|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 40.20M | 32.08M | 29.64M | 29.10M | 23.70M | 18.34M | 11.44M | 10.20M | 5.94M | 0.07M | 2.80M | 6.00M | 2.98M | 3.14M | 3.45M | 4.28M | 3.80M | 3.50M | 3.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | | | | 4.55M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.60M | 40.20M | 36.56M | 29.64M | 29.10M | 23.70M | 22.89M | 11.44M | 10.20M | 5.94M | 0.07M | 2.80M | 6.00M | 2.98M | 3.14M | 3.45M | 4.28M | 3.80M | 3.50M | 3.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.26M | 1.47M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.26M | 1.47M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.24M | 0.24M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.01M | 0.71M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.38M | 0.95M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 3.16M | 4.38M | 1.54M | 3.00M | 0.17M | 0.43M | 0.59M | 5.13M | 1.95M | 0.34M | 2.04M | 0.30M | 0.31M | 0.54M | 0.26M | 0.11M | 0.51M | 0.11M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.20M | 43.38M | 40.94M | 36.58M | 32.08M | 27.91M | 24.41M | 18.97M | 15.29M | 11.11M | 7.44M | 4.83M | 7.71M | 4.91M | 3.67M | 3.71M | 4.38M | 6.44M | 6.26M | 5.62M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.40M | 0.00M | 0.00M | 0.13M | 0.20M | 0.14M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.57M | 1.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.57M | 1.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 2.10M | 3.53M | 3.61M | 3.46M | 3.46M | 3.46M | 1.55M | 1.26M | 1.30M | 1.24M | 0.41M | 0.41M | 0.41M | | | | 0.21M | 0.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 1.92M | 2.19M | 3.60M | 3.82M | 3.65M | 3.64M | 3.63M | 1.70M | 1.38M | 1.36M | 1.33M | 0.48M | 0.47M | 0.42M | 0.02M | 0.02M | 1.71M | 1.93M | 1.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.33M | 45.29M | 43.14M | 40.18M | 35.90M | 31.57M | 28.05M | 22.61M | 16.99M | 12.50M | 8.80M | 6.17M | 8.19M | 5.38M | 4.09M | 3.73M | 4.40M | 8.16M | 8.19M | 7.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.51M | 2.12M | 2.85M | 2.21M | 0.98M | 2.56M | 2.51M | 2.17M | 1.57M | 3.54M | 5.20M | 4.74M | 4.13M | 4.60M | 0.11M | 0.22M | 0.47M | 0.62M | 0.26M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.51M | 2.12M | 2.85M | 2.21M | 0.98M | 2.56M | 2.51M | 2.17M | 1.57M | 3.54M | 5.20M | 4.74M | 4.13M | 4.60M | 0.11M | 0.22M | 0.47M | 0.62M | 0.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 2.14M | 3.30M | 3.47M | 2.94M | 3.49M | 4.95M | 4.95M | 4.70M | 6.58M | 4.62M | 3.15M | 2.44M | 2.23M | 1.67M | 0.55M | 0.54M | 0.53M | 0.71M | 0.54M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.12M | 0.75M | | 0.56M | 0.17M | 1.01M | | 0.23M | 0.36M | 0.38M | 0.30M | 0.40M | 0.33M | 0.28M | 0.02M | 0.04M | 0.06M | 0.21M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 3.65M | 5.41M | 6.32M | 5.14M | 4.47M | 7.51M | 7.46M | 6.87M | 8.15M | 8.16M | 8.35M | 7.19M | 6.35M | 6.27M | 0.66M | 0.76M | 1.00M | 1.33M | 0.80M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 4.49M | 4.49M | 3.39M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.11M | 0.11M | 0.11M | 0.08M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.33M | 0.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 3.70M | 5.44M | 6.34M | 5.26M | 4.58M | 7.62M | 7.54M | 6.93M | 8.20M | 8.20M | 8.37M | 7.19M | 6.35M | 6.27M | 0.67M | 0.77M | 1.06M | 1.34M | 0.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.22M | 41.59M | 37.69M | 33.84M | 29.53M | 22.50M | 15.94M | 10.58M | 6.67M | 4.30M | 0.61M | -2.21M | 1.00M | -0.97M | -2.17M | 3.06M | 3.63M | 7.10M | 6.84M | 6.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.33M | 45.29M | 43.14M | 40.18M | 35.90M | 31.57M | 28.05M | 22.61M | 16.99M | 12.50M | 8.80M | 6.17M | 8.19M | 5.38M | 4.09M | 3.73M | 4.40M | 8.16M | 8.19M | 7.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | -379.43M | 422.96M | -388.64M | 424.01M | -398.31M | -1.32M | -411.53M | -416.98M | -1.17M | -0.91M | 429.92M | -0.92M | -1.03M | -0.89M | -440.46M | -441.78M | -444.26M | 461.29M | -0.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.00M | 0.02M | 0.14M | 3.12M | 38.00 | 3.12M | 3.12M | 3.12M | 144.00 | 0.04M | 0.04M | 0.04M | 164.00 | 0.03M | 10.00 | 10.00 | 2.00 | |