|
Cash & Equivalents (Quarter)
|
0.17M | 0.31M | 0.68M |
|
Cash & Current Investments (Quarter)
|
0.17M | 0.31M | 0.68M |
|
Receivables - Net (Quarter)
|
| | 0.51M |
|
Receivables - Other (Quarter)
|
0.00M | 0.09M | 0.01M |
|
Receivables (Quarter)
|
| | 0.51M |
|
Prepaid Assets (Quarter)
|
0.26M | | 1.70M |
|
Current Assets (Quarter)
|
0.43M | 0.79M | 2.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.91M | 2.90M | 2.86M |
|
Intangibles (Quarter)
|
30.10M | 30.10M | 0.09M |
|
Goodwill & Intangibles (Quarter)
|
30.10M | 30.10M | 0.09M |
|
Long-Term Deferred Tax (Quarter)
|
| | 6.30M |
|
Non-Current Assets (Quarter)
|
33.01M | 33.00M | 35.04M |
|
Assets (Quarter)
|
33.45M | 33.79M | 37.96M |
|
Accounts Payables (Quarter)
|
1.85M | | 2.38M |
|
Notes Payables (Quarter)
|
2.47M | | 3.47M |
|
Payables (Quarter)
|
4.32M | | 5.85M |
|
Accumulated Expenses (Quarter)
|
| | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
2.10M | | 0.56M |
|
Short term Debt (Quarter)
|
| 2.19M | |
|
Current Deferred Revenue (Quarter)
|
0.65M | 0.65M | |
|
Total Current Liabilities (Quarter)
|
8.01M | 11.53M | 15.22M |
|
Convertible Debt (Quarter)
|
2.47M | 3.18M | |
|
Non-Current Deffered Revenue (Quarter)
|
2.70M | | 2.70M |
|
Other Non-Current Liabilities (Quarter)
|
13.94M | 14.81M | 17.83M |
|
Total Non-Current Liabilities (Quarter)
|
27.81M | 33.52M | 40.29M |
|
Total Liabilities (Quarter)
|
41.74M | 48.32M | 58.12M |
|
Total Debt (Quarter)
|
| 2.19M | |
|
Common Equity (Quarter)
|
-8.30M | | -20.16M |
|
Shareholder's Equity (Quarter)
|
-8.30M | -14.53M | -20.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
33.45M | 33.79M | 37.96M |
|
Retained Earnings (Quarter)
|
-11.97M | -19.81M | 0.16M |