|
Provisions
|
8.81M | 12.08M | 22.72M | 31.52M | -0.69M | -0.74M | -3.21M | -0.24M | -0.09M | 0.14M | 3.83M | 0.06M | -1.24M | 1.83M | 0.40M | 5.08M |
|
Revenue
|
60.79M | 58.88M | 70.94M | 64.00M | 53.87M | 53.01M | 52.84M | 53.50M | 3.95M | 3.97M | 3.84M | 3.20M | 3.18M | 3.27M | 3.32M | 3.43M |
|
Interest income - Loans
|
69.17M | 60.93M | 66.71M | 58.72M | 47.69M | 47.80M | 47.49M | 49.02M | 53.23M | 57.05M | 60.57M | 50.47M | 45.19M | 48.56M | 56.70M | 50.76M |
|
Interest Income - Debt Securities
|
4.82M | 3.49M | 4.87M | 4.99M | 5.04M | 5.10M | 4.76M | 4.76M | 4.54M | 3.45M | 3.39M | 2.79M | 3.53M | 4.16M | 4.95M | 5.97M |
|
Other interest income
|
0.12M | 0.52M | 0.34M | 0.53M | 0.72M | 0.39M | 0.33M | 0.68M | 1.48M | 2.01M | 2.76M | 1.55M | 1.15M | 4.08M | 5.99M | 8.52M |
|
Interest Income - Total
|
74.11M | 64.94M | 69.71M | 60.73M | 49.39M | 49.35M | 48.96M | 50.93M | 56.18M | 61.29M | 65.41M | 52.88M | 46.57M | 55.30M | 66.16M | 68.57M |
|
Interest Expense - Deposits
|
18.50M | 12.33M | 6.69M | 4.34M | 3.64M | 3.04M | 2.79M | 3.87M | 5.44M | 8.56M | 13.13M | 6.99M | 2.23M | 3.69M | 12.55M | 18.34M |
|
Interest Expense - Debt
|
2.06M | 0.85M | 0.22M | 0.10M | 0.01M | 0.01M | 0.02M | 0.10M | 0.65M | 0.66M | 0.09M | | | | 1.77M | 1.79M |
|
Interest Expenses
|
20.56M | 13.19M | 6.92M | 4.45M | 3.65M | 3.05M | 2.81M | 3.97M | 6.09M | 9.22M | 13.22M | 6.99M | 2.79M | 4.48M | 14.33M | 20.13M |
|
Interest Income - Net
|
53.55M | 51.75M | 62.79M | 56.28M | 45.74M | 46.30M | 46.15M | 46.96M | 50.09M | 52.07M | 52.19M | 45.89M | 43.77M | 50.81M | 51.83M | 48.44M |
|
Interest Income - Total
|
44.74M | 39.67M | 40.07M | 24.76M | 46.43M | 47.04M | 49.35M | 47.20M | 50.18M | 51.92M | 48.37M | 45.83M | 45.01M | 48.99M | 51.52M | 43.42M |
|
Financial Services Fees
|
1.82M | 1.87M | 2.42M | 2.39M | 2.25M | 2.24M | 2.14M | 2.05M | 0.33M | 0.44M | 0.45M | 0.55M | 0.73M | 0.59M | 0.53M | 0.58M |
|
Service Charges
|
3.36M | 3.02M | 2.67M | 2.18M | 2.00M | 1.98M | 2.25M | 2.25M | 2.25M | | | | | | | |
|
Investment Gain (Loss)
|
-0.99M | 0.03M | | | | -0.01M | | 0.05M | | 3.56M | 0.29M | | | | -0.45M | |
|
Investment Banking Income
|
0.70M | 0.50M | 0.34M | 0.84M | 1.47M | 0.16M | 0.10M | 0.07M | 0.08M | | | | | | | |
|
Income - Trust
|
0.05M | 0.04M | 0.68M | 0.73M | 0.71M | 0.68M | 0.71M | 0.67M | 0.97M | 0.94M | 0.84M | 0.96M | 1.14M | 1.15M | 1.28M | 1.56M |
|
Mortgage Banking
|
| | | | | | | | 0.21M | 0.26M | 0.15M | | | | | |
|
Other Non-Interest Income
|
2.23M | 9.29M | 13.61M | 47.23M | 5.34M | 3.97M | 1.14M | 2.36M | 1.00M | 0.85M | 4.78M | 0.59M | 0.74M | 0.69M | 2.23M | 5.92M |
|
Non-Interest Income
|
7.24M | 7.13M | 8.14M | 7.72M | 8.13M | 6.71M | 6.69M | 6.54M | 6.41M | 14.88M | 6.17M | 5.37M | 5.69M | 5.98M | 4.42M | 5.79M |
|
Amortization - Intangibles
|
1.69M | 1.59M | 1.69M | 0.63M | 0.60M | 0.58M | 0.55M | 0.52M | 0.50M | 0.18M | 0.06M | 0.03M | | | 3.28M | 9.10M |
|
Research & Development
|
3.64M | 3.73M | 2.77M | 3.06M | 3.09M | 2.68M | 2.67M | 2.89M | 2.74M | 2.79M | 3.27M | 3.36M | 3.08M | 3.57M | 3.73M | 3.96M |
|
Wages, Salaries and Other
|
29.05M | 26.34M | 26.11M | 25.79M | 26.20M | 22.87M | 22.22M | 22.75M | 21.77M | 22.99M | 21.27M | 21.32M | 22.64M | 21.58M | 22.23M | 23.15M |
|
Rent Expense
|
6.84M | 6.38M | 8.54M | 8.06M | 7.55M | 6.88M | 6.52M | 6.38M | 6.62M | 6.82M | 7.08M | 7.27M | 7.52M | 7.98M | 8.05M | 7.32M |
|
Restructuring Costs
|
| 0.08M | 1.76M | | | | | | | | | | | | | |
|
Other Operating Expenses
|
42.25M | 43.66M | 71.46M | -0.16M | -0.04M | 0.01M | -0.00M | 32.27M | 31.02M | 31.14M | 28.29M | 27.81M | 30.34M | 29.58M | 31.40M | 32.91M |
|
Operating Expenses
|
52.73M | 53.85M | 84.53M | 59.59M | 51.26M | 44.45M | 41.95M | 41.54M | 40.39M | 40.75M | 38.64M | 38.44M | 40.94M | 41.13M | 43.18M | 44.18M |
|
Operating Income
|
| | | | | | | | | | 3.34M | 2.68M | 2.05M | 2.90M | 2.68M | 1.05M |
|
EBIT
|
19.81M | 6.13M | -29.41M | -22.66M | 6.95M | 12.34M | 16.91M | 16.17M | 22.28M | 35.27M | 3.34M | 2.68M | 2.05M | 2.90M | 2.68M | 1.05M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | 0.11M |
|
EBT
|
-0.75M | -7.05M | -36.32M | -27.11M | 3.30M | 9.30M | 14.10M | 12.20M | 16.19M | 26.05M | 15.90M | 12.76M | 9.76M | 13.84M | 12.75M | 5.02M |
|
Tax Provisions
|
-0.01M | -2.75M | 12.38M | | | -31.32M | 5.42M | 4.70M | 7.19M | 6.71M | 4.22M | 3.60M | 2.35M | 3.58M | 3.36M | 0.95M |
|
Profit After Tax
|
-0.74M | -4.31M | -48.70M | -27.11M | 3.30M | 40.61M | 8.68M | 7.50M | 9.00M | 19.34M | 11.67M | 9.16M | 7.41M | 10.49M | 9.39M | 4.07M |
|
Equity Income
|
| | | | | | | | | 3.56M | 0.29M | | | | | |
|
Income from Continuing Operations
|
-0.74M | -4.31M | -48.70M | -27.11M | 3.30M | 40.61M | 8.68M | 7.50M | 9.00M | 19.34M | 11.67M | 9.16M | 7.41M | 10.26M | 9.39M | 4.07M |
|
Consolidated Net Income
|
-0.74M | -4.31M | -48.70M | -27.11M | 3.30M | 40.61M | 8.68M | 7.50M | 9.00M | 19.34M | 11.67M | 9.16M | 7.41M | 10.26M | 9.39M | 4.07M |
|
Income towards Parent Company
|
-0.74M | -4.31M | -48.70M | -27.11M | 3.30M | 40.61M | 8.68M | 7.50M | 9.00M | 19.34M | 11.67M | 9.16M | 7.41M | 10.26M | 9.39M | 4.07M |
|
Net Income towards Common Stockholders
|
-0.74M | -4.31M | -48.70M | -27.11M | 3.30M | 40.61M | 8.68M | 7.50M | 9.00M | 19.34M | 11.67M | 9.16M | 7.41M | 10.26M | 9.39M | 4.07M |
|
EPS (Basic)
|
-0.04 | -0.22 | -2.46 | -1.36 | 0.16 | 2.01 | 0.44 | 0.40 | 0.49 | 1.11 | 0.75 | 0.61 | 0.53 | 0.80 | 0.74 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
-0.04 | -0.22 | -2.46 | -1.36 | 0.16 | 2.01 | 0.44 | 0.39 | 0.49 | 1.11 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | 18.05M | 17.00M | 15.37M | 14.78M | 13.28M | 12.92M | 12.55M | 12.46M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 18.28M | 17.43M | | | | | | |
|
Tax Rate
|
1.73% | 38.94% | | | | | 38.48% | 38.51% | 44.40% | 25.74% | 26.58% | 28.19% | 24.06% | 25.86% | 26.34% | 18.88% |