|
Assets Growth (1y)
|
| | | -0.09% | | -1.50% | 2.13% | -0.62% | 2.16% | 3.31% | 11.70% | 11.97% | 1.94% | 70.98% | 102.10% | 104.57% | 114.13% | 25.26% | -5.83% | -8.23% | -28.61% | -28.13% | -27.45% | -26.23% | -4.09% | -3.49% | -2.53% | 1.06% | 2.09% | 1.58% | 4.53% | 2.84% | 4.33% | 2.96% | -3.03% | 5.73% | -1.89% | 2.55% | 5.44% | -3.21% | 2.42% | 2.76% | 6.47% | 12.77% | 13.99% | 14.45% | 13.58% | 9.50% | 10.43% | 1.85% | 0.95% | 1.99% | -3.34% | 2.75% | 4.53% | 66.15% | 69.35% | 67.47% | 63.03% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 3.59% | | 20.27% | 32.10% | 31.55% | 30.65% | 30.31% | 28.58% | 28.10% | 15.94% | 15.46% | 11.35% | 11.46% | 13.60% | -4.58% | -12.68% | -11.89% | -11.25% | -11.01% | -9.58% | -8.48% | 0.71% | 0.31% | -0.40% | 3.19% | 1.48% | 2.36% | 2.24% | 1.72% | 1.58% | 2.76% | 2.87% | 4.89% | 4.63% | 6.45% | 8.44% | 6.13% | 8.84% | 6.20% | 6.88% | 7.99% | 6.76% | 6.20% | 6.22% | 22.88% | 21.81% | 20.57% | 19.82% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.85% | | 9.39% | 9.51% | 9.03% | 8.83% | 8.94% | 8.49% | 9.40% | 8.82% | 8.58% | 7.06% | 7.56% | 9.32% | -1.90% | -7.56% | -5.75% | -6.48% | -5.74% | -5.45% | -4.74% | 0.52% | 1.24% | 2.09% | 3.70% | 4.06% | 4.76% | 5.27% | 5.38% | 5.70% | 4.81% | 4.53% | 5.21% | 4.10% | 4.77% | 6.12% | 15.16% | 16.11% | 15.57% | 15.78% |
|
Assets (QoQ)
|
| | -1.87% | -0.79% | 0.88% | 0.29% | 1.75% | -3.46% | 3.70% | 1.42% | 10.01% | -3.22% | -5.59% | 70.11% | 30.04% | -2.04% | -1.18% | -0.50% | -2.24% | -4.53% | -23.13% | 0.18% | -1.32% | -2.93% | -0.06% | 0.81% | -0.34% | 0.65% | 0.96% | 0.31% | 2.55% | -0.98% | 2.42% | -1.00% | -3.41% | 7.96% | -4.96% | 3.48% | -0.69% | -0.89% | 0.56% | 3.82% | 2.89% | 4.98% | 1.65% | 4.24% | 2.11% | 1.20% | 2.51% | -3.85% | 1.20% | 2.25% | -2.85% | 2.21% | 2.96% | 62.52% | -0.98% | 1.08% | 0.23% |
|
Capital Expenditures Growth (1y)
|
| | | | 84.94% | 51.04% | 32.60% | 87.16% | 1.86% | 66.12% | 89.15% | 32.34% | 7.91% | -10.84% | 11.08% | 110.04% | 121.42% | 72.15% | 14.53% | -58.67% | -40.36% | -30.78% | -27.06% | 67.28% | -38.48% | -40.04% | -20.03% | 1.37% | 119.62% | 196.11% | 91.67% | 5.81% | 9.97% | -20.85% | -1.41% | -39.70% | -24.83% | -60.30% | -46.80% | -42.75% | -34.33% | 9.93% | 11.05% | 437.74% | 69.58% | 19.33% | 22.32% | -38.58% | 84.36% | 120.45% | 24.78% | -23.39% | -22.12% | -59.37% | 40.73% | 151.40% | -4.75% | 191.18% | -48.73% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 26.68% | 30.79% | 40.71% | 73.27% | 34.51% | 36.62% | 34.00% | 4.74% | 12.53% | 2.04% | -2.46% | 13.24% | -6.69% | -10.60% | -12.58% | -11.17% | -6.94% | 7.12% | 3.79% | 21.51% | 14.11% | 12.01% | 14.75% | -13.52% | 22.00% | -2.38% | 0.18% | -28.51% | -18.42% | -29.84% | -16.49% | 22.91% | -5.76% | -19.55% | -10.26% | 23.66% | 27.09% | 42.47% | 19.23% | 36.27% | 34.53% | 2.25% | 29.03% | 5.76% | 11.00% | 37.65% | -3.44% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.83% | 21.66% | 18.40% | 29.18% | -2.24% | 1.14% | 7.01% | 14.27% | 14.00% | 13.53% | 7.30% | 9.27% | 14.43% | 10.86% | 4.77% | -14.87% | -7.80% | -17.33% | -10.13% | -9.13% | -6.01% | -9.32% | -2.24% | 14.77% | 15.12% | 4.06% | 6.43% | 3.82% | 11.16% | -1.90% | -2.33% | -2.67% | 3.75% | -14.15% | 4.88% | 29.50% | 8.78% | 27.89% | 4.11% |
|
Capital Expenditures (QoQ)
|
| 26.35% | 5.31% | -9.96% | 54.37% | 3.19% | -7.55% | 27.09% | -15.99% | 68.29% | 5.27% | -11.08% | -31.49% | 39.05% | 31.15% | 68.12% | -27.78% | 8.11% | -12.75% | -39.32% | 4.19% | 25.49% | -8.07% | 39.16% | -61.68% | 22.30% | 22.61% | 76.40% | -16.97% | 64.89% | -20.63% | -2.62% | -13.70% | 18.67% | -1.14% | -40.43% | 7.57% | -37.34% | 32.49% | -35.90% | 23.38% | 4.90% | 33.84% | 210.42% | -61.09% | -26.18% | 37.18% | 55.86% | 16.80% | -11.73% | -22.35% | -4.31% | 18.73% | -53.94% | 168.94% | 70.95% | -55.01% | 40.79% | -52.65% |
|
Cash & Equivalents Growth (1y)
|
| 23.60% | | 5.26% | -1.59% | -12.49% | -27.96% | -19.24% | -38.19% | -52.83% | -32.51% | -12.82% | 1.11% | 127.39% | 77.20% | 24.17% | 45.87% | -18.64% | -8.24% | 10.24% | -12.19% | -5.52% | -12.16% | -13.67% | 4.69% | -13.05% | -7.33% | -5.53% | -7.51% | -5.00% | -12.58% | -22.27% | -35.39% | 4.78% | 19.38% | 34.09% | 58.44% | 28.93% | 25.17% | 17.50% | 8.20% | -11.77% | -23.63% | -27.29% | -30.80% | -0.90% | 14.42% | 13.78% | 51.93% | -1.18% | 41.37% | 27.19% | -8.38% | 30.63% | 33.96% | -23.63% | -7.56% | -30.23% | -56.99% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | -20.09% | | -9.51% | -14.96% | -2.09% | -4.85% | -4.38% | -3.04% | -4.44% | 3.14% | 6.07% | 9.00% | 20.46% | 12.62% | 5.72% | 10.27% | -12.57% | -9.27% | -3.48% | -5.27% | -7.93% | -10.72% | -14.10% | -14.48% | -4.70% | -1.11% | -0.51% | -1.81% | 8.67% | 9.32% | 6.99% | 3.46% | 6.03% | 4.50% | 4.63% | 5.86% | 4.08% | 3.03% | -0.94% | 4.39% | -4.75% | 7.30% | 1.71% | -1.24% | 8.56% | 29.40% | 3.39% | 8.77% | -3.43% | -6.61% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.15% | | 0.29% | -4.66% | -6.32% | -7.03% | -3.61% | -3.47% | -6.44% | -2.23% | -0.54% | 4.63% | 7.62% | 2.96% | -2.80% | -4.34% | -7.83% | -4.86% | -1.29% | -2.74% | 1.06% | 1.24% | -0.02% | 1.41% | -0.31% | -1.56% | -3.40% | -6.65% | 2.33% | 2.68% | 0.26% | 3.09% | 3.14% | 13.04% | 10.64% | 10.55% | 7.79% | 15.68% | -1.14% | -0.74% | -4.67% | -6.57% |
|
Cash & Equivalents (QoQ)
|
4.56% | 6.69% | 3.20% | -8.56% | -2.25% | -5.13% | -15.04% | 2.50% | -25.19% | -27.60% | 21.56% | 32.40% | -13.23% | 62.82% | -5.27% | -7.22% | 1.94% | -9.19% | 6.84% | 11.47% | -18.81% | -2.28% | -0.67% | 9.54% | -1.54% | -18.84% | 5.87% | 11.67% | -3.61% | -16.64% | -2.57% | -0.71% | -19.88% | 35.20% | 11.00% | 11.53% | -5.34% | 10.02% | 7.76% | 4.70% | -12.83% | -10.28% | -6.72% | -0.33% | -17.04% | 28.49% | 7.69% | -0.89% | 10.78% | -16.43% | 54.07% | -10.83% | -20.20% | 19.15% | 58.00% | -49.17% | -3.41% | -10.08% | -2.60% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 31.28% | -268.65% | -1,993.79% | 123.34% | -299.42% | -643.28% | 23.70% | 204.87% | 92.00% | -1,176.82% | -638.93% | -152.80% | -124.82% | 97.38% | 97.35% | 74.19% | 40.29% | 29.52% | 109.00% | 170.48% | 38.99% | 40.09% | -741.10% | -341.69% | -116.80% | -195.94% | -91.67% | -91.20% | -12.32% | 179.20% | 1.52% | -516.56% | 24.85% | -139.10% | 47.93% | 109.55% | -404.81% | -190.44% | 19.57% | -276.06% | 78.86% | 54.11% | 73.24% | 37.62% | -602.05% | 570.92% | -1,291.88% | -1,218.70% | -13.64% | -246.29% | 669.71% | -600.18% | 80.33% | 113.36% | -96.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 39.68% | -604.64% | -390.55% | 27.84% | 10.45% | -35.41% | 46.94% | -34.17% | 52.47% | 38.25% | 26.36% | -54.20% | 6.44% | 77.73% | 75.18% | 23.96% | 7.56% | -7.71% | -3.43% | -48.23% | -14.11% | 50.43% | -141.60% | -212.41% | -22.32% | 2.87% | 0.58% | 46.22% | -62.12% | 3.47% | 25.56% | -1.22% | 7.09% | -36.10% | 51.79% | 52.83% | -95.68% | 102.27% | -44.15% | -154.49% | -19.03% | -46.76% | 185.28% | -286.19% | -16.21% | 42.94% | 66.20% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.68% | -45.19% | 17.94% | 15.64% | 23.52% | -0.95% | 38.75% | -22.05% | 32.32% | 16.03% | 26.36% | -19.57% | -14.80% | 15.17% | 50.79% | -38.97% | 7.79% | 17.29% | 10.72% | 31.41% | -41.32% | -9.78% | -47.86% | -46.69% | -14.32% | -4.08% | 26.71% | -4.35% | -44.61% | 31.58% | -8.96% | -53.53% | -44.95% | -41.09% | 61.20% | -57.49% | -10.87% | 26.40% | 20.66% |
|
Cash from Investing Activities (QoQ)
|
| 94.26% | -162.70% | -1,780.79% | 75.75% | 69.23% | -1,392.01% | 120.96% | -515.06% | 42.74% | -53.15% | 183.76% | -110.89% | -9,040.62% | 11.37% | 94.01% | 53.64% | -6.38% | 10.24% | 41.70% | -7.26% | -25.56% | 111.47% | 356.36% | -192.85% | -23.30% | -22.71% | -72.04% | 16.71% | -68.31% | 20.53% | -71.62% | 51.07% | 218.69% | -198.82% | -974.44% | 94.04% | 38.25% | -31.59% | 297.18% | -415.08% | 64.47% | 63.56% | -331.61% | 62.17% | 22.89% | 78.75% | -906.25% | -325.81% | 151.72% | -162.80% | -853.35% | 63.31% | 33.41% | 344.58% | -1,271.67% | 98.97% | 145.22% | -40.19% |
|
Cash from Operations Growth (1y)
|
| | | | -75.32% | -132.46% | 56.16% | -55.41% | -29.01% | -150.94% | 31.09% | 18.60% | 4.91% | 293.51% | -37.10% | -22.08% | 781.97% | -31.18% | 237.61% | 497.79% | -45.33% | 0.12% | -50.37% | -43.89% | -108.09% | -95.54% | 39.42% | -15.99% | 145.53% | 174.25% | -79.92% | -40.27% | -2,019.33% | 1,429.69% | 281.72% | -6.85% | 228.78% | -37.30% | 60.44% | 105.34% | -78.08% | -141.99% | -98.83% | -44.03% | -538.73% | 612.17% | 6,083.25% | 155.09% | 317.28% | 26.08% | 215.48% | 66.32% | -63.47% | 35.15% | -32.85% | -69.01% | 32.47% | -35.65% | -18.98% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -43.14% | 16.38% | 8.79% | -25.58% | 87.29% | 74.81% | 40.67% | 76.78% | 71.67% | 49.38% | 1.76% | 37.74% | -33.70% | -68.67% | 32.68% | 41.24% | -72.80% | -50.32% | -48.21% | -34.46% | -39.36% | 23.27% | 2.24% | -22.39% | 136.66% | 197.39% | 7.13% | 4.54% | 75.63% | -81.99% | -58.51% | 2.30% | -7.38% | 10.48% | 4.97% | 43.12% | 27.84% | 39.45% | 31.51% | 33.41% | 51.58% | 120.54% | 407.86% | 9.55% | 45.05% | 3.12% | 19.73% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.38% | 1.67% | 16.62% | 6.69% | -18.03% | 16.54% | 14.01% | 21.10% | -28.54% | 16.69% | -21.66% | 5.57% | -40.15% | 5.23% | 12.35% | 9.41% | -13.03% | 3.29% | -3.18% | -11.64% | -27.56% | -20.05% | -54.27% | -11.69% | -61.01% | 124.14% | -2.38% | 10.28% | 120.09% | 91.87% | 69.35% | 35.35% | 24.43% | 18.10% | 19.63% | 8.61% | 0.22% | 18.72% | 4.35% |
|
Cash from Operations (QoQ)
|
| -31.02% | -29.63% | 76.32% | -71.16% | -190.71% | 438.51% | -49.65% | -54.08% | -420.63% | 276.83% | -54.44% | -59.38% | 491.39% | -42.52% | -43.57% | 359.77% | -53.86% | 181.99% | -0.08% | -57.95% | -15.50% | 39.77% | 12.98% | -106.06% | 146.65% | 4,264.67% | -31.92% | -96.72% | 180.98% | 219.54% | 102.53% | -205.55% | 323.94% | -20.26% | -50.58% | 45.93% | 9.02% | 104.05% | -36.75% | -84.43% | -308.89% | 105.67% | 2,936.36% | -222.09% | 343.86% | -31.60% | 25.27% | 4.00% | 41.50% | 71.15% | -33.96% | -77.16% | 423.48% | -14.97% | -69.52% | -2.36% | 154.29% | 7.06% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 0.51% | 0.64% | 0.64% | 0.69% | -2.56% | -4.21% | -4.20% | -3.20% | -0.92% | 0.80% | 0.93% | 5.08% | 1.19% | 0.93% | 1.19% | 5.96% | 0.79% | 0.92% | 0.78% | -1.27% | 1.43% | 1.43% | 1.42% | 0.32% | 1.28% | 2.18% | 0.25% | -1.61% | 1.14% | 0.25% | 2.03% | 3.26% | 0.75% | 0.88% | 0.75% | -0.84% | 1.12% | 0.99% | 0.99% | -0.96% | 0.98% | 0.98% | 0.86% | 1.18% | 0.73% | 0.73% | 0.97% | 6.26% | 0.97% | 0.97% | -2.28% | -3.59% | -0.96% | -0.72% | 2.58% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -1.00% | -0.95% | -0.91% | 0.80% | -0.77% | -0.86% | -0.73% | 2.53% | 0.35% | 0.88% | 0.97% | 3.20% | 1.13% | 1.09% | 1.13% | 1.62% | 1.16% | 1.51% | 0.82% | -0.86% | 1.28% | 1.28% | 1.23% | 0.64% | 1.06% | 1.10% | 1.01% | 0.25% | 1.00% | 0.71% | 1.25% | 0.47% | 0.95% | 0.95% | 0.86% | -0.21% | 0.94% | 0.90% | 0.94% | 2.12% | 0.89% | 0.89% | -0.16% | 1.20% | 0.24% | 0.32% | 0.40% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.21% | -0.21% | -0.15% | 1.39% | -0.03% | -0.05% | 0.00% | 1.31% | 0.75% | 1.25% | 0.91% | 1.65% | 1.16% | 1.14% | 1.13% | 1.29% | 1.08% | 1.13% | 1.05% | -0.04% | 1.14% | 1.14% | 1.09% | 0.02% | 1.05% | 1.05% | 0.97% | 0.19% | 0.94% | 0.77% | 1.12% | 1.74% | 0.91% | 0.91% | 0.25% | 0.36% | 0.56% | 0.59% | 0.61% |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.26% | 11.41% | -10.01% | 0.13% | 0.26% | 11.46% | -12.91% | -1.57% | 0.27% | 12.63% | -10.86% | 0.13% | 0.40% | 17.26% | -14.16% | -0.13% | 0.66% | 22.79% | -18.35% | 0.00% | 0.52% | 20.28% | -16.11% | 0.00% | 0.51% | 18.98% | -15.31% | 0.88% | -1.38% | 16.77% | -12.95% | 0.00% | 0.37% | 18.18% | -15.07% | 0.12% | 0.25% | 16.32% | -13.39% | 0.00% | 0.25% | 14.08% | -11.70% | 0.00% | 0.12% | 14.44% | -12.09% | 0.00% | 0.36% | 20.43% | -16.47% | 0.00% | -2.87% | 18.82% | -14.18% | 0.24% | 0.36% |
|
Dividends payables Growth (1y)
|
| | | 0.88% | | 2.51% | 3.15% | -0.87% | -3.50% | -3.97% | -3.62% | -1.63% | 2.00% | 2.43% | 5.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | -0.55% | | 0.28% | 1.46% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | 2.39% | -5.84% | 2.73% | 3.50% | 3.03% | -9.51% | 0.00% | 3.00% | 3.40% | -7.64% | 3.69% | 3.44% | 6.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| -735.00 | | | -371.00 | 298.00 | -140.00 | -573.00 | -445.00 | -142.00 | 649.00 | 1,193.00 | 575.00 | 197.00 | -485.00 | -609.00 | 288.00 | 138.00 | 228.00 | 185.00 | -9170.00 | 245.00 | 216.00 | 289.00 | 8,740.00 | -205.00 | -185.00 | -562.00 | -170.00 | 206.00 | 179.00 | 294.00 | 233.00 | -405.00 | -1136.00 | -745.00 | -378.00 | 146.00 | 1,072.00 | 854.00 | 510.00 | -21.00 | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -579.00 | | | -242.00 | 353.00 | 24.00 | 11.00 | 418.00 | 193.00 | 391.00 | 770.00 | -8307.00 | 580.00 | -42.00 | -135.00 | -141.00 | 179.00 | 259.00 | -88.00 | -600.00 | 246.00 | 210.00 | 20.00 | 8,803.00 | -404.00 | -1142.00 | -1013.00 | -315.00 | -53.00 | 114.00 | 403.00 | 366.00 | -280.00 | -113.00 | 393.00 | 321.00 | 631.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -244.00 | | | -9123.00 | 737.00 | 467.00 | 485.00 | -12.00 | 233.00 | 422.00 | 496.00 | 263.00 | 582.00 | -48.00 | -404.00 | -78.00 | -20.00 | -699.00 | -539.00 | -745.00 | -12.00 | 145.00 | 130.00 | 8,936.00 | -279.00 | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,345.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 |
|
EBITDA Margin (QoQ)
|
| -570.00 | 235.00 | -97.00 | 61.00 | 100.00 | -203.00 | -531.00 | 189.00 | 403.00 | 588.00 | 14.00 | -430.00 | 25.00 | -95.00 | -110.00 | 468.00 | -125.00 | -5.00 | -152.00 | -8888.00 | 9,290.00 | -34.00 | -80.00 | -436.00 | 345.00 | -14.00 | -457.00 | -44.00 | 721.00 | -41.00 | -342.00 | -104.00 | 83.00 | -773.00 | 49.00 | 263.00 | 607.00 | 153.00 | -168.00 | -82.00 | 76.00 | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 |
|
EBIT Growth (1y)
|
| -97.27% | | | -65.97% | 1,358.13% | -54.59% | -374.82% | -199.51% | -28.89% | 778.64% | 337.76% | 301.89% | 123.87% | -43.60% | -64.48% | 214.02% | 100.65% | 67.55% | 90.58% | -1,243.00% | 33.71% | 27.40% | 58.98% | 102.28% | -27.08% | -27.02% | -87.26% | -81.44% | 46.81% | 54.53% | 450.46% | 675.51% | -57.80% | -149.76% | -179.74% | -133.02% | 34.41% | 255.38% | 231.93% | 497.94% | 9.65% | 9.31% | 100.87% | 81.65% | 153.13% | 148.63% | 61.15% | 142.77% | 62.90% | 11.11% | -9.53% | -9.08% | -17.31% | -53.30% | -24.86% | 40.15% | 31.99% | 165.02% |
|
EBIT Growth (3y)
|
| | | | | | | | | -34.38% | | | -11.91% | 185.26% | 31.04% | 32.40% | 84.78% | 47.27% | 102.50% | 53.40% | -316.91% | 81.77% | 6.38% | 2.48% | -6.50% | 25.07% | 15.93% | -27.19% | -63.58% | 12.70% | 12.84% | 3.69% | 26.68% | -23.27% | -36.82% | -36.78% | -35.27% | -5.92% | 6.11% | 79.58% | 116.80% | -14.64% | -5.45% | 28.33% | 33.64% | 55.09% | 83.94% | 84.41% | 169.39% | 65.36% | 44.54% | 43.07% | 58.86% | 50.51% | 8.86% | 3.09% | 45.71% | 21.14% | 11.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.88% | | | -92.65% | 128.49% | 36.87% | 47.71% | 10.43% | 25.51% | 50.50% | 18.39% | 18.19% | 45.09% | 6.31% | -5.48% | 3.30% | 3.92% | -26.17% | -29.87% | -16.26% | -4.08% | 2.12% | 3.24% | 15.36% | -7.81% | -0.95% | 8.18% | 27.99% | 18.24% | 26.56% | 79.71% | 114.05% | 20.73% | 18.48% | 25.24% | 39.42% | 38.11% | 33.19% | 37.43% | 89.38% | 37.61% | 30.17% |
|
EBIT Margin Growth (1y)
|
| -735.00 | | | -371.00 | 298.00 | -140.00 | -573.00 | -445.00 | -142.00 | 649.00 | 1,193.00 | 575.00 | 197.00 | -485.00 | -609.00 | 288.00 | 138.00 | 228.00 | 185.00 | -9170.00 | 245.00 | 216.00 | 289.00 | 8,740.00 | -205.00 | -185.00 | -562.00 | -170.00 | 206.00 | 179.00 | 294.00 | 233.00 | -405.00 | -1136.00 | -745.00 | -378.00 | 146.00 | 1,072.00 | 854.00 | 510.00 | -21.00 | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -579.00 | | | -242.00 | 353.00 | 24.00 | 11.00 | 418.00 | 193.00 | 391.00 | 770.00 | -8307.00 | 580.00 | -42.00 | -135.00 | -141.00 | 179.00 | 259.00 | -88.00 | -600.00 | 246.00 | 210.00 | 20.00 | 8,803.00 | -404.00 | -1142.00 | -1013.00 | -315.00 | -53.00 | 114.00 | 403.00 | 366.00 | -280.00 | -113.00 | 393.00 | 321.00 | 631.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -244.00 | | | -9123.00 | 737.00 | 467.00 | 485.00 | -12.00 | 233.00 | 422.00 | 496.00 | 263.00 | 582.00 | -48.00 | -404.00 | -78.00 | -20.00 | -699.00 | -539.00 | -745.00 | -12.00 | 145.00 | 130.00 | 8,936.00 | -279.00 | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,345.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 |
|
EBIT Margin (QoQ)
|
| -570.00 | 235.00 | -97.00 | 61.00 | 100.00 | -203.00 | -531.00 | 189.00 | 403.00 | 588.00 | 14.00 | -430.00 | 25.00 | -95.00 | -110.00 | 468.00 | -125.00 | -5.00 | -152.00 | -8888.00 | 9,290.00 | -34.00 | -80.00 | -436.00 | 345.00 | -14.00 | -457.00 | -44.00 | 721.00 | -41.00 | -342.00 | -104.00 | 83.00 | -773.00 | 49.00 | 263.00 | 607.00 | 153.00 | -168.00 | -82.00 | 76.00 | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 |
|
EBIT (QoQ)
|
| -96.20% | 1,111.25% | -44.07% | 32.29% | 62.69% | -62.28% | -438.52% | 52.10% | 216.26% | 366.06% | -8.39% | -59.33% | 28.91% | 17.42% | -42.31% | 259.58% | -17.63% | -1.95% | -34.38% | -2,256.56% | 109.64% | -6.57% | -18.11% | -69.11% | 208.54% | -6.50% | -85.71% | -54.99% | 2,340.96% | -1.57% | -49.09% | -36.59% | 32.84% | -216.04% | 18.42% | 73.74% | 640.75% | 34.14% | -30.73% | -20.81% | 49.00% | 33.73% | 27.30% | -28.38% | 107.63% | 31.35% | -17.49% | 7.89% | 39.32% | -10.41% | -32.82% | 8.42% | 26.71% | -49.40% | 8.09% | 102.24% | 19.33% | 1.60% |
|
EBT Growth (1y)
|
| -93.79% | | | -64.74% | 419.35% | -68.61% | -366.03% | -192.19% | -10.82% | 1,114.24% | 326.51% | 308.48% | 105.34% | -67.96% | -88.31% | 150.52% | 54.75% | 289.69% | 290.94% | -1,552.10% | 57.86% | -18.17% | 99.12% | 100.68% | -37.38% | -36.56% | -124.78% | -235.27% | 66.91% | 80.00% | 506.66% | 219.63% | -62.49% | -164.47% | -192.99% | -491.11% | 76.98% | 208.34% | 172.57% | 191.74% | 0.52% | 12.34% | 129.39% | 57.88% | 137.13% | 188.09% | 75.90% | 182.68% | 90.99% | 14.89% | -22.65% | 8.63% | -16.17% | -52.93% | -45.29% | 16.87% | 47.27% | 150.29% |
|
EBT Growth (3y)
|
| | | | | | | | | -33.98% | | | -12.16% | 111.87% | 6.88% | -11.03% | 68.86% | 41.51% | 147.49% | 44.78% | -323.28% | 71.18% | 0.72% | -3.10% | -37.08% | 15.22% | 26.47% | -57.80% | -28.76% | 18.16% | -2.23% | 26.13% | 26.22% | -26.81% | -39.87% | -43.21% | -102.71% | 3.47% | 7.93% | 68.03% | 84.62% | -12.62% | -7.76% | 15.68% | 78.26% | 61.58% | 76.59% | 70.17% | 82.66% | 65.73% | 54.93% | 46.14% | 69.25% | 56.00% | 15.93% | -9.37% | 53.10% | 33.10% | 10.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | -1.77% | | | -92.82% | 87.60% | 31.24% | 40.54% | -13.70% | 22.88% | 51.08% | 12.58% | 6.82% | 39.29% | 3.13% | -1.72% | -16.61% | -0.86% | -34.17% | -56.19% | -21.33% | 1.83% | -8.18% | 6.25% | 15.32% | -6.96% | -2.17% | 9.30% | 55.76% | 21.44% | 32.40% | 67.21% | 84.12% | 24.75% | 21.03% | 16.07% | 77.05% | 46.53% | 31.26% | 26.50% | 48.40% | 41.24% | 34.37% |
|
EBT Margin Growth (1y)
|
| -723.00 | | | -369.00 | 217.00 | -186.00 | -599.00 | -451.00 | -81.00 | 690.00 | 1,198.00 | 572.00 | 172.00 | -615.00 | -713.00 | 161.00 | 20.00 | 519.00 | 181.00 | -9223.00 | 281.00 | -57.00 | 300.00 | 8,775.00 | -245.00 | -220.00 | -668.00 | -146.00 | 231.00 | 222.00 | 580.00 | 176.00 | -376.00 | -1099.00 | -967.00 | -533.00 | 229.00 | 987.00 | 890.00 | 820.00 | -60.00 | -25.00 | 302.00 | 105.00 | 403.00 | 675.00 | 357.00 | 602.00 | 779.00 | 334.00 | -67.00 | 502.00 | 101.00 | -593.00 | -471.00 | -27.00 | 284.00 | 660.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -587.00 | | | -249.00 | 309.00 | -110.00 | -114.00 | 282.00 | 112.00 | 594.00 | 666.00 | -8491.00 | 473.00 | -153.00 | -231.00 | -288.00 | 55.00 | 242.00 | -186.00 | -595.00 | 266.00 | -55.00 | 213.00 | 8,805.00 | -391.00 | -1096.00 | -1054.00 | -504.00 | 84.00 | 111.00 | 504.00 | 462.00 | -208.00 | -136.00 | 225.00 | 391.00 | 572.00 | 1,638.00 | 1,549.00 | 1,527.00 | 1,122.00 | 984.00 | 592.00 | 1,209.00 | 1,283.00 | 416.00 | -181.00 | 1,078.00 | 1,164.00 | 401.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -394.00 | | | -9311.00 | 610.00 | 351.00 | 368.00 | -167.00 | 147.00 | 317.00 | 299.00 | 138.00 | 459.00 | -151.00 | -319.00 | -258.00 | -90.00 | -635.00 | -573.00 | -952.00 | 119.00 | -166.00 | 136.00 | 9,091.00 | -222.00 | -134.00 | 138.00 | 421.00 | 427.00 | 762.00 | 1,163.00 | 1,170.00 | 975.00 | 873.00 | 515.00 | 1,496.00 | 1,452.00 | 1,379.00 | 1,010.00 | 2,002.00 | 1,507.00 | 1,051.00 |
|
EBT Margin (QoQ)
|
| -553.00 | 224.00 | -102.00 | 61.00 | 34.00 | -179.00 | -515.00 | 209.00 | 404.00 | 592.00 | -7.00 | -417.00 | 5.00 | -195.00 | -106.00 | 457.00 | -136.00 | 303.00 | -443.00 | -8948.00 | 9,368.00 | -34.00 | -86.00 | -473.00 | 348.00 | -9.00 | -534.00 | 49.00 | 725.00 | -17.00 | -176.00 | -356.00 | 173.00 | -740.00 | -44.00 | 78.00 | 935.00 | 19.00 | -141.00 | 7.00 | 55.00 | 54.00 | 186.00 | -189.00 | 353.00 | 326.00 | -133.00 | 56.00 | 530.00 | -119.00 | -534.00 | 625.00 | 129.00 | -813.00 | -412.00 | 1,070.00 | 440.00 | -438.00 |
|
EBT (QoQ)
|
| -91.31% | 453.23% | -43.63% | 30.17% | 27.95% | -66.56% | -577.71% | 54.89% | 223.78% | 355.25% | -10.89% | -58.48% | 21.92% | -28.97% | -67.49% | 789.84% | -24.69% | 78.87% | -67.38% | -3,405.20% | 108.19% | -7.28% | -20.64% | -88.63% | 648.55% | -6.06% | -131.00% | 37.94% | 1,023.62% | 1.31% | -29.96% | -81.74% | 189.57% | -274.14% | -1.02% | 23.22% | 231.03% | 6.60% | -32.34% | -2.94% | 43.57% | 19.15% | 38.16% | -33.19% | 115.63% | 44.75% | -15.65% | 7.36% | 45.69% | -12.92% | -43.21% | 50.77% | 12.44% | -51.11% | -33.99% | 222.07% | 41.68% | -16.90% |
|
Enterprise Value Growth (1y)
|
| -31.74% | | -9.86% | -4.88% | 12.34% | 26.87% | 24.16% | 42.01% | 55.82% | 37.25% | 12.83% | -1.11% | -127.39% | -77.20% | -24.17% | -45.87% | 18.64% | 8.24% | -10.24% | 12.19% | 5.52% | 12.16% | 13.67% | -4.69% | 13.05% | 7.33% | 5.53% | 7.51% | 5.00% | 12.58% | 22.27% | 35.39% | -4.78% | -19.38% | -34.09% | -58.44% | -29.10% | -25.32% | -17.52% | -8.34% | 11.76% | 23.72% | 27.24% | 26.88% | -4.78% | -24.02% | -23.22% | -52.76% | -1.35% | -37.78% | -23.18% | 8.17% | -25.97% | -29.25% | 110.24% | 117.05% | 121.63% | 115.62% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 20.09% | | 10.11% | 14.96% | 4.15% | 6.66% | 6.37% | 5.07% | 6.50% | -0.67% | -6.07% | -9.00% | -20.46% | -12.62% | -5.72% | -10.27% | 12.57% | 9.27% | 3.48% | 5.27% | 7.93% | 10.72% | 14.10% | 14.48% | 4.70% | 1.11% | 0.51% | 1.81% | -8.72% | -9.36% | -7.00% | -3.51% | -6.08% | -4.50% | -4.66% | -7.87% | -6.08% | -5.84% | -1.76% | -6.57% | 2.14% | -9.23% | -3.36% | -0.85% | -10.18% | -30.23% | 29.17% | 30.83% | 31.54% | 31.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 1.15% | | 0.12% | 4.66% | 7.51% | 8.10% | 4.82% | 4.70% | 7.66% | 3.64% | 0.54% | -4.63% | -7.62% | -2.96% | 2.80% | 4.34% | 7.83% | 4.86% | 1.29% | 2.74% | -1.09% | -1.26% | 0.02% | -1.43% | 0.28% | 1.56% | 3.38% | 5.59% | -3.51% | -4.35% | -1.89% | -4.38% | -4.86% | -14.29% | -11.72% | -11.98% | -8.79% | -16.12% | 16.36% | 16.97% | 17.66% | 17.75% |
|
Enterprise Value (QoQ)
|
-2.47% | -13.71% | -2.59% | 8.09% | 2.18% | 4.97% | 14.41% | 4.69% | 25.19% | 27.60% | -21.56% | -32.40% | 13.23% | -62.82% | 5.27% | 7.22% | -1.94% | 9.19% | -6.84% | -11.47% | 18.81% | 2.28% | 0.67% | -9.54% | 1.54% | 18.84% | -5.87% | -11.67% | 3.61% | 16.64% | 2.57% | 0.71% | 19.88% | -35.20% | -11.00% | -11.53% | 5.34% | -10.17% | -7.75% | -4.58% | 12.73% | 10.27% | 6.86% | 0.24% | 12.30% | -28.58% | -10.24% | 0.88% | -8.73% | 14.70% | -49.86% | 11.38% | 18.94% | -17.01% | -53.77% | 107.02% | 35.02% | 48.47% | 11.04% |
|
EPS (Basic) Growth (1y)
|
| | | | -71.43% | 340.00% | 133.33% | -2,956,313.35% | -162.50% | 25.00% | 209.52% | 416.96% | 540.00% | 80.00% | -83.08% | -100.01% | 118.18% | 92.59% | 281.82% | 370.97% | -1,881.25% | 271.15% | 95.24% | 32.31% | 100.70% | -86.53% | -48.78% | -718.03% | -283.33% | 115.38% | 123.81% | 115.41% | 181.82% | -57.14% | -168.10% | -254.55% | -444.44% | 91.67% | 195.30% | 156.86% | 201.14% | 39.13% | -22.95% | 124.14% | 30.77% | 114.06% | 185.11% | 72.31% | 180.49% | 59.85% | 14.93% | -15.18% | 9.57% | -31.51% | -57.79% | -118.06% | 13.49% | 42.67% | 172.31% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -7.72% | 94.87% | 6.92% | -136.98% | 81.71% | 63.03% | 25.99% | 26.01% | -455.05% | 134.33% | 8.05% | -92.44% | -35.15% | -1.25% | 56.30% | -180.87% | -30.63% | 2.50% | 30.81% | 8.02% | 26.21% | -50.09% | -40.62% | -51.43% | -92.80% | 20.95% | 13.25% | 28.77% | 69.27% | 4.55% | -20.63% | 25.35% | 65.77% | 78.72% | 59.97% | 61.29% | 78.73% | 68.23% | 36.16% | 48.52% | 58.99% | 32.83% | 11.41% | -31.31% | 51.65% | 16.03% | 9.72% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -100.67% | 109.75% | 55.57% | 109.69% | -5.59% | 16.72% | 14.87% | 61.48% | -17.08% | 30.14% | 7.66% | -78.96% | -16.37% | -2.33% | -50.88% | -39.48% | -21.48% | -2.42% | 7.75% | 2.07% | 15.29% | -19.81% | -10.53% | 13.41% | 46.87% | 39.43% | 26.12% | 20.33% | 65.60% | 31.36% | 10.38% | 23.55% | 69.52% | 44.27% | 24.70% | 19.58% | 45.91% | 36.00% | 23.75% |
|
EPS (Basic) (QoQ)
|
| -117.86% | 280.00% | -90.51% | 836.36% | 50.00% | 75.00% | -120,372.11% | 99.98% | 400.00% | 333.33% | 123,060.17% | -99.97% | 22.73% | -59.26% | -187.83% | 596.80% | 8.33% | -19.23% | -37.67% | -3,365.77% | 122.57% | -57.51% | -57.76% | -82.68% | 333.33% | 61.54% | -609.72% | 94.86% | 609.09% | 67.86% | -64.89% | -72.73% | 166.67% | -366.71% | 20.33% | 39.22% | 248.39% | 32.61% | -52.46% | 8.12% | 104.12% | -26.56% | 38.30% | -36.92% | 234.15% | -2.19% | -16.42% | 2.68% | 90.43% | -29.68% | -38.31% | 32.63% | 19.05% | -56.67% | -126.40% | 933.45% | 49.65% | -17.29% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| -114.26% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 275.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | -1109.00 | -1237.00 | 322.00 | -798.00 | -109.00 | -339.00 | -74.00 | -43.00 | -23.00 | 1,721.00 | -525.00 | -317.00 | 875.00 | -609.00 | 1,027.00 | 1,460.00 | -351.00 | 103.00 | -617.00 | -666.00 | -747.00 | -480.00 | 369.00 | -170.00 | -8.00 | -126.00 | -1032.00 | -387.00 | -534.00 | 1,067.00 | 666.00 | 114.00 | 1,292.00 | -242.00 | 650.00 | 561.00 | -548.00 | -987.00 | -1418.00 | -817.00 | -767.00 | 1,376.00 | 712.00 | 691.00 | 1,475.00 | 195.00 | 1,796.00 | 980.00 | -507.00 | 1,101.00 | -486.00 | -1604.00 | 100.00 | -1318.00 | -785.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1241.00 | 146.00 | -277.00 | -1158.00 | 743.00 | 773.00 | 428.00 | 1,100.00 | 500.00 | 1,215.00 | -114.00 | 477.00 | -224.00 | -987.00 | 779.00 | 624.00 | -1106.00 | -503.00 | -1280.00 | -1223.00 | -1289.00 | 461.00 | 3.00 | -443.00 | 751.00 | 699.00 | 284.00 | 288.00 | 211.00 | -162.00 | -103.00 | -143.00 | -23.00 | 147.00 | -57.00 | 435.00 | 160.00 | 584.00 | 1,089.00 | 854.00 | 201.00 | 2,672.00 | 2,021.00 | 68.00 | 1,068.00 | -22.00 | 524.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -718.00 | -360.00 | 133.00 | -364.00 | -355.00 | 396.00 | 180.00 | 265.00 | -255.00 | 609.00 | -777.00 | -80.00 | -765.00 | -46.00 | 414.00 | 351.00 | -348.00 | 321.00 | 36.00 | -548.00 | -544.00 | -769.00 | -766.00 | -699.00 | -564.00 | 1,088.00 | -423.00 | 162.00 | 918.00 | 1,409.00 | 2,405.00 | 1,529.00 | 945.00 | 1,443.00 | 1,253.00 | -189.00 | -247.00 | 367.00 | -182.00 |
|
FCF Margin (QoQ)
|
| -540.00 | -241.00 | 607.00 | -935.00 | -668.00 | 1,318.00 | -513.00 | -245.00 | -898.00 | 1,582.00 | -482.00 | -226.00 | 846.00 | -664.00 | -274.00 | 966.00 | -638.00 | 973.00 | 159.00 | -845.00 | -183.00 | 253.00 | 110.00 | -926.00 | 83.00 | 1,102.00 | -429.00 | -765.00 | -35.00 | 196.00 | 216.00 | -911.00 | 1,566.00 | -205.00 | -336.00 | 267.00 | 31.00 | 687.00 | -425.00 | -842.00 | -408.00 | 256.00 | 176.00 | -791.00 | 1,735.00 | -409.00 | 156.00 | -8.00 | 456.00 | 1,192.00 | -660.00 | -1495.00 | 2,064.00 | -395.00 | -1778.00 | 209.00 | 646.00 | 138.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 605.86% | -280.93% | -37.45% | 222.32% | 117.17% | 56.83% | -21.12% | -12.71% | -0.08% | 183.32% | 100.11% | -1,094.56% | -95.53% | 104.84% | -78.23% | 101.56% | 87.84% | -16.28% | 117.43% | 109.50% | -524.12% | -711.16% | -33.52% | 26.94% | 7.56% | 66.41% | 48,412.17% | 129.98% | 78.01% | 124.68% | -99.67% | -16.07% | 240.69% | 46.88% | -48.94% | -63.46% | 1,018.21% | -255.78% | -1,219.41% | 830.63% | -105.81% | 128.75% | 113.75% | -91.39% | 175.41% | -14.57% | -71.30% | -43.66% | 309.82% | -32.89% | 57.15% | 1,000.76% | -40.45% | 82.40% | 19.89% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 148.34% | -13.34% | -0.43% | -210.66% | -54.05% | 39.88% | -29.95% | -48.69% | -56.22% | 50.80% | -1.78% | -31.31% | -33.07% | -131.96% | -31.98% | 26.85% | -110.78% | -54.93% | 788.42% | 82.88% | -41.98% | -20.28% | 2.24% | 34.81% | 31.73% | 28.50% | -6.37% | -10.99% | 76.08% | 17.34% | -26.39% | 41.85% | 2.96% | -13.03% | -7.72% | -33.61% | -21.17% | -27.40% | -23.84% | -23.30% | -43.59% | 29.36% | 27.28% | -18.88% | 56.60% | 1.50% | -18.53% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.17% | 2.22% | -14.11% | -1.83% | -22.63% | -30.40% | -13.06% | -18.52% | -18.42% | -24.01% | 214.06% | -1.10% | -15.69% | -2.77% | -12.74% | 15.77% | 17.90% | -9.03% | 3.48% | 13.40% | 68.44% | -25.87% | -51.98% | 52.81% | 28.59% | 15.49% | 4.78% | -10.80% | 16.56% | 16.42% | -76.30% | -32.67% | 36.99% | -17.72% | -18.73% | 12.66% | 3.63% | -14.07% | -3.61% |
|
FCF Payout Ratio (QoQ)
|
| 53.29% | 52.00% | -42.48% | 426.72% | -139.29% | 152.54% | 196.40% | 254.89% | -107.81% | 196.01% | 228.00% | 306.22% | -93.49% | 130.56% | -1,730.15% | 101.83% | 198.41% | -75.49% | 16.46% | 120.52% | 33.01% | -36.35% | 12.21% | -546.43% | -91.67% | 106.92% | 114.26% | -425.09% | 30.36% | 10,100.96% | -98.98% | -131.08% | 178.18% | 34.25% | 157.28% | -47.90% | -18.37% | -53.33% | 84.12% | 1,494.36% | -111.37% | -235.35% | 253.07% | -109.95% | 156.29% | 60.35% | -4.19% | -12.80% | -36.23% | -46.13% | 88.06% | 534.26% | -89.56% | 26.16% | 1,217.33% | -65.69% | -68.02% | -17.08% |
|
Free Cash Flow Growth (1y)
|
| | | | -85.76% | -155.62% | 60.91% | -68.76% | -55.13% | -121.87% | 21.45% | 10.90% | -0.83% | 220.97% | -49.56% | -110.57% | 2,163.13% | -50.73% | 364.69% | 6,911.19% | -46.34% | 20.54% | -53.65% | -52.87% | -123.92% | -116.60% | 52.56% | -20.97% | -9.57% | -204.22% | -99.79% | -57.22% | -360.00% | 506.14% | 30,692.59% | 23.03% | 171.61% | -31.32% | 97.32% | 171.38% | -90.96% | -164.83% | -109.02% | -89.36% | -1,838.54% | 451.20% | 833.58% | 1,075.70% | 233.57% | 17.90% | 251.76% | 88.60% | -75.36% | 50.46% | -37.82% | -91.24% | 66.31% | -45.57% | -14.43% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -60.13% | 14.29% | -0.48% | -26.76% | 115.94% | 49.22% | 41.72% | 99.84% | 129.21% | 39.56% | 2.80% | 50.24% | -69.90% | -28.03% | 48.67% | 201.35% | -28.88% | -37.66% | -88.65% | -45.79% | -47.44% | 27.04% | -0.98% | -25.35% | 77.68% | 118.88% | 7.88% | 12.62% | 31.96% | -21.83% | -284.43% | -29.17% | -4.03% | 16.07% | 9.30% | 50.31% | 28.06% | 38.98% | 32.53% | 33.13% | 78.85% | 101.90% | 162.30% | 24.76% | 36.57% | -1.16% | 23.24% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.11% | -2.38% | 16.25% | 3.27% | -26.91% | 23.35% | 15.02% | 24.34% | -38.82% | 18.36% | -67.87% | 2.77% | -75.47% | 4.02% | 15.90% | 72.68% | -14.27% | 11.16% | -2.35% | -11.86% | -39.95% | -23.84% | -16.79% | -34.54% | -41.51% | 84.40% | -3.63% | 12.32% | 54.90% | 56.83% | 326.70% | 51.11% | 18.84% | 22.64% | 23.36% | -10.92% | -2.96% | 17.06% | 4.37% |
|
Free Cash Flow (QoQ)
|
| -34.76% | -34.04% | 93.70% | -82.92% | -354.83% | 290.80% | -62.39% | -75.46% | -1,360.10% | 204.44% | -65.66% | -78.06% | 1,437.21% | -56.46% | -107.19% | 4,800.35% | -66.53% | 310.67% | 5.43% | -62.97% | -24.82% | 57.92% | 7.19% | -118.79% | 47.83% | 1,551.67% | -44.47% | -126.05% | -44.87% | 100.99% | 11,396.30% | -380.09% | 227.90% | -25.23% | -54.07% | 63.03% | 22.66% | 114.81% | -36.82% | -94.57% | -979.40% | 70.11% | 174.53% | -987.40% | 277.65% | -37.56% | 19.44% | 0.82% | 56.81% | 86.29% | -35.96% | -86.83% | 857.62% | -23.01% | -90.98% | 150.09% | 213.40% | 21.03% |
|
Gross Margin Growth (1y)
|
| -336.00 | | | -409.00 | -86.00 | 69.00 | 84.00 | -147.00 | -34.00 | 325.00 | 389.00 | 259.00 | 181.00 | -203.00 | -114.00 | 186.00 | 156.00 | 125.00 | 72.00 | 16.00 | -9.00 | 162.00 | 148.00 | 151.00 | 261.00 | 129.00 | -233.00 | -268.00 | -151.00 | -198.00 | 2,356.00 | 665.00 | 37.00 | 305.00 | -2123.00 | 25.00 | 483.00 | 376.00 | 456.00 | -285.00 | -117.00 | -228.00 | 139.00 | 303.00 | 199.00 | 452.00 | 435.00 | 618.00 | 626.00 | 596.00 | 552.00 | 640.00 | 718.00 | 118.00 | 95.00 | 110.00 | -141.00 | 361.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | -455.00 | | | -296.00 | 61.00 | 191.00 | 360.00 | 298.00 | 303.00 | 247.00 | 347.00 | 461.00 | 328.00 | 83.00 | 106.00 | 353.00 | 408.00 | 415.00 | -13.00 | -101.00 | 101.00 | 92.00 | 2,271.00 | 548.00 | 147.00 | 236.00 | 0.00 | 422.00 | 369.00 | 484.00 | 689.00 | 405.00 | 403.00 | 454.00 | -1528.00 | 44.00 | 566.00 | 600.00 | 1,030.00 | 637.00 | 708.00 | 820.00 | 1,126.00 | 1,561.00 | 1,543.00 | 1,166.00 | 1,082.00 | 1,368.00 | 1,202.00 | 1,075.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -118.00 | | | -95.00 | 208.00 | 477.00 | 579.00 | 465.00 | 555.00 | 537.00 | 262.00 | 344.00 | 438.00 | 14.00 | 2,229.00 | 749.00 | 294.00 | 522.00 | 220.00 | 589.00 | 622.00 | 774.00 | 604.00 | 288.00 | 513.00 | 385.00 | 595.00 | 441.00 | 452.00 | 708.00 | 1,263.00 | 1,327.00 | 1,229.00 | 1,502.00 | -541.00 | 1,302.00 | 1,909.00 | 1,314.00 | 1,677.00 | 1,386.00 | 1,285.00 | 1,299.00 |
|
Gross Margin (QoQ)
|
| -255.00 | -158.00 | -92.00 | 96.00 | 68.00 | -3.00 | -76.00 | -135.00 | 181.00 | 356.00 | -13.00 | -265.00 | 102.00 | -28.00 | 77.00 | 34.00 | 73.00 | -59.00 | 24.00 | -22.00 | 48.00 | 111.00 | 10.00 | -18.00 | 158.00 | -21.00 | -351.00 | -53.00 | 275.00 | -68.00 | 2,203.00 | -1745.00 | -353.00 | 200.00 | -226.00 | 404.00 | 105.00 | 93.00 | -146.00 | -337.00 | 273.00 | -18.00 | 221.00 | -173.00 | 169.00 | 235.00 | 204.00 | 11.00 | 177.00 | 205.00 | 160.00 | 98.00 | 255.00 | -395.00 | 137.00 | 113.00 | 3.00 | 108.00 |
|
Gross Profit Growth (1y)
|
| -14.58% | | | -26.95% | -12.05% | 4.56% | 10.41% | -12.75% | 25.72% | 59.15% | 58.11% | 54.68% | 17.57% | 38.68% | 53.89% | 90.57% | 59.14% | -1.32% | -5.50% | -13.94% | -10.04% | -3.05% | -5.62% | 1.25% | 13.37% | 4.23% | -10.19% | -9.55% | -0.39% | 5.44% | 171.36% | 45.48% | -7.82% | -2.01% | -60.15% | -16.22% | 16.99% | 16.38% | 23.04% | -5.82% | 9.31% | 8.00% | 33.68% | 40.67% | 32.89% | 43.25% | 33.72% | 57.26% | 22.19% | 7.63% | -2.52% | -10.41% | -3.86% | -19.45% | 9.82% | 22.34% | 21.89% | 59.23% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | -1.89% | | | -0.47% | 9.14% | 32.15% | 39.02% | 37.01% | 32.99% | 29.62% | 31.99% | 36.38% | 18.95% | 9.88% | 11.13% | 18.42% | 17.52% | -0.10% | -7.13% | -7.63% | 0.53% | 2.14% | 32.00% | 10.04% | 1.35% | 2.50% | -0.97% | 3.31% | 2.42% | 6.34% | 9.99% | 4.71% | 5.64% | 7.19% | -13.13% | 3.54% | 19.33% | 21.66% | 30.05% | 27.72% | 21.08% | 18.53% | 20.33% | 25.61% | 16.01% | 7.49% | 12.70% | 19.90% | 12.71% | 11.35% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.06% | | | 10.09% | 13.23% | 17.16% | 19.10% | 17.51% | 19.13% | 17.09% | 14.28% | 18.36% | 13.71% | 7.83% | 27.31% | 16.92% | 8.31% | 0.60% | -2.83% | -0.80% | 1.84% | 3.97% | 2.44% | 1.01% | 5.89% | 6.24% | 9.82% | 7.87% | 9.31% | 13.22% | 18.92% | 20.49% | 13.87% | 13.69% | -3.10% | 9.35% | 14.83% | 9.32% | 18.68% | 17.96% | 15.77% | 16.39% |
|
Gross Profit (QoQ)
|
| -3.27% | -12.80% | -14.79% | 1.63% | 16.46% | 3.67% | -10.02% | -19.69% | 67.81% | 31.24% | -10.60% | -21.43% | 27.55% | 54.80% | -0.80% | -2.71% | 6.52% | -4.02% | -4.99% | -11.40% | 11.35% | 3.44% | -7.51% | -4.95% | 24.67% | -4.90% | -20.31% | -4.27% | 37.29% | 0.67% | 105.09% | -48.68% | -13.00% | 7.01% | -16.59% | 7.90% | 21.48% | 6.45% | -11.81% | -17.41% | 41.00% | 5.17% | 9.15% | -13.10% | 33.20% | 13.38% | 1.89% | 2.20% | 3.49% | -0.13% | -7.72% | -6.07% | 11.06% | -16.33% | 25.81% | 4.65% | 10.65% | 9.31% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | 146.97% | 120.19% | -95.03% | -97.98% | -98.45% | -95.68% | -77.36% | 74.75% | 117.71% | -1,231.57% | 77.15% | 48.44% | 81.83% | 103.52% | -30.80% | -23.43% | -92.23% | -77.55% | 72.60% | 62.87% | 814.56% | 533.88% | -58.77% | -153.04% | -184.44% | -135.19% | 48.49% | 263.26% | 293.15% | 771.19% | 90.10% | -8.94% | 243.54% | 111.49% | 134.28% | 292.70% | -12.10% | 69.92% | 39.76% | 104.86% | 95.48% | 105.92% | 80.92% | -42.25% | -88.04% | -85.35% | -86.28% | -69.77% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 26.32% | 53.78% | -72.88% | -62.57% | -60.54% | -74.18% | -34.77% | 25.70% | -32.49% | -55.28% | 28.38% | 22.78% | 8.92% | 27.04% | -21.03% | -38.58% | -37.51% | -35.74% | 1.85% | 12.14% | 146.16% | 146.47% | 5.19% | -7.62% | 77.61% | 70.95% | 87.71% | 98.64% | 98.60% | 196.70% | 83.95% | 94.21% | 80.73% | 94.87% | 80.94% | 66.87% | -40.99% | -19.97% | -29.74% | -29.02% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90% | 14.88% | -52.64% | -42.04% | -46.54% | -52.37% | -27.70% | -30.02% | -34.34% | -17.08% | 5.31% | 9.89% | 16.08% | 16.20% | 6.81% | -0.34% | 31.83% | 48.04% | 36.31% | 38.21% | 114.15% | 121.91% | 30.68% | 44.70% | 57.29% | 77.22% | 75.65% | 54.86% | 27.45% | 56.13% | 9.09% | 5.04% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | -155.48% | 169.75% | -65.22% | -24.23% | 9.82% | -82.81% | -85.86% | -41.84% | 205.95% | -9.99% | 9.11% | -27.54% | -1,690.23% | 114.09% | -8.58% | -11.24% | -69.22% | 177.02% | 1.16% | -90.99% | -11.06% | 2,029.73% | -4.55% | -49.42% | -38.36% | 38.52% | -222.80% | 19.46% | 74.31% | 684.44% | 35.01% | -4.72% | -10.72% | 65.53% | -35.33% | 259.47% | -45.04% | 83.37% | 8.40% | -19.54% | 6.24% | 50.82% | 58.89% | -23.22% | 11.92% | 32.51% | -49.28% | -84.10% | 37.12% | 24.08% | 11.76% |
|
Net Cash Flow Growth (1y)
|
| | | | -158.67% | -172.44% | -487.58% | 121.10% | -728.10% | -254.56% | 163.51% | 783.82% | 53.76% | 327.70% | -147.52% | -136.91% | 111.98% | -133.54% | 351.84% | 244.25% | -1,734.76% | 90.51% | -102.94% | -23.58% | 92.24% | -1,249.35% | 1,039.29% | 7.79% | -174.44% | 29.36% | -157.15% | -110.77% | -199.82% | 249.48% | 520.63% | 822.47% | 67.20% | -55.41% | -10.95% | -35.26% | -191.15% | -235.41% | -168.40% | -92.43% | -7.67% | 274.87% | 340.95% | -1,280.56% | 169.32% | -161.15% | 282.40% | -459.50% | -326.88% | 232.01% | 40.15% | -283.54% | 80.38% | -171.88% | -105.68% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -61.93% | 80.17% | -46.89% | 11.70% | 34.97% | -39.39% | 40.27% | 67.58% | 3.26% | 58.31% | -26.73% | -25.90% | 46.64% | -34.43% | 39.18% | 47.18% | -76.30% | 3.29% | -29.23% | -27.83% | 13.90% | 153.28% | 190.75% | -5.71% | -39.22% | 35.19% | 28.88% | -20.45% | -41.99% | 3.36% | -36.84% | 33.02% | -0.93% | 1.83% | 13.64% | -37.12% | 61.00% | -51.07% | 84.72% | -91.28% | -19.19% | 50.54% | 146.15% | -534.41% | 32.43% | -37.16% | -32.09% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.95% | -16.93% | -15.85% | 22.50% | 10.27% | -28.23% | 17.19% | 31.13% | 28.06% | 7.13% | -16.96% | -15.41% | -4.56% | -14.63% | 29.72% | 23.94% | -40.23% | 21.08% | -9.96% | -16.14% | 9.43% | -53.79% | -68.92% | -47.19% | -53.28% | 25.51% | 28.68% | -19.63% | 32.84% | 0.71% | 91.28% | -87.83% | -10.09% | -3.15% | 51.06% | -70.50% | 0.66% | -27.53% | -20.13% |
|
Net Cash Flow (QoQ)
|
| 58.83% | -44.24% | -350.36% | 73.54% | -96.12% | -198.33% | 113.63% | -1,138.28% | 16.03% | 153.44% | 89.71% | -154.32% | 513.53% | -111.15% | -47.37% | 117.62% | -1,258.10% | 183.73% | -15.59% | -299.74% | 93.28% | 74.03% | 2,291.43% | -120.27% | -1,069.29% | 118.08% | 151.48% | -151.62% | -200.97% | 85.37% | 52.63% | -1,337.64% | 250.05% | -58.84% | -18.63% | -165.26% | 303.99% | -17.79% | -40.85% | -393.51% | 5.13% | 58.47% | 106.54% | -4,276.19% | 254.09% | -42.78% | -132.06% | 345.21% | -235.93% | 457.84% | -146.91% | 0.56% | 179.09% | 279.91% | -228.37% | 94.91% | -189.78% | 69.98% |
|
Net Income Growth (1y)
|
| -111.98% | | | -73.00% | 351.05% | 146.15% | -3,064.63% | -163.70% | 17.21% | 196.27% | 404.28% | 548.57% | 81.47% | -82.91% | -112.40% | 112.54% | 97.78% | 290.17% | 376.88% | -1,992.78% | 275.72% | 97.36% | 33.01% | 100.74% | -86.30% | -48.26% | -724.87% | -274.66% | 112.63% | 125.96% | 119.07% | 186.80% | -55.28% | -157.17% | -311.78% | -436.34% | 87.83% | 215.18% | 121.20% | 184.10% | 41.40% | -23.29% | 343.17% | 58.30% | 116.22% | 188.59% | 17.96% | 187.76% | 63.02% | 17.52% | -13.57% | 8.93% | -32.29% | -58.45% | -97.98% | 15.42% | 42.47% | 179.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | -29.35% | | | -8.28% | 94.34% | 7.61% | -136.23% | 82.45% | 61.43% | 25.47% | 44.93% | -465.10% | 138.02% | 9.58% | -23.00% | -33.20% | 0.59% | 58.53% | -184.44% | -30.94% | 3.05% | 32.14% | 16.60% | 26.23% | -49.31% | -38.70% | -65.39% | -92.19% | 21.33% | 14.16% | 27.77% | 64.55% | 5.91% | -20.36% | 25.77% | 64.82% | 79.07% | 65.70% | 45.94% | 79.99% | 70.81% | 37.54% | 65.32% | 70.57% | 33.64% | 12.11% | -72.59% | 53.52% | 16.29% | 10.87% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.82% | | | -101.28% | 110.86% | 57.18% | 110.35% | -3.16% | 16.71% | 15.06% | -54.07% | -18.48% | 31.47% | 8.99% | -11.46% | -14.69% | -0.65% | -48.19% | -56.19% | -22.11% | -1.67% | 8.72% | -6.58% | 15.23% | -19.13% | -10.00% | 18.85% | 46.67% | 40.43% | 26.92% | 19.61% | 67.50% | 33.16% | 11.37% | 15.19% | 69.61% | 44.68% | 26.54% | 15.09% | 46.80% | 36.89% | 24.72% |
|
Net Income (QoQ)
|
| -117.69% | 276.31% | -91.90% | 968.29% | 64.50% | 72.87% | -197.59% | 77.05% | 402.69% | 336.94% | 0.23% | -66.16% | 22.45% | -58.86% | -172.72% | 680.15% | 13.95% | -18.84% | -48.39% | -4,065.97% | 122.62% | -57.37% | -65.22% | -77.91% | 318.23% | 61.03% | -520.02% | 93.83% | 609.13% | 71.12% | -64.54% | -71.90% | 162.33% | -318.74% | -31.34% | 55.37% | 246.50% | 34.13% | -75.83% | 77.03% | 146.33% | -27.23% | 39.66% | -36.76% | 236.45% | -2.88% | -42.92% | 54.27% | 90.61% | -29.98% | -58.02% | 94.44% | 18.47% | -57.03% | -97.96% | 11,004.24% | 46.23% | -15.82% |
|
Net Income towards Common Stockholders Growth (1y)
|
| -111.98% | | | -73.00% | 351.05% | 146.15% | -3,064.63% | -163.70% | 17.21% | 196.27% | 404.28% | 548.57% | 81.47% | -82.91% | -112.40% | 112.54% | 97.78% | 290.17% | 376.88% | -1,992.78% | 275.72% | 97.36% | 33.01% | 100.74% | -86.30% | -48.26% | -724.87% | -274.66% | 112.63% | 125.96% | 119.07% | 186.80% | -55.28% | -157.17% | -311.78% | -436.34% | 87.83% | 215.18% | 121.20% | 184.10% | 41.40% | -23.29% | 343.17% | 58.30% | 116.22% | 188.59% | 17.96% | 187.76% | 63.02% | 17.52% | -13.57% | 8.93% | -32.29% | -58.45% | -122.05% | 12.60% | 42.83% | 175.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | -29.35% | | | -8.28% | 94.34% | 7.61% | -136.23% | 82.45% | 61.43% | 25.47% | 44.93% | -465.10% | 138.02% | 9.58% | -23.00% | -33.20% | 0.59% | 58.53% | -184.44% | -30.94% | 3.05% | 32.14% | 16.60% | 26.23% | -49.31% | -38.70% | -65.39% | -92.19% | 21.33% | 14.16% | 27.77% | 64.55% | 5.91% | -20.36% | 25.77% | 64.82% | 79.07% | 65.70% | 45.94% | 79.99% | 70.81% | 37.54% | 65.32% | 70.57% | 33.64% | 12.11% | -30.55% | 52.26% | 16.39% | 10.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.82% | | | -101.28% | 110.86% | 57.18% | 110.35% | -3.16% | 16.71% | 15.06% | -54.07% | -18.48% | 31.47% | 8.99% | -11.46% | -14.69% | -0.65% | -48.19% | -56.19% | -22.11% | -1.67% | 8.72% | -6.58% | 15.23% | -19.13% | -10.00% | 18.85% | 46.67% | 40.43% | 26.92% | 19.61% | 67.50% | 33.16% | 11.37% | 15.19% | 69.61% | 44.68% | 26.54% | 26.73% | 46.28% | 36.96% | 24.38% |
|
Net Income towards Common Stockholders (QoQ)
|
| -117.69% | 276.31% | -91.90% | 968.29% | 64.50% | 72.87% | -197.59% | 77.05% | 402.69% | 336.94% | 0.23% | -66.16% | 22.45% | -58.86% | -172.72% | 680.15% | 13.95% | -18.84% | -48.39% | -4,065.97% | 122.62% | -57.37% | -65.22% | -77.91% | 318.23% | 61.03% | -520.02% | 93.83% | 609.13% | 71.12% | -64.54% | -71.90% | 162.33% | -318.74% | -31.34% | 55.37% | 246.50% | 34.13% | -75.83% | 77.03% | 146.33% | -27.23% | 39.66% | -36.76% | 236.45% | -2.88% | -42.92% | 54.27% | 90.61% | -29.98% | -58.02% | 94.44% | 18.47% | -57.03% | -122.28% | 1,093.00% | 50.28% | -17.17% |
|
Net Margin Growth (1y)
|
| -689.00 | | | -321.00 | 269.00 | 194.00 | -351.00 | -222.00 | -17.00 | 402.00 | 1,152.00 | 391.00 | 129.00 | -649.00 | -874.00 | 72.00 | 108.00 | 261.00 | 249.00 | -8684.00 | 1,314.00 | 413.00 | 97.00 | 8,375.00 | -1493.00 | -356.00 | -2044.00 | -176.00 | 234.00 | 377.00 | 2,041.00 | 200.00 | -239.00 | -1296.00 | -1022.00 | -456.00 | 227.00 | 1,122.00 | 896.00 | 655.00 | 108.00 | -210.00 | 389.00 | 81.00 | 431.00 | 541.00 | 14.00 | 475.00 | 647.00 | 295.00 | 25.00 | 394.00 | -234.00 | -572.00 | -703.00 | -65.00 | 184.00 | 590.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -437.00 | | | -151.00 | 381.00 | -53.00 | -74.00 | 241.00 | 219.00 | 14.00 | 527.00 | -8221.00 | 1,551.00 | 24.00 | -528.00 | -237.00 | -71.00 | 317.00 | -1698.00 | -485.00 | 55.00 | 434.00 | 94.00 | 8,400.00 | -1498.00 | -1275.00 | -1025.00 | -431.00 | 223.00 | 203.00 | 1,915.00 | 399.00 | 96.00 | -385.00 | 262.00 | 280.00 | 766.00 | 1,452.00 | 1,299.00 | 1,211.00 | 1,186.00 | 625.00 | 427.00 | 950.00 | 844.00 | 263.00 | -664.00 | 804.00 | 597.00 | 312.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -200.00 | | | -8764.00 | 1,803.00 | 621.00 | 273.00 | -68.00 | 40.00 | 70.00 | -1421.00 | -22.00 | 292.00 | 45.00 | -531.00 | -213.00 | -75.00 | -602.00 | -679.00 | -740.00 | 44.00 | 259.00 | -32.00 | 8,599.00 | -1162.00 | -364.00 | 259.00 | 305.00 | 762.00 | 534.00 | 2,318.00 | 956.00 | 1,174.00 | 451.00 | 301.00 | 1,149.00 | 1,179.00 | 1,175.00 | 620.00 | 1,540.00 | 1,136.00 | 643.00 |
|
Net Margin (QoQ)
|
| -527.00 | 206.00 | -121.00 | 122.00 | 63.00 | 131.00 | -666.00 | 250.00 | 268.00 | 550.00 | 83.00 | -510.00 | 5.00 | -228.00 | -142.00 | 436.00 | 42.00 | -75.00 | -154.00 | -8497.00 | 10,040.00 | -977.00 | -469.00 | -219.00 | 171.00 | 160.00 | -2157.00 | 1,649.00 | 582.00 | 303.00 | -493.00 | -192.00 | 143.00 | -754.00 | -219.00 | 375.00 | 826.00 | 141.00 | -445.00 | 134.00 | 279.00 | -178.00 | 154.00 | -174.00 | 628.00 | -68.00 | -373.00 | 287.00 | 800.00 | -420.00 | -642.00 | 656.00 | 173.00 | -758.00 | -774.00 | 1,294.00 | 422.00 | -353.00 |
|
Operating Income Growth (1y)
|
| -97.27% | | | -65.97% | 1,358.13% | -54.59% | -374.82% | -199.51% | -28.89% | 778.64% | 337.76% | 301.89% | 123.87% | -43.60% | -64.48% | 214.02% | 100.65% | 67.55% | 90.58% | -1,243.00% | 33.71% | 27.40% | 58.98% | 102.28% | -27.08% | -27.02% | -87.26% | -81.44% | 46.81% | 54.53% | 450.46% | 675.51% | -57.80% | -149.76% | -179.74% | -133.02% | 34.41% | 255.38% | 231.93% | 497.94% | 9.65% | 9.31% | 100.87% | 81.65% | 153.13% | 148.63% | 61.15% | 142.77% | 62.90% | 11.11% | -9.53% | -9.08% | -17.31% | -53.30% | -24.86% | 40.15% | 31.99% | 165.02% |
|
Operating Income Growth (3y)
|
| | | | | | | | | -34.38% | | | -11.91% | 185.26% | 31.04% | 32.40% | 84.78% | 47.27% | 102.50% | 53.40% | -316.91% | 81.77% | 6.38% | 2.48% | -6.50% | 25.07% | 15.93% | -27.19% | -63.58% | 12.70% | 12.84% | 3.69% | 26.68% | -23.27% | -36.82% | -36.78% | -35.27% | -5.92% | 6.11% | 79.58% | 116.80% | -14.64% | -5.45% | 28.33% | 33.64% | 55.09% | 83.94% | 84.41% | 169.39% | 65.36% | 44.54% | 43.07% | 58.86% | 50.51% | 8.86% | 3.09% | 45.71% | 21.14% | 11.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.88% | | | -92.65% | 128.49% | 36.87% | 47.71% | 10.43% | 25.51% | 50.50% | 18.39% | 18.19% | 45.09% | 6.31% | -5.48% | 3.30% | 3.92% | -26.17% | -29.87% | -16.26% | -4.08% | 2.12% | 3.24% | 15.36% | -7.81% | -0.95% | 8.18% | 27.99% | 18.24% | 26.56% | 79.71% | 114.05% | 20.73% | 18.48% | 25.24% | 39.42% | 38.11% | 33.19% | 37.43% | 89.38% | 37.61% | 30.17% |
|
Operating Income (QoQ)
|
| -96.20% | 1,111.25% | -44.07% | 32.29% | 62.69% | -62.28% | -438.52% | 52.10% | 216.26% | 366.06% | -8.39% | -59.33% | 28.91% | 17.42% | -42.31% | 259.58% | -17.63% | -1.95% | -34.38% | -2,256.56% | 109.64% | -6.57% | -18.11% | -69.11% | 208.54% | -6.50% | -85.71% | -54.99% | 2,340.96% | -1.57% | -49.09% | -36.59% | 32.84% | -216.04% | 18.42% | 73.74% | 640.75% | 34.14% | -30.73% | -20.81% | 49.00% | 33.73% | 27.30% | -28.38% | 107.63% | 31.35% | -17.49% | 7.89% | 39.32% | -10.41% | -32.82% | 8.42% | 26.71% | -49.40% | 8.09% | 102.24% | 19.33% | 1.60% |
|
Operating Margin Growth (1y)
|
| -735.00 | | | -371.00 | 298.00 | -140.00 | -573.00 | -445.00 | -142.00 | 649.00 | 1,193.00 | 575.00 | 197.00 | -485.00 | -609.00 | 288.00 | 138.00 | 228.00 | 185.00 | -9170.00 | 245.00 | 216.00 | 289.00 | 8,740.00 | -205.00 | -185.00 | -562.00 | -170.00 | 206.00 | 179.00 | 294.00 | 233.00 | -405.00 | -1136.00 | -745.00 | -378.00 | 146.00 | 1,072.00 | 854.00 | 510.00 | -21.00 | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | -579.00 | | | -242.00 | 353.00 | 24.00 | 11.00 | 418.00 | 193.00 | 391.00 | 770.00 | -8307.00 | 580.00 | -42.00 | -135.00 | -141.00 | 179.00 | 259.00 | -88.00 | -600.00 | 246.00 | 210.00 | 20.00 | 8,803.00 | -404.00 | -1142.00 | -1013.00 | -315.00 | -53.00 | 114.00 | 403.00 | 366.00 | -280.00 | -113.00 | 393.00 | 321.00 | 631.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -244.00 | | | -9123.00 | 737.00 | 467.00 | 485.00 | -12.00 | 233.00 | 422.00 | 496.00 | 263.00 | 582.00 | -48.00 | -404.00 | -78.00 | -20.00 | -699.00 | -539.00 | -745.00 | -12.00 | 145.00 | 130.00 | 8,936.00 | -279.00 | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,345.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 |
|
Operating Margin (QoQ)
|
| -570.00 | 235.00 | -97.00 | 61.00 | 100.00 | -203.00 | -531.00 | 189.00 | 403.00 | 588.00 | 14.00 | -430.00 | 25.00 | -95.00 | -110.00 | 468.00 | -125.00 | -5.00 | -152.00 | -8888.00 | 9,290.00 | -34.00 | -80.00 | -436.00 | 345.00 | -14.00 | -457.00 | -44.00 | 721.00 | -41.00 | -342.00 | -104.00 | 83.00 | -773.00 | 49.00 | 263.00 | 607.00 | 153.00 | -168.00 | -82.00 | 76.00 | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 |
|
Profit After Tax Growth (1y)
|
| -111.98% | | | -73.12% | 351.05% | 146.25% | -3,065.85% | -163.99% | 17.21% | 196.15% | 404.15% | 548.57% | 81.47% | -82.91% | -76.02% | 112.54% | 97.78% | 290.17% | 63.19% | -1,992.78% | 275.72% | 97.36% | 16.65% | 100.74% | -86.30% | -48.26% | -715.55% | -274.66% | 112.63% | 125.96% | 119.36% | 186.80% | -55.28% | -157.17% | -257.81% | -436.34% | 87.83% | 215.18% | 155.90% | 184.10% | 41.40% | -23.29% | 125.51% | 58.30% | 116.22% | 188.59% | 75.32% | 187.76% | 63.02% | 17.52% | -14.27% | 8.93% | -32.29% | -58.45% | -46.56% | 15.42% | 42.47% | 179.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | -29.35% | | | -8.28% | 94.34% | 7.61% | 178.64% | 82.73% | 61.43% | 25.45% | 47.21% | -465.10% | 138.02% | 9.58% | -23.00% | -33.20% | 0.59% | 58.53% | -139.38% | -30.94% | 3.05% | 32.14% | 11.61% | 26.23% | -49.31% | -38.70% | -57.15% | -92.19% | 21.33% | 14.16% | 29.48% | 64.55% | 5.91% | -20.36% | 25.77% | 64.82% | 79.07% | 65.70% | 61.47% | 79.99% | 70.81% | 37.54% | 50.21% | 70.57% | 33.64% | 12.11% | -7.04% | 53.52% | 16.29% | 10.87% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 4.82% | | | -101.28% | 110.86% | 57.18% | 110.35% | -3.07% | 16.71% | 15.05% | -53.59% | -18.48% | 31.47% | 8.99% | -11.46% | -14.69% | -0.65% | -48.19% | -41.04% | -22.11% | -1.67% | 8.72% | 4.17% | 15.23% | -19.13% | -10.00% | 18.85% | 46.67% | 40.43% | 26.92% | 21.75% | 67.50% | 33.16% | 11.37% | 24.49% | 69.61% | 44.68% | 26.54% | 24.68% | 46.80% | 36.89% | 24.72% |
|
Profit After Tax (QoQ)
|
| -117.69% | 276.31% | -91.90% | 963.41% | 65.25% | 72.94% | -197.59% | 77.06% | 402.69% | 336.94% | 0.23% | -66.16% | 22.45% | -58.86% | 40.68% | 199.89% | 13.95% | -18.84% | -41.16% | -3,578.27% | 122.62% | -57.37% | -65.22% | -77.91% | 318.23% | 61.03% | -513.75% | 93.73% | 609.13% | 71.12% | -64.54% | -71.90% | 162.33% | -318.74% | 2.13% | 40.11% | 246.50% | 34.13% | -52.49% | -9.91% | 146.33% | -27.23% | 39.66% | -36.76% | 236.45% | -2.88% | -15.16% | 3.79% | 90.61% | -29.98% | -38.11% | 31.89% | 18.47% | -57.03% | -20.40% | 184.86% | 46.23% | -15.82% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -12.01% | | -11.12% | -9.27% | -11.19% | 0.49% | 1.63% | 8.33% | 16.84% | 1.34% | 75.21% | 83.71% | 69.36% | 72.40% | -6.07% | -17.00% | -16.82% | -17.46% | -14.72% | -15.34% | -15.37% | -16.68% | -16.32% | -16.15% | -10.79% | -7.13% | -4.46% | -1.53% | 1.00% | -3.37% | -1.40% | -1.22% | -4.53% | -2.40% | -11.83% | -17.35% | -17.74% | -7.33% | -1.57% | 1.29% | 10.75% | -0.78% | -1.75% | -0.92% | -3.60% | 2.47% | 6.48% | 8.42% | -0.81% | -6.40% | -8.75% | -3.82% | 31.06% | 31.18% | 38.83% | 29.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -2.99% | | 16.54% | 21.77% | 20.67% | 20.64% | 18.70% | 18.21% | 18.07% | 12.98% | 11.96% | 8.88% | 6.03% | 5.84% | -12.48% | -16.16% | -14.37% | -13.88% | -11.98% | -11.25% | -8.64% | -9.23% | -7.62% | -6.57% | -4.89% | -4.32% | -6.00% | -7.02% | -7.43% | -4.39% | -5.06% | -6.14% | -4.54% | -3.54% | -5.17% | -6.04% | -4.24% | -1.97% | 0.98% | 2.85% | 1.93% | -1.64% | -1.53% | 1.10% | 7.81% | 7.96% | 10.49% | 10.52% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.16% | | 4.86% | 4.88% | 4.35% | 3.84% | 3.60% | 3.24% | 4.44% | 2.22% | 2.33% | 1.28% | 1.44% | 1.25% | -8.78% | -10.54% | -9.54% | -9.64% | -9.93% | -10.61% | -9.75% | -7.52% | -7.31% | -7.35% | -4.76% | -4.24% | -4.29% | -4.20% | -3.27% | -2.33% | -2.19% | -2.34% | -3.62% | -2.95% | -3.69% | -2.86% | 2.68% | 2.96% | 5.46% | 6.26% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | -3.12% | -3.97% | -1.98% | -2.53% | -1.11% | -6.00% | 10.92% | -1.43% | 5.41% | 1.38% | -3.79% | 70.42% | 10.52% | -6.54% | -2.07% | -7.15% | -2.34% | -6.34% | -2.82% | -4.06% | -3.05% | -6.37% | -4.32% | -3.64% | -2.85% | -0.39% | -0.40% | -0.87% | 0.12% | 2.18% | -4.71% | 1.15% | 0.30% | -1.24% | -2.58% | -8.63% | -5.98% | -1.71% | 9.75% | -2.95% | -3.25% | 7.47% | -1.68% | -3.90% | -2.43% | 4.56% | 4.52% | -0.14% | -0.66% | -4.35% | -1.36% | -2.65% | 4.71% | 30.34% | -1.27% | 3.03% | -2.36% |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 4.00 | 6.00 | 5.00 | 0.00 | -4.00 | -5.00 | -3.00 | 0.00 | 2.00 | -18.00 | -18.00 | -17.00 | -18.00 | 26.00 | 20.00 | 18.00 | 12.00 | -12.00 | -6.00 | -4.00 | 7.00 | 8.00 | 7.00 | 1.00 | -7.00 | -9.00 | -7.00 | 0.00 | 5.00 | 7.00 | 7.00 | 4.00 | 3.00 | 1.00 | 2.00 | 5.00 | 4.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -4.00 | -7.00 | -8.00 | -5.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | -17.00 | -16.00 | -17.00 | -20.00 | 2.00 | -1.00 | 0.00 | -4.00 | -5.00 | -4.00 | -4.00 | 1.00 | 22.00 | 20.00 | 15.00 | 13.00 | -12.00 | -7.00 | -3.00 | 5.00 | 7.00 | 7.00 | 5.00 | 0.00 | 0.00 | 2.00 | 8.00 | 11.00 | 14.00 | 15.00 | 13.00 | 10.00 | 9.00 | 7.00 | 5.00 | 1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.00 | -16.00 | 8.00 | 3.00 | 1.00 | -4.00 | -4.00 | -3.00 | -3.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -2.00 | -1.00 | 21.00 | 20.00 | 19.00 | 20.00 | -3.00 | 3.00 | 6.00 | 11.00 | 13.00 | 15.00 | 14.00 | 8.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 9.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | -20.00 | 1.00 | 1.00 | 0.00 | 24.00 | -5.00 | -1.00 | -6.00 | 0.00 | 1.00 | 1.00 | 6.00 | 1.00 | -1.00 | -4.00 | -3.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | -3.00 | -2.00 | -3.00 | -4.00 | 0.00 | 5.00 | 8.00 | 8.00 | 2.00 | -3.00 | -4.00 | -3.00 | 1.00 | 3.00 | -24.00 | -28.00 | -28.00 | -29.00 | 29.00 | 32.00 | 30.00 | 28.00 | -4.00 | -2.00 | -1.00 | 3.00 | 4.00 | 1.00 | -4.00 | -8.00 | -10.00 | -8.00 | 0.00 | 6.00 | 8.00 | 8.00 | 4.00 | 3.00 | 2.00 | 4.00 | 7.00 | 7.00 | 9.00 | 9.00 | 6.00 | 4.00 | 1.00 | -3.00 | -6.00 | -9.00 | -10.00 | -8.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | 5.00 | -20.00 | -23.00 | -25.00 | -29.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 29.00 | 30.00 | 25.00 | 22.00 | -10.00 | -9.00 | -5.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 5.00 | 12.00 | 16.00 | 19.00 | 21.00 | 18.00 | 14.00 | 11.00 | 10.00 | 7.00 | 2.00 | 0.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -28.00 | -26.00 | 7.00 | 5.00 | 5.00 | 4.00 | 5.00 | 6.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -5.00 | -6.00 | -3.00 | -1.00 | 27.00 | 31.00 | 30.00 | 31.00 | 0.00 | 3.00 | 7.00 | 10.00 | 13.00 | 14.00 | 14.00 | 11.00 | 10.00 | 11.00 | 12.00 | 11.00 | 10.00 | 11.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | -2.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -26.00 | -3.00 | 1.00 | 1.00 | 31.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 | 4.00 | 3.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 6.00 | 8.00 | 8.00 | 3.00 | -4.00 | -4.00 | -4.00 | 1.00 | 5.00 | -51.00 | -54.00 | -48.00 | -49.00 | 70.00 | 59.00 | 49.00 | 33.00 | -32.00 | -17.00 | -10.00 | 19.00 | 22.00 | 17.00 | 4.00 | -18.00 | -23.00 | -19.00 | -1.00 | 13.00 | 19.00 | 19.00 | 9.00 | 6.00 | 3.00 | 6.00 | 11.00 | 7.00 | 9.00 | 7.00 | 3.00 | 2.00 | -1.00 | -6.00 | -9.00 | -9.00 | -8.00 | -4.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | 1.00 | 3.00 | 4.00 | 4.00 | 7.00 | -48.00 | -50.00 | -45.00 | -48.00 | 15.00 | 2.00 | 1.00 | -10.00 | -13.00 | -12.00 | -9.00 | 4.00 | 61.00 | 60.00 | 43.00 | 34.00 | -33.00 | -18.00 | -7.00 | 13.00 | 19.00 | 17.00 | 12.00 | 0.00 | 0.00 | 5.00 | 19.00 | 26.00 | 31.00 | 31.00 | 22.00 | 15.00 | 11.00 | 7.00 | 5.00 | 0.00 | 0.00 | -3.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -43.00 | -42.00 | 22.00 | 9.00 | 5.00 | -8.00 | -9.00 | -7.00 | -5.00 | 5.00 | 5.00 | 2.00 | -5.00 | -9.00 | -14.00 | -13.00 | -6.00 | -2.00 | 57.00 | 60.00 | 51.00 | 53.00 | -10.00 | 6.00 | 13.00 | 27.00 | 30.00 | 30.00 | 25.00 | 9.00 | 8.00 | 7.00 | 13.00 | 18.00 | 22.00 | 22.00 | 16.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 4.00 | 1.00 | 0.00 | -3.00 | -4.00 | 1.00 | 1.00 | 1.00 | 1.00 | -56.00 | -2.00 | 7.00 | 1.00 | 63.00 | -13.00 | -3.00 | -14.00 | -2.00 | 2.00 | 4.00 | 14.00 | 1.00 | -2.00 | -10.00 | -7.00 | -3.00 | 2.00 | 8.00 | 6.00 | 4.00 | 1.00 | -1.00 | 3.00 | 0.00 | 4.00 | 4.00 | -1.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | -3.00 | -4.00 | -2.00 | 1.00 | 1.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 5.00 | 8.00 | 8.00 | 4.00 | -4.00 | -5.00 | -5.00 | -3.00 | 3.00 | -26.00 | -26.00 | -24.00 | -25.00 | 39.00 | 30.00 | 25.00 | 12.00 | -25.00 | -13.00 | -8.00 | 16.00 | 19.00 | 14.00 | 3.00 | -9.00 | -12.00 | -10.00 | 0.00 | 7.00 | 10.00 | 10.00 | 6.00 | 3.00 | 2.00 | 5.00 | 8.00 | 9.00 | 13.00 | 12.00 | 8.00 | 5.00 | -2.00 | -6.00 | -9.00 | -10.00 | -8.00 | -4.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | -24.00 | -23.00 | -22.00 | -26.00 | 7.00 | -1.00 | -1.00 | -10.00 | -13.00 | -10.00 | -6.00 | 3.00 | 33.00 | 30.00 | 21.00 | 19.00 | -18.00 | -9.00 | -4.00 | 14.00 | 17.00 | 14.00 | 9.00 | 1.00 | 0.00 | 5.00 | 15.00 | 18.00 | 26.00 | 26.00 | 22.00 | 16.00 | 14.00 | 10.00 | 7.00 | 3.00 | 4.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -23.00 | -21.00 | 14.00 | 6.00 | 3.00 | -9.00 | -10.00 | -7.00 | -5.00 | 2.00 | 1.00 | -1.00 | -6.00 | -3.00 | -5.00 | -6.00 | -3.00 | 1.00 | 31.00 | 31.00 | 27.00 | 29.00 | -5.00 | 5.00 | 10.00 | 25.00 | 33.00 | 31.00 | 26.00 | 14.00 | 12.00 | 10.00 | 13.00 | 13.00 | 16.00 | 16.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 2.00 | 4.00 | 1.00 | 1.00 | -2.00 | -4.00 | 0.00 | 1.00 | 0.00 | 1.00 | -29.00 | 1.00 | 3.00 | 0.00 | 35.00 | -8.00 | -2.00 | -13.00 | -2.00 | 4.00 | 4.00 | 10.00 | 1.00 | -1.00 | -7.00 | -2.00 | -2.00 | 1.00 | 3.00 | 5.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 6.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -2.00 | 1.00 | 1.00 | 3.00 |
|
Return on Sales Growth (1y)
|
| -7.00 | | | -3.00 | 3.00 | 2.00 | -4.00 | -2.00 | 0.00 | 4.00 | 12.00 | 4.00 | 1.00 | -6.00 | -9.00 | 1.00 | 1.00 | 3.00 | 2.00 | -87.00 | 13.00 | 4.00 | 1.00 | 84.00 | -15.00 | -4.00 | -20.00 | -2.00 | 2.00 | 4.00 | 20.00 | 2.00 | -2.00 | -13.00 | -10.00 | -5.00 | 2.00 | 11.00 | 9.00 | 7.00 | 1.00 | -2.00 | 4.00 | 1.00 | 4.00 | 5.00 | 0.00 | 5.00 | 6.00 | 3.00 | 0.00 | 4.00 | -2.00 | -6.00 | -6.00 | 0.00 | 2.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | -4.00 | | | -2.00 | 4.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 5.00 | -82.00 | 16.00 | 0.00 | -5.00 | -2.00 | -1.00 | 3.00 | -17.00 | -5.00 | 1.00 | 4.00 | 1.00 | 84.00 | -15.00 | -13.00 | -10.00 | -4.00 | 2.00 | 2.00 | 19.00 | 4.00 | 1.00 | -4.00 | 3.00 | 3.00 | 8.00 | 15.00 | 13.00 | 12.00 | 12.00 | 6.00 | 4.00 | 10.00 | 8.00 | 3.00 | -5.00 | 8.00 | 6.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.00 | | | -88.00 | 18.00 | 6.00 | 3.00 | -1.00 | 0.00 | 1.00 | -14.00 | 0.00 | 3.00 | 0.00 | -5.00 | -2.00 | -1.00 | -6.00 | -7.00 | -7.00 | 0.00 | 3.00 | 0.00 | 86.00 | -12.00 | -4.00 | 3.00 | 3.00 | 8.00 | 5.00 | 23.00 | 10.00 | 12.00 | 5.00 | 3.00 | 11.00 | 12.00 | 12.00 | 8.00 | 16.00 | 11.00 | 7.00 |
|
Return on Sales (QoQ)
|
| -5.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | -7.00 | 3.00 | 3.00 | 5.00 | 1.00 | -5.00 | 0.00 | -2.00 | -1.00 | 4.00 | 0.00 | -1.00 | -2.00 | -85.00 | 100.00 | -10.00 | -5.00 | -2.00 | 2.00 | 2.00 | -22.00 | 16.00 | 6.00 | 3.00 | -5.00 | -2.00 | 1.00 | -8.00 | -2.00 | 4.00 | 8.00 | 1.00 | -4.00 | 1.00 | 3.00 | -2.00 | 2.00 | -2.00 | 6.00 | -1.00 | -4.00 | 3.00 | 8.00 | -4.00 | -6.00 | 7.00 | 2.00 | -8.00 | -6.00 | 12.00 | 4.00 | -3.00 |
|
Revenue Growth (1y)
|
| 1.85% | | -17.99% | -8.18% | -7.52% | 0.21% | 4.53% | -3.86% | 28.35% | 33.01% | 26.85% | 31.13% | 5.81% | 54.54% | 63.32% | 71.84% | 46.48% | -7.79% | -9.02% | -14.67% | -9.64% | -10.65% | -12.35% | -6.20% | 0.00% | -1.88% | 1.18% | 4.03% | 6.91% | 15.91% | 19.00% | 6.04% | -9.45% | -15.03% | -19.34% | -17.08% | -4.90% | 0.01% | 0.87% | 6.41% | 14.50% | 18.05% | 26.71% | 23.57% | 22.94% | 20.94% | 14.99% | 26.06% | -1.05% | -10.72% | -17.25% | -25.68% | -21.08% | -22.08% | 7.03% | 18.85% | 26.35% | 44.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | 6.53% | | 2.83% | 4.99% | 7.89% | 27.23% | 29.38% | 29.39% | 25.77% | 23.76% | 23.53% | 24.35% | 11.88% | 8.39% | 9.21% | 11.21% | 9.80% | -6.84% | -6.90% | -5.92% | -1.15% | 0.54% | 1.81% | 1.14% | -1.08% | -1.13% | -0.97% | -2.93% | -2.72% | -0.50% | -1.07% | -2.19% | -0.47% | 0.11% | 1.02% | 2.93% | 10.21% | 12.61% | 13.70% | 18.35% | 11.68% | 8.42% | 6.43% | 5.00% | -1.35% | -5.60% | 0.61% | 3.65% | -0.45% | 0.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 13.38% | | 10.07% | 11.16% | 10.70% | 11.16% | 11.55% | 11.63% | 12.44% | 10.69% | 10.82% | 13.41% | 8.41% | 7.69% | 9.42% | 8.69% | 5.08% | -4.46% | -4.98% | -6.04% | -3.61% | -2.89% | -3.00% | -1.80% | 1.06% | 2.67% | 4.42% | 3.76% | 5.32% | 7.06% | 7.12% | 7.82% | 3.70% | 1.61% | -0.38% | 0.43% | 0.89% | -0.14% | 5.41% | 7.92% | 6.79% | 7.53% |
|
Revenue (QoQ)
|
-14.69% | 10.88% | -4.13% | -9.57% | -4.49% | 11.69% | 3.87% | -5.66% | -12.16% | 49.11% | 7.64% | -10.03% | -9.20% | 20.32% | 57.22% | -4.92% | -4.46% | 2.57% | -1.03% | -6.18% | -10.40% | 8.62% | -2.14% | -7.97% | -4.11% | 15.79% | -3.97% | -5.10% | -1.41% | 18.99% | 4.11% | -2.56% | -12.15% | 1.62% | -2.31% | -7.51% | -9.68% | 16.54% | 2.74% | -6.72% | -4.72% | 25.40% | 5.93% | 0.12% | -7.08% | 24.76% | 4.20% | -4.80% | 1.86% | -2.07% | -5.98% | -11.77% | -8.51% | 3.99% | -7.18% | 21.21% | 1.59% | 10.55% | 6.35% |
|
Share-based Compensation Growth (1y)
|
| | | | 20.64% | 0.68% | -13.32% | 8.99% | 4.44% | 3.80% | 11.34% | 6.34% | 16.17% | 28.66% | 77.15% | 57.26% | 32.23% | 9.55% | -3.96% | -13.15% | -1.94% | 5.66% | -14.89% | 13.25% | 10.88% | 9.99% | 19.53% | -7.46% | -0.76% | -11.71% | -22.09% | 9.58% | 4.36% | 17.44% | 11.91% | -21.42% | -25.83% | -21.70% | -16.04% | -13.23% | -0.50% | -3.08% | -1.07% | 1.86% | -4.00% | -14.55% | 5.60% | 29.56% | 56.60% | 85.71% | 47.18% | 9.01% | -10.86% | 2.32% | 16.96% | 23.77% | 46.64% | 77.24% | 74.88% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 13.54% | 10.37% | 19.57% | 22.15% | 17.07% | 13.52% | 23.73% | 13.25% | 14.63% | 14.20% | 13.13% | 15.65% | 12.86% | 8.38% | -0.77% | -3.09% | 2.57% | 0.86% | -7.46% | 4.72% | 4.72% | 4.48% | 1.39% | -7.29% | -8.42% | -6.71% | -9.88% | -9.26% | -8.33% | -3.77% | -2.41% | -11.44% | -10.85% | -13.44% | -4.28% | 4.62% | 14.37% | 15.43% | 15.42% | 12.89% | 10.25% | 17.54% | 22.04% | 20.47% | 26.97% | 49.89% | 44.39% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.67% | 9.25% | 6.92% | 12.38% | 11.77% | 11.20% | 14.02% | 8.77% | 10.63% | 7.66% | 6.16% | 9.42% | 8.29% | 5.71% | -3.16% | -4.75% | -3.54% | -1.16% | -5.73% | -4.77% | -3.26% | -2.85% | -2.84% | -6.77% | -6.00% | -7.63% | -5.22% | -0.28% | 2.98% | 7.18% | 7.63% | -0.38% | -0.22% | 4.27% | 8.59% | 9.09% | 14.35% | 22.77% | 25.75% |
|
Share-based Compensation (QoQ)
|
| 19.03% | 3.15% | -5.24% | 3.69% | -0.67% | -11.19% | 19.14% | -0.63% | -1.28% | -4.74% | 13.80% | 8.55% | 9.34% | 31.16% | 1.02% | -8.72% | -9.42% | 14.98% | -8.64% | 3.06% | -2.40% | -7.38% | 21.56% | 0.90% | -3.18% | 0.66% | -5.88% | 8.19% | -13.86% | -11.18% | 32.38% | 3.04% | -3.08% | -15.36% | -7.05% | -2.74% | 2.32% | -9.24% | -3.93% | 11.52% | -0.33% | -7.36% | -1.08% | 5.11% | -11.28% | 14.48% | 21.37% | 27.04% | 5.21% | -9.27% | -10.10% | 3.88% | 20.77% | 3.71% | -4.87% | 23.07% | 45.97% | 2.32% |
|
Shareholder's Equity Growth (1y)
|
| | | 0.34% | | -0.19% | 0.28% | -2.59% | -5.53% | -4.73% | -0.84% | 6.19% | 10.20% | 10.64% | 3.59% | -1.94% | -4.85% | -2.48% | 1.25% | 3.95% | -39.17% | -33.32% | -30.22% | -32.04% | 20.18% | 11.20% | 9.94% | -0.30% | 2.08% | -3.73% | -2.69% | 11.72% | 8.51% | 10.40% | -1.54% | -4.77% | -9.16% | -6.85% | 4.77% | 10.56% | 15.13% | 17.07% | 11.99% | 12.35% | 15.58% | 14.95% | 17.90% | 25.68% | 29.12% | 34.73% | 36.17% | 29.81% | 24.67% | 17.05% | 14.30% | 5.88% | 8.72% | 13.56% | 16.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 1.25% | | 1.71% | 0.99% | 0.48% | -0.32% | 0.92% | 1.32% | 2.68% | -13.92% | -10.40% | -9.88% | -11.52% | -11.39% | -10.24% | -8.08% | -11.03% | -9.29% | -10.63% | -9.28% | -8.86% | 10.01% | 5.73% | 1.75% | 1.98% | 0.21% | -0.33% | 0.13% | 5.56% | 4.31% | 6.38% | 4.93% | 5.76% | 6.53% | 7.83% | 11.42% | 16.01% | 19.77% | 21.94% | 21.60% | 22.38% | 22.99% | 21.93% | 22.43% | 19.99% | 20.51% | 21.44% | 21.92% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.13% | | -7.31% | -6.16% | -6.45% | -6.25% | -5.29% | -4.42% | -6.01% | -4.79% | -5.09% | -4.77% | -5.05% | -5.08% | -5.13% | -5.74% | -5.61% | -5.96% | -6.00% | -5.09% | -4.44% | 6.84% | 5.21% | 4.33% | 5.67% | 6.01% | 5.91% | 5.79% | 10.68% | 11.11% | 13.27% | 13.15% | 14.05% | 14.24% | 14.61% | 16.57% | 16.50% | 18.42% | 19.24% | 19.06% |
|
Shareholder's Equity (QoQ)
|
| | -0.17% | -0.68% | 0.45% | 0.21% | 0.30% | -3.52% | -2.58% | 1.06% | 4.39% | 3.33% | 1.09% | 1.47% | -2.26% | -2.19% | -1.91% | 3.99% | 1.48% | 0.42% | -42.60% | 13.99% | 6.20% | -2.20% | 1.51% | 5.47% | 4.99% | -11.31% | 3.93% | -0.53% | 6.13% | 1.82% | 0.95% | 1.19% | -5.35% | -1.52% | -3.70% | 3.77% | 6.46% | 3.93% | 0.28% | 5.51% | 1.83% | 4.27% | 3.17% | 4.94% | 4.44% | 11.15% | 5.99% | 9.50% | 5.56% | 5.96% | 1.79% | 2.81% | 3.07% | -1.85% | 4.53% | 7.39% | 5.69% |
|
Tax Rate Growth (1y)
|
| 23,431.00 | | | 1,775.00 | -22889.00 | -33643.00 | -7171.00 | 1,793.00 | -2344.00 | 29,152.00 | -2705.00 | -4616.00 | 1,140.00 | 4,391.00 | 21,806.00 | 1,307.00 | -2409.00 | -6.00 | -19173.00 | -2221.00 | -15280.00 | -7092.00 | 2,640.00 | -780.00 | 20,587.00 | 2,234.00 | -128586.00 | -3005.00 | -1579.00 | -2523.00 | 127,616.00 | 3,656.00 | -1413.00 | 1,405.00 | -8022.00 | 1,354.00 | -537.00 | -694.00 | 10,124.00 | 693.00 | -3780.00 | 3,709.00 | -3894.00 | -20.00 | 1,153.00 | -14.00 | 2,659.00 | -137.00 | 1,746.00 | -183.00 | -635.00 | -22.00 | 1,957.00 | 960.00 | 5,824.00 | 97.00 | 268.00 | -832.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | -1802.00 | | | -1049.00 | -24093.00 | -101.00 | 11,931.00 | -1516.00 | -3614.00 | 33,536.00 | -72.00 | -5530.00 | -16549.00 | -2708.00 | 5,273.00 | -1693.00 | 2,898.00 | -4864.00 | -145120.00 | -6005.00 | 3,728.00 | -7381.00 | 1,669.00 | -128.00 | 17,595.00 | 1,116.00 | -8992.00 | 2,005.00 | -3530.00 | -1812.00 | 129,718.00 | 5,703.00 | -5730.00 | 4,420.00 | -1792.00 | 2,026.00 | -3164.00 | 3,001.00 | 8,889.00 | 535.00 | -881.00 | 3,512.00 | -1870.00 | -179.00 | 4,856.00 | 763.00 | 7,848.00 | -63.00 | 3,971.00 | -56.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | -3071.00 | | | -1963.00 | -41782.00 | -7199.00 | -4603.00 | -4517.00 | 1,694.00 | 28,678.00 | -126018.00 | -9314.00 | 2,458.00 | -2997.00 | 4,302.00 | -1042.00 | -94.00 | -5982.00 | -25526.00 | -995.00 | 1,778.00 | -6670.00 | 3,771.00 | 1,918.00 | 13,277.00 | 4,131.00 | -2762.00 | 2,678.00 | -6156.00 | 1,883.00 | 128,483.00 | 5,546.00 | -2831.00 | 4,223.00 | 232.00 | 1,867.00 | 539.00 | 3,778.00 | 14,079.00 | 610.00 | 1,344.00 | 3,640.00 |
|
Tax Rate (QoQ)
|
| 23,006.00 | -20348.00 | 4,210.00 | -5094.00 | -1657.00 | -31102.00 | 30,683.00 | 3,869.00 | -5794.00 | 394.00 | -1174.00 | 1,957.00 | -38.00 | 3,645.00 | 16,242.00 | -18542.00 | -3754.00 | 6,048.00 | -2925.00 | -1589.00 | -16813.00 | 14,236.00 | 6,807.00 | -5008.00 | 4,553.00 | -4117.00 | -124014.00 | 120,573.00 | 5,979.00 | -5061.00 | 6,125.00 | -3386.00 | 909.00 | -2243.00 | -3302.00 | 5,989.00 | -982.00 | -2400.00 | 7,516.00 | -3442.00 | -5454.00 | 5,090.00 | -87.00 | 431.00 | -4281.00 | 3,923.00 | 2,586.00 | -2365.00 | -2398.00 | 1,993.00 | 2,134.00 | -1752.00 | -419.00 | 996.00 | 6,999.00 | -7480.00 | -248.00 | -104.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | 1,860.94% | 1,838.54% | 5,423.43% | 42.24% | -15.98% | -21.10% | -26.72% | -24.12% | -25.79% | -23.05% | -11.70% | -16.60% | -17.51% | -13.13% | -14.65% | -11.53% | -5.12% | -6.91% | -6.92% | -2.17% | -2.18% | 25.82% | 18.92% | 19.73% | 11.64% | -19.57% | -15.42% | -16.50% | -10.29% | -2.66% | -1.53% | -0.38% | -2.22% | -15.56% | -11.11% | -46.67% | -45.45% | -36.84% | -40.00% | 0.00% | 0.00% | 379.17% | 366.67% | 316.67% | 275.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 130.38% | 127.47% | 229.41% | -3.45% | -19.88% | -19.20% | -17.95% | -17.58% | -16.57% | -14.63% | -11.15% | -10.30% | -8.52% | 0.58% | -1.88% | 1.19% | 1.19% | -1.97% | -2.17% | -0.74% | -0.68% | -0.50% | -0.32% | -0.14% | -0.70% | -12.89% | -9.54% | -23.73% | -21.79% | -19.63% | -19.32% | -19.01% | -18.90% | 36.72% | 35.52% | 30.50% | 26.94% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.10% | 56.93% | 95.28% | -4.87% | -13.75% | -9.18% | -9.37% | -8.09% | -8.70% | -8.84% | -6.74% | -6.32% | -5.17% | -4.45% | -4.68% | -2.93% | -1.89% | -4.99% | -3.90% | -12.27% | -12.18% | -12.08% | -11.98% | -11.89% | -11.79% | 14.88% | 15.70% | 13.07% | 12.40% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | 0.00% | -66.67% | 3,525.00% | 62.28% | -1.14% | -5.02% | -6.65% | -4.14% | -7.17% | -11.79% | -3.34% | -6.25% | -3.73% | 1.23% | -8.72% | -7.27% | 1.37% | -0.54% | -5.38% | -0.54% | -0.54% | -0.55% | -0.55% | -0.55% | 27.93% | -6.00% | 0.12% | -7.27% | -7.84% | -1.15% | -1.16% | -0.38% | 0.00% | 0.00% | 0.00% | -2.22% | -13.64% | 5.26% | -40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 379.17% | -2.61% | -10.71% | -10.00% |