|
Net Income (Quarter)
|
-75.06M | -76.44M | -78.28M | -437.21M | -149.96M | -122.31M |
|
Share-based Compensation (Quarter)
|
| 2.93M | 7.31M | | 17.94M | 23.42M |
|
Gains from Investment Securities (Quarter)
|
| | 0.00M | | 8.55M | 0.02M |
|
Cash from Operations (Quarter)
|
| -57.40M | -58.26M | | -84.41M | -95.36M |
|
Amortization of Deferred Charges (Quarter)
|
| 0.57M | 0.53M | | 0.70M | 0.68M |
|
Depreciation & Amortization (CF) (Quarter)
|
3.89M | 5.15M | 5.12M | 5.79M | 5.71M | 6.15M |
|
Change in Receivables (Quarter)
|
| -2.66M | | | -1.94M | |
|
Change in Accured Expenses (Quarter)
|
| -1.41M | | | 12.22M | |
|
Other Working Capital Changes (Quarter)
|
| 0.01M | -6.07M | | 0.21M | 9.39M |
|
Capital Expenditures (Quarter)
|
| -43.37M | 6.68M | | -18.11M | 13.02M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 4.32M | 0.43M | | 0.07M | |
|
Cash from Investing Activities (Quarter)
|
| -17.50M | -6.25M | | -19.71M | -24.18M |
|
Other financing activities (Quarter)
|
| 0.04M | | | -7.00M | |
|
Cash from Financing Activities (Quarter)
|
| 324.00M | -0.31M | | 1,126.71M | -1.25M |
|
Exchange Rate Effect (Quarter)
|
| 0.05M | -0.00M | | 0.05M | -0.04M |
|
Change in Cash (Quarter)
|
| 249.15M | -64.82M | | 1,022.63M | -120.83M |
|
Free Cash Flow (Quarter)
|
| -14.03M | -64.94M | | -66.30M | -108.38M |
|
Net Cash Flow (Quarter)
|
| 249.10M | -64.82M | | 1,022.59M | -120.78M |