|
Revenue
|
-0.02M | -0.09M | -0.12M | -0.11M | -0.06M | -0.01M | 0.07M | | -0.00M | -0.01M | -0.00M | -0.00M |
|
Cost of Revenue
|
| | | | | | 0.01M | | | | | |
|
Gross Profit
|
| | | | | | 0.06M | | | | | |
|
Research & Development
|
0.32M | 0.09M | 0.04M | 0.16M | 0.37M | 0.27M | 0.38M | 0.41M | 0.55M | 0.51M | 0.57M | 0.59M |
|
Selling, General & Administrative
|
0.23M | 0.59M | 0.60M | 0.43M | 0.82M | 1.26M | 0.98M | 0.93M | 1.41M | 1.17M | 1.25M | 1.18M |
|
Operating Expenses
|
0.55M | 0.68M | 0.64M | 0.59M | 1.19M | 1.54M | 1.36M | 1.34M | 1.97M | 1.68M | 1.82M | 1.77M |
|
Operating Income
|
-0.55M | -0.68M | -0.64M | -0.58M | -1.19M | -1.54M | -1.30M | -1.34M | -1.97M | -1.68M | -1.82M | -1.77M |
|
EBIT
|
-0.55M | -0.68M | -0.64M | -0.58M | -1.19M | -1.54M | -1.30M | -1.34M | -1.97M | -1.68M | -1.82M | -1.77M |
|
Interest & Investment Income
|
| | | | 0.02M | | | | 0.07M | | | |
|
Other Non Operating Income
|
381.00 | 58.00 | 18.00 | 2.00 | -0.09M | 0.07M | 0.06M | 0.04M | 0.07M | 0.08M | 0.06M | 0.06M |
|
Non Operating Income
|
-0.02M | -0.09M | -0.12M | -0.11M | -0.13M | 0.06M | 0.05M | 0.04M | 0.06M | 0.07M | 0.06M | 0.05M |
|
EBT
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.23M | -1.55M | -1.31M | -1.34M | -1.90M | -1.69M | -1.82M | -1.77M |
|
Profit After Tax
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.33M | -1.48M | -1.25M | -1.30M | -1.90M | -1.61M | -1.76M | -1.71M |
|
Income from Continuing Operations
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.23M | -1.55M | -1.31M | -1.34M | -1.90M | -1.69M | -1.82M | -1.77M |
|
Consolidated Net Income
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.23M | -1.55M | -1.31M | -1.34M | -1.90M | -1.69M | -1.82M | -1.77M |
|
Income towards Parent Company
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.23M | -1.55M | -1.31M | -1.34M | -1.90M | -1.69M | -1.82M | -1.77M |
|
Preferred Dividend Payments
|
| | | | | | | | 0.02M | | | 0.03M |
|
Net Income towards Common Stockholders
|
-0.57M | -0.78M | -0.76M | -0.70M | -1.33M | -1.48M | -1.25M | -1.30M | -1.92M | -1.61M | -1.76M | -1.74M |
|
EPS (Basic)
|
-0.12 | -0.17 | -0.16 | -0.25 | -0.27 | -0.24 | -0.21 | -0.21 | -0.26 | -0.20 | -0.22 | -0.18 |
|
EPS (Weighted Average and Diluted)
|
| -0.17 | -0.16 | -0.25 | -0.27 | -0.24 | -0.21 | -0.21 | -0.26 | -0.20 | -0.22 | -0.18 |
|
Shares Outstanding (Weighted Average)
|
4.62M | 4.63M | 4.75M | 4.01M | 4.84M | 6.06M | 6.09M | 6.05M | 7.39M | 8.12M | 8.12M | |
|
Shares Outstanding (Diluted Average)
|
| 4.63M | 4.75M | 4.01M | 4.84M | 6.06M | 6.09M | 6.05M | 7.39M | 8.12M | 8.12M | |
|
EBITDA
|
-0.55M | -0.68M | -0.64M | -0.58M | -1.19M | -1.54M | -1.30M | -1.34M | -1.97M | -1.68M | -1.82M | -1.77M |
|
Interest Expenses
|
0.02M | 0.09M | 0.12M | 0.11M | 0.06M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |