|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.72B | 0.96B | 0.92B | 0.97B | 0.87B | 1.20B | 0.87B | 0.95B | 1.07B | 1.16B | 1.05B | 1.19B | 1.00B | 1.37B | 1.36B | 1.17B | 1.42B | 1.46B | 0.97B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.37B | -0.38B | -0.37B | -0.38B | -0.30B | -0.39B | 0.39B | 0.41B | -0.31B | -0.46B | 0.32B | 0.39B | -0.34B | -0.52B | 0.31B | -0.29B | -0.61B | -0.61B | -0.30B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.03B | 0.02B | -0.12B | 0.10B | 0.03B | 0.03B | -0.04B | 0.04B | -0.02B | 0.02B | -0.01B | 0.07B | -0.01B | -0.00B | -0.01B | 0.06B | -0.18B | -0.02B | -0.07B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.02B | | 0.01B | -0.00B | 0.00B | 0.44B | | -0.01B | 0.00B | 0.38B | 0.00B | | | 0.23B | -0.03B | 0.03B | 0.38B | -0.03B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.03B | | | | 0.10B | | | | 0.03B | | | 0.04B | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.01B | -0.13B | 0.01B | -0.03B | | 0.01B | 0.06B | 0.04B | 0.04B | -0.01B | -0.06B | -0.33B | | 0.04B | 0.05B | -0.25B | 0.10B | -0.01B | 0.16B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | | | | 0.03B | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30B | | | 3.98B | 3.07B | | | | 6.47B | | | | 9.27B | | | | 15.52B | | | 19.44B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | | | | -0.03B | | | | -0.04B | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.09B | | -0.12B | -0.11B | -0.14B | | -0.03B | 0.19B | 0.20B | | 0.05B | 0.21B | | | 0.04B | -0.02B | | 0.06B | -0.10B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.37B | -0.38B | -0.37B | -0.38B | -0.30B | -0.39B | 0.39B | 0.41B | -0.31B | -0.46B | 0.32B | 0.39B | -0.34B | -0.52B | 0.31B | -0.29B | -0.61B | -0.61B | -0.30B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.29B | -0.24B | -0.30B | -1.14B | -0.45B | -0.45B | -0.58B | -0.71B | -0.57B | -0.48B | -0.18B | -0.52B | | -0.82B | -0.16B | -0.31B | -1.48B | -0.24B | -0.35B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.38B | | | | 0.09B | | | 0.33B | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | | 0.45B | 0.38B | 0.45B | | 0.12B | | | | 0.07B | | | | 0.19B | | | -3.07B | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | -0.05B | -0.03B | -0.05B | -0.02B | -0.01B | 0.01B | 0.04B | 0.06B | 0.02B | -0.03B | -0.00B | -0.01B | | -0.02B | -0.04B | 0.05B | -0.17B | -0.07B | -0.09B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.27B | | | | -0.13B | | | | 0.51B | | | 2.56B | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | | | -0.18B | 1.03B | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.01B | 0.01B | -0.01B | -0.02B | -0.00B | -0.02B | -0.03B | 0.02B | 0.01B | 0.02B | -0.01B | 0.02B | | -0.03B | 0.01B | -0.05B | 0.07B | 0.00B | -0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.17B | -0.01B | 0.13B | 0.01B | 0.09B | 0.07B | -0.12B | 0.14B | | -0.17B | 0.11B | | -0.15B | | -0.02B | -0.13B | | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | | | | -0.15B | | | | -0.04B | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.29B | 0.24B | 0.30B | 1.14B | 0.45B | 0.45B | 0.58B | 0.71B | 0.57B | 0.48B | 0.18B | 0.52B | | 0.82B | 0.16B | 0.31B | 1.48B | 0.24B | 0.35B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.27B | | | | -0.13B | | | | 0.51B | | | 2.56B | | |