | 192.49% | 163.43% | 27.10% | 373.80% | | 27.55% | | | | | | 1,208.88% | | 61.13% | | 64.69% | | | | | | | | | | | | |
|
Assets Average
|
76.03B | 80.16B | 85.20B | 93.56B | 100.60B | 56.87B | | | | | 18.83B | 76.41B | 77.45B | 8.37B | 9.09B | 84.30B | 148.75B | 135.33B | 124.58B | 121.77B | 181.24B | 180.27B | 117.01B | 114.50B | 107.20B | 101.64B | 101.58B | 104.01B | 104.48B | 106.08B | 107.33B | 100.45B | 91.50B | 94.56B | 100.64B | 101.17B | 101.54B | 104.76B | 112.40B |
|
Equity Average
|
40.18B | 42.66B | 46.97B | 53.16B | 57.37B | 31.20B | | | | | 10.58B | 41.32B | 42.22B | 9.72B | | | 85.82B | 78.40B | | | | | 62.73B | 61.70B | 57.99B | 51.28B | 49.79B | 50.11B | 50.64B | 52.34B | 53.09B | 49.94B | 45.75B | 45.52B | 45.04B | 45.20B | 47.20B | 50.91B | 53.84B |
|
Invested Capital
|
41.42B | 45.09B | 49.84B | 57.60B | 58.04B | 4.67B | | 67.40B | | 13.86B | 7.35B | 75.87B | 9.73B | 10.30B | | 85.69B | 86.55B | 71.58B | 1.03B | 61.85B | 1.78B | 89.77B | 63.83B | 94.50B | 56.41B | 79.65B | 53.41B | 82.17B | 54.61B | 80.37B | 56.23B | 70.57B | 48.83B | 75.58B | 47.35B | 74.46B | 51.12B | 84.87B | 56.88B |
|
Asset Utilization Ratio
|
-0.09 | 0.68 | -0.09 | 0.51 | -0.09 | 0.66 | | | | | 54.22 | 0.22 | 0.22 | 1.82 | 1.71 | -0.12 | 0.16 | 0.23 | -0.06 | -0.07 | -0.05 | -0.05 | 0.17 | -0.07 | 0.37 | -0.09 | 0.51 | -0.11 | -0.10 | -0.13 | 0.13 | -0.10 | -0.12 | -0.13 | -0.15 | -0.15 | -0.13 | -0.13 | -0.13 |
|
Interest Coverage Ratio
|
| | | -8.27 | | 3.86 | | | | -0.07 | | | | 6.29 | | | -2.74 | -16.89 | | | | | 35.75 | | -9.50 | | -5.51 | | -11.43 | | -11.05 | | | | | | | | |
|
Debt to Equity
|
0.39 | 0.35 | 0.29 | 0.26 | 0.22 | 0.69 | | 0.37 | | 0.03 | 0.44 | 0.38 | 0.35 | 0.05 | | 0.36 | 0.36 | 0.41 | | 0.56 | | 0.49 | 0.48 | 0.44 | 0.45 | 0.53 | 0.53 | 0.57 | 0.38 | 0.41 | 0.31 | 0.37 | 0.36 | 0.50 | 0.53 | 0.46 | 0.44 | 0.46 | 0.47 |
|
Debt Ratio
|
0.20 | 0.19 | 0.16 | 0.15 | 0.12 | 0.30 | | 0.19 | | 0.01 | 0.23 | 0.21 | 0.20 | 0.49 | 0.11 | 0.20 | 0.21 | 0.23 | 0.23 | 0.28 | 0.28 | 0.26 | 0.26 | 0.24 | 0.25 | 0.25 | 0.27 | 0.26 | 0.20 | 0.19 | 0.16 | 0.17 | 0.19 | 0.22 | 0.24 | 0.20 | 0.22 | 0.22 | 0.22 |
|
Equity Ratio
|
0.52 | 0.55 | 0.56 | 0.58 | 0.56 | 0.43 | | 0.52 | | 0.58 | 0.54 | 0.54 | 0.58 | 10.23 | | 0.56 | 0.59 | 0.57 | | 0.50 | | 0.54 | 0.54 | 0.54 | 0.54 | 0.47 | 0.51 | 0.45 | 0.52 | 0.47 | 0.52 | 0.47 | 0.53 | 0.44 | 0.46 | 0.44 | 0.49 | 0.48 | 0.48 |
|
Times Interest Earned
|
| | | -8.27 | | 3.86 | | | | -0.07 | | | | 6.29 | | | -2.74 | -16.89 | | | | | 35.75 | | -9.50 | | -5.51 | | -11.43 | | -11.05 | | | | | | | | |
|
FCF Payout Ratio
|
| | | -0.12 | | -0.24 | | | | -0.02 | | | | -0.70 | | | -0.18 | | | | | | -0.19 | | -0.27 | | -0.27 | | | | | | | | | | | | |
|
Enterprise Value
|
-10.12B | -7.67B | -11.50B | -1509.95B | -8.85B | -1590.04B | -0.17B | -3.10B | -0.11B | 4.08B | -0.25B | -0.60B | -0.24B | 5.03B | -0.17B | -1.40B | -1.40B | -0.96B | -0.98B | -4.54B | -4.54B | -8.76B | -8.69B | -10.99B | -10.79B | -11.12B | 18.91B | -9.20B | -4.79B | -11.13B | -8.23B | -14.06B | 13.56B | -8.86B | 14.52B | -8.57B | 13.64B | -7.90B | -8.41B |
|
Return on Sales
|
-1.17% | 0.41% | -0.67% | 1.74% | -0.82% | -0.72% | -0.24% | 0.00% | -0.15% | -0.01% | 0.07% | -0.02% | 0.03% | -0.09% | 0.13% | 0.09% | 0.07% | 0.22% | -0.31% | -0.29% | -0.19% | | 0.17% | -0.02% | -0.01% | 0.01% | -0.01% | 0.03% | -1.59% | -1.16% | 0.40% | -0.37% | 1.13% | 1.01% | | | | | |
|
Return on Capital Employed
|
| 0.35% | 0.31% | 0.21% | 0.20% | 0.22% | | | | | 4,934,965.49% | 0.01% | 0.01% | -0.09% | -0.06% | | 0.00% | 0.01% | | | | | 0.02% | | 0.10% | | 0.18% | | 0.33% | | 0.22% | | | | | | | | |
|
Return on Invested Capital
|
| 0.63% | 0.57% | 0.36% | 0.32% | 0.42% | | | 3,448,355.97% | 16,055,772.05% | 11,597,610.25% | 0.02% | 0.02% | -0.05% | -0.07% | | 0.00% | 0.03% | | | | | 0.03% | | 0.15% | | 0.32% | | | | | | | | | | | | |
|
Return on Assets
|
0.11% | 0.13% | 0.18% | 0.24% | 0.30% | 0.33% | | | | | -0.01% | 0.00% | 0.00% | -0.12% | -0.10% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.15% | 0.15% | 0.04% | 0.04% | -0.13% | -0.13% | | | | | |
|
Return on Equity
|
0.20% | 0.25% | 0.33% | 0.42% | 0.52% | 0.61% | | | | | -0.01% | 0.00% | 0.00% | -0.10% | | | 0.00% | 0.03% | | | | | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.32% | 0.31% | 0.07% | 0.08% | -0.26% | -0.27% | | | | | |