|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 3.46M | 1.70M | 0.14M | 0.01M | 0.01M | 0.03M | 0.01M | 0.18M | 0.05M | 0.07M | 0.03M | 0.31M | 0.09M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 3.46M | 1.70M | 0.14M | 0.01M | 0.01M | 0.03M | 0.01M | 0.18M | 0.05M | 0.07M | 0.03M | 0.31M | 0.09M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.06M | 0.26M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.06M | 0.26M | 0.02M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.06M | 0.63M | 0.51M | 0.25M | 0.16M | 0.15M | 0.04M | 0.32M | 0.24M | 0.30M | 0.18M | 0.26M | 0.22M | 0.18M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 4.60M | 2.39M | 0.90M | 0.27M | 0.19M | 0.21M | 0.06M | | | | 0.04M | | | | 0.02M | | | 0.02M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | | | | 10.82M | | | | 10.26M | | | | 9.28M | | | 9.02M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | | | | 10.82M | | | | 10.26M | | | | 9.28M | | | 9.02M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | -725.83 | | | | 0.20M | | | | 0.13M | | | 0.14M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 4.62M | 2.41M | 0.92M | 0.28M | 0.19M | 0.21M | 0.06M | 0.53M | 0.30M | 0.38M | 0.24M | 0.58M | 0.33M | 0.20M | 0.16M | 0.16M | 0.17M | 0.16M | 0.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.91M | 2.60M | -3.07M | 3.79M | 3.82M | 3.66M | -7.95M | 3.78M | 3.81M | 3.93M | 3.68M | 3.39M | 3.48M | 3.15M | 3.17M | 2.75M | 2.81M | 2.85M | 2.86M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.31M | 0.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 2.91M | 2.60M | -3.07M | 3.79M | 3.82M | 3.66M | -7.95M | 3.78M | 3.81M | 3.93M | 3.68M | 3.39M | 3.48M | 3.15M | 3.17M | 2.75M | 3.01M | 3.15M | 3.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | | | | 4.03M | | | | 3.68M | | | | 3.17M | | | 2.85M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | 0.21M | 0.05M | | | | | | | | 0.03M | 0.03M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.25M | 0.11M | 0.11M | 0.26M | 0.36M | 0.55M | 5.24M | 0.46M | 0.56M | 0.71M | 5.19M | 0.89M | 0.65M | 0.82M | | 0.57M | 0.69M | 1.02M | 1.15M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69M | 3.53M | 2.95M | 3.27M | 4.58M | 4.93M | 4.75M | 5.30M | 4.81M | 5.10M | 4.71M | 5.43M | 4.70M | 4.57M | 4.30M | 5.31M | 4.40M | 4.36M | 4.81M | 4.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.68M | 0.03M | 0.03M | 0.03M | 0.33M | 0.06M | 0.06M | 0.06M | 0.44M | 0.06M | 0.07M | 0.07M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.21M | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.17M | -0.10M | 0.71M | 0.57M | 0.51M | 0.50M | 0.49M | 0.51M | 0.67M | 0.41M | 0.44M | 0.44M | 0.43M | 0.28M | 0.27M | 0.27M | 0.28M | 0.30M | 0.31M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.42M | 2.83M | 2.37M | 1.92M | 1.89M | 1.85M | 2.30M | 2.23M | 2.41M | 2.45M | 2.34M | 2.33M | 2.41M | 2.38M | 2.40M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.00M | 280.79 | 278.90 | 4.31M | 0.02M | 0.02M | | 0.21M | 0.28M | 0.19M | 0.21M | 0.27M | 0.29M | 0.17M | 0.22M | 0.20M | 0.16M | 0.08M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 3.59M | 3.01M | -0.01M | 0.87M | 5.45M | 5.18M | -0.02M | 5.05M | 5.24M | 5.11M | -0.07M | 6.05M | 5.57M | 4.89M | 0.03M | 4.24M | 4.24M | 0.02M | 4.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 3.59M | 3.01M | 3.98M | 5.18M | 5.46M | 5.19M | 5.64M | 5.27M | 5.52M | 5.30M | 5.93M | 6.32M | 5.86M | 5.06M | 5.34M | 4.44M | 4.40M | 4.83M | 4.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.31M | 0.16M | 0.80M | 0.29M | 0.39M | 0.58M | 5.57M | 0.52M | 0.62M | 0.77M | 5.63M | 0.95M | 0.71M | 0.89M | 0.04M | 0.61M | 0.73M | 1.07M | 1.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04M | 1.03M | -0.60M | -3.07M | -4.90M | -5.27M | -4.98M | -5.59M | -4.73M | -5.23M | -4.92M | -5.69M | -5.73M | -5.53M | -4.87M | -5.19M | -4.28M | -4.23M | -4.67M | -4.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 4.62M | 2.41M | 0.92M | 0.28M | 0.19M | 0.21M | 0.06M | 0.53M | 0.30M | 0.38M | 0.24M | 0.58M | 0.33M | 0.20M | 0.16M | 0.16M | 0.17M | 0.16M | 0.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.23M | -78.98M | -78.93M | -81.51M | -83.82M | -83.41M | -83.99M | -83.17M | -83.19M | -85.09M | -83.91M | 0.17M | -86.31M | -86.51M | -86.31M | -83.54M | -83.49M | -86.83M | -86.53M | -88.05M |