|
Revenue
|
| | | | | | | | | | | | | 0.03M | 0.07M | 0.19M | 0.30M | 0.28M | 0.38M | 0.57M | 0.61M | 1.23M | 1.76M | 1.13M |
|
Cost of Revenue
|
| | | | | | | | | | | | | 0.00M | 0.01M | 0.03M | 0.07M | 0.04M | 0.07M | 0.15M | 0.27M | 0.33M | 0.68M | 0.43M |
|
Gross Profit
|
| | | | | | | | | | | | | 0.03M | 0.06M | 0.16M | 0.24M | 0.23M | 0.31M | 0.42M | 0.34M | 0.90M | 1.07M | 0.70M |
|
Selling, General & Administrative
|
| 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.05M | | 0.03M | 0.09M | 0.14M | 0.21M | 0.26M | 0.28M | 0.22M | 0.35M | 0.30M | 0.43M | 0.54M | 0.58M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | 0.09M | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.04M | 0.08M | 0.13M |
|
Operating Expenses
|
| 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.05M | | 0.03M | 0.10M | 0.15M | 0.22M | 0.27M | 0.29M | 0.24M | 0.37M | 0.33M | 0.47M | 0.62M | 0.71M |
|
Operating Income
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.03M | -0.05M | | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
EBIT
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.03M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Other Non Operating Income
|
| | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | 0.01M | | | | | | | | | | | | | | |
|
EBT
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Profit After Tax
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Income from Continuing Operations
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Consolidated Net Income
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Income towards Parent Company
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
Net Income towards Common Stockholders
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.02M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |
|
EPS (Basic)
|
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
2.80M | 2.90M | 4.06M | 3.79M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 5.46M | 13.86M | 39.84M | 40.36M | 33.76M | 41.39M | 41.60M | 10.47M | 41.93M | 43.92M | 43.92M | 10.98M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | 40.36M | 33.76M | 41.39M | 42.02M | 10.89M | 42.35M | 44.34M | 44.34M | 11.40M |
|
EBITDA
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | -0.00M | -0.01M | -0.03M | -0.05M | -0.00M | -0.03M | -0.07M | -0.09M | -0.06M | -0.04M | -0.05M | 0.07M | 0.06M | 0.01M | 0.43M | 0.46M | -0.01M |