Bel Fuse reported revenue growth of 25.18% and asset growth of 32.99% for the quarter ended Jun 2026. These growth metrics cover 62 quarters of results from Mar 2011 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 6.47% | 12.77% | 13.99% | 14.45% | 13.58% | 9.50% | 10.43% | 1.85% | 0.95% | 1.99% | -3.34% | 2.75% | 4.53% | 66.15% | 5.24% | 67.47% | 63.03% | -1.54% | 62.88% | 32.99% | ||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 2.87% | 4.89% | 4.63% | 6.45% | 8.44% | 6.13% | 8.84% | 6.88% | 7.99% | 6.76% | 6.20% | 6.22% | 22.88% | 3.95% | 20.57% | 19.82% | 18.61% | 18.33% | 31.78% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 2.09% | 3.70% | 4.06% | 4.76% | 5.27% | 5.38% | 5.70% | 4.81% | 4.53% | 5.21% | 4.10% | 4.77% | 6.12% | 15.16% | 5.57% | 15.78% | 15.56% | 15.84% | 21.68% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 2.89% | 4.98% | 1.65% | 4.24% | 2.11% | 1.20% | 2.51% | -3.85% | 1.20% | 2.25% | -2.85% | 2.21% | 2.96% | 62.52% | -38.47% | 62.65% | 0.23% | -1.85% | 1.79% | 32.80% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 11.05% | 437.74% | 69.58% | 19.33% | 22.32% | -38.58% | 84.36% | 120.45% | 24.78% | -23.39% | -22.12% | -59.37% | 40.73% | 151.40% | -199.86% | 614.83% | -48.73% | -44.79% | 190.36% | -76.70% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -16.49% | 22.91% | -5.76% | -19.55% | -10.26% | 23.66% | 27.09% | 42.47% | 19.23% | 36.27% | 34.53% | 2.25% | 29.03% | 5.76% | -50.87% | 85.69% | -3.44% | 2.07% | -11.09% | -12.20% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -2.24% | 14.77% | 15.12% | 4.06% | 6.43% | 3.82% | 11.16% | -1.90% | -2.33% | -2.67% | 3.75% | -14.15% | 4.88% | 29.50% | -29.18% | 53.06% | 4.11% | 28.56% | 17.05% | 12.23% | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 33.84% | 210.42% | -61.09% | -26.18% | 37.18% | 55.86% | 16.80% | -11.73% | -22.35% | -4.31% | 18.73% | -53.94% | 168.94% | 70.95% | -147.16% | 429.68% | -80.71% | 84.09% | -22.81% | -14.98% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -23.63% | -27.29% | -30.80% | -0.90% | 14.42% | 13.78% | 51.93% | -1.18% | 41.37% | 27.19% | -8.38% | 30.63% | 33.96% | -23.63% | -7.56% | -30.23% | -56.99% | -15.32% | -9.83% | 416.34% | ||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 4.50% | 4.63% | 5.86% | 4.08% | 3.03% | -0.94% | 4.39% | 7.30% | 1.71% | -1.24% | 8.56% | 29.40% | 3.39% | 8.77% | -3.43% | -6.61% | -6.30% | -8.59% | 67.57% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -1.56% | -3.40% | -6.65% | 2.33% | 2.68% | 0.26% | 3.09% | 3.14% | 13.04% | 10.64% | 10.55% | 7.79% | 15.68% | -1.14% | -0.74% | -6.57% | -7.41% | -4.30% | 35.74% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -6.72% | -0.33% | -17.04% | 28.49% | 7.69% | -0.89% | 10.78% | -16.43% | 54.07% | -10.83% | -20.20% | 19.15% | 58.00% | -49.17% | -3.41% | -10.08% | -2.60% | 0.10% | 2.85% | 414.93% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 19.57% | -276.06% | 78.86% | 54.11% | 73.24% | 37.62% | -602.05% | 570.92% | -1,291.88% | -1,218.70% | -13.64% | -246.29% | 669.71% | -600.18% | 80.33% | 113.36% | -96.73% | 99.19% | -482.94% | -261.90% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 25.56% | -1.22% | 7.09% | -36.10% | 51.79% | 52.83% | -95.68% | 102.27% | -44.15% | -154.49% | -19.03% | -46.76% | 185.28% | -286.19% | -16.21% | 42.94% | 66.20% | 9.36% | -9.23% | -32.31% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -47.86% | -46.69% | -14.32% | -4.08% | 26.71% | -4.35% | -44.61% | 31.58% | -8.96% | -53.53% | -44.95% | -41.09% | 61.20% | -57.49% | -10.87% | 26.40% | 20.66% | -23.02% | -14.10% | 7.32% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 63.56% | -331.61% | 62.17% | 22.89% | 78.75% | -906.25% | -325.81% | 151.72% | -162.80% | -853.35% | 63.31% | 33.41% | 344.58% | -1,271.67% | 98.97% | 145.22% | -40.19% | -389.26% | -645.08% | 87.44% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -98.83% | -44.03% | -538.73% | 612.17% | 6,083.25% | 155.09% | 317.28% | 26.08% | 215.48% | 66.32% | -63.47% | 35.15% | -32.85% | -69.01% | 32.47% | -35.65% | -18.98% | 254.36% | 69.73% | -13.43% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -58.51% | 2.30% | -7.38% | 10.48% | 4.97% | 43.12% | 27.84% | 39.45% | 31.51% | 33.41% | 51.58% | 120.54% | 407.86% | 9.55% | 45.05% | 3.12% | 19.73% | 22.24% | -6.35% | -9.03% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -54.27% | -11.69% | -61.01% | 124.14% | -2.38% | 10.28% | 120.09% | 91.87% | 69.35% | 35.35% | 24.43% | 18.10% | 19.63% | 8.61% | 0.22% | 18.72% | 4.35% | 21.13% | 50.92% | 46.99% | ||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 105.67% | 2,936.36% | -222.09% | 343.86% | -31.60% | 25.27% | 4.00% | 41.50% | 71.15% | -33.96% | -77.16% | 423.48% | -14.97% | -69.52% | -2.36% | 154.29% | 7.06% | 33.31% | -53.23% | 29.69% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -24.04% | 1,305.57% | 56.76% | 114.12% | 186.14% | 65.75% | 185.67% | 61.84% | 16.39% | -52.85% | 7.89% | -32.94% | -57.48% | -146.54% | 13.69% | 43.86% | 168.44% | -201.16% | -17.27% | -42.28% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -21.35% | 33.63% | 63.27% | 77.39% | 64.91% | 43.35% | 78.89% | 69.29% | 36.26% | 122.29% | 69.06% | 32.45% | 12.30% | -33.21% | 51.89% | 16.01% | 9.93% | -38.57% | 0.49% | -17.73% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -10.97% | -20.00% | 45.14% | 38.96% | 25.70% | 18.90% | 66.17% | 32.15% | 10.14% | 13.28% | 68.08% | 43.37% | 26.42% | 26.99% | 45.71% | 36.16% | 23.62% | -77.05% | 35.36% | 14.05% | ||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -27.41% | -27.00% | 20.10% | 236.45% | -2.99% | -57.71% | 106.99% | 90.61% | -30.23% | -82.87% | 373.66% | 18.47% | -55.77% | -118.75% | 1,257.10% | 49.92% | -17.46% | -121.03% | 417.87% | 4.59% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.99% | -0.96% | 0.98% | 0.98% | 0.86% | 1.18% | 0.73% | 0.73% | 0.97% | 6.26% | 0.97% | 0.97% | -2.28% | -3.59% | -0.96% | -0.72% | 2.58% | 0.52% | 1.33% | 119.13% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 1.25% | 0.47% | 0.95% | 0.95% | 0.86% | -0.21% | 0.94% | 0.90% | 0.94% | 2.12% | 0.89% | 0.89% | -0.16% | 1.20% | 0.24% | 0.32% | 0.40% | 0.98% | 0.44% | 29.99% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 1.09% | 0.02% | 1.05% | 1.05% | 0.97% | 0.19% | 0.94% | 0.77% | 1.12% | 1.74% | 0.91% | 0.91% | 0.25% | 0.36% | 0.56% | 0.59% | 0.61% | 0.63% | 0.61% | 17.44% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.25% | 14.08% | -11.70% | 0.00% | 0.12% | 14.44% | -12.09% | 0.00% | 0.36% | 20.43% | -16.47% | 0.00% | -2.87% | 18.82% | -14.18% | 0.24% | 0.36% | 16.43% | -13.49% | 116.79% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 | 639.00 | -318.00 | 49.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -113.00 | 393.00 | 321.00 | 596.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 | 389.00 | 186.00 | 203.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,310.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 | 981.00 | 923.00 | 1,345.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 | -230.00 | -139.00 | 498.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 9.31% | 100.87% | 81.65% | 153.13% | 148.63% | 61.15% | 142.77% | 62.90% | 11.11% | -9.53% | -9.08% | -17.31% | -53.30% | -24.86% | 40.15% | 31.99% | 165.02% | 108.32% | -5.42% | 28.66% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -5.45% | 28.33% | 33.64% | 50.23% | 83.94% | 84.41% | 169.39% | 65.36% | 44.54% | 43.07% | 58.86% | 50.51% | 8.86% | 3.09% | 45.71% | 21.14% | 11.20% | 12.30% | 6.42% | 11.98% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -0.95% | 8.18% | 27.99% | 18.24% | 26.56% | 79.71% | 114.05% | 20.73% | 18.48% | 25.24% | 39.42% | 35.50% | 33.19% | 37.43% | 89.38% | 37.61% | 30.17% | 35.60% | 39.67% | 42.08% | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 | 639.00 | -318.00 | 49.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -113.00 | 393.00 | 321.00 | 596.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 | 389.00 | 186.00 | 203.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,310.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 | 981.00 | 923.00 | 1,345.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 | -230.00 | -139.00 | 498.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 33.73% | 27.30% | -28.38% | 107.63% | 31.35% | -17.49% | 7.89% | 39.32% | -10.41% | -32.82% | 8.42% | 26.71% | -49.40% | 8.09% | 102.24% | 19.33% | 1.60% | -15.03% | -8.19% | 62.34% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 12.34% | 129.39% | 57.88% | 137.13% | 188.09% | 75.90% | 182.68% | 90.99% | 14.89% | -22.65% | 8.63% | -16.17% | -52.93% | -45.29% | 16.87% | 47.27% | 150.29% | 29.49% | -25.20% | 12.05% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -7.76% | 15.68% | 78.26% | 61.58% | 76.59% | 70.17% | 82.66% | 65.73% | 54.93% | 46.14% | 69.25% | 56.00% | 15.93% | -9.37% | 53.10% | 33.10% | 10.62% | -18.17% | -1.71% | 11.42% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -2.17% | 9.30% | 55.76% | 21.44% | 32.40% | 67.21% | 84.12% | 24.75% | 21.03% | 16.07% | 77.05% | 46.53% | 31.26% | 26.50% | 48.40% | 41.24% | 34.37% | 17.20% | 33.49% | 44.34% | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -25.00 | 302.00 | 105.00 | 403.00 | 675.00 | 357.00 | 602.00 | 779.00 | 334.00 | -67.00 | 502.00 | 101.00 | -593.00 | -471.00 | -27.00 | 284.00 | 660.00 | 51.00 | -566.00 | -210.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -136.00 | 225.00 | 391.00 | 572.00 | 1,638.00 | 1,549.00 | 1,527.00 | 1,122.00 | 984.00 | 592.00 | 1,209.00 | 1,283.00 | 416.00 | -181.00 | 1,078.00 | 1,164.00 | 401.00 | -488.00 | -90.00 | 175.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -134.00 | 138.00 | 421.00 | 427.00 | 762.00 | 1,163.00 | 1,170.00 | 975.00 | 873.00 | 515.00 | 1,496.00 | 1,452.00 | 1,379.00 | 1,010.00 | 2,002.00 | 1,507.00 | 1,051.00 | 171.00 | 617.00 | 1,358.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 54.00 | 186.00 | -189.00 | 353.00 | 326.00 | -133.00 | 56.00 | 530.00 | -119.00 | -534.00 | 625.00 | 129.00 | -813.00 | -412.00 | 1,070.00 | 440.00 | -438.00 | -1021.00 | 453.00 | 795.00 | ||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 19.15% | 38.16% | -33.19% | 115.63% | 44.75% | -15.65% | 7.36% | 45.69% | -12.92% | -43.21% | 50.77% | 12.44% | -51.11% | -33.99% | 222.07% | 41.68% | -16.90% | -65.85% | 86.05% | 112.23% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -23.58% | 1,283.93% | 56.14% | 114.07% | 187.02% | 65.91% | 181.86% | 59.57% | 14.80% | -50.84% | 9.21% | -31.43% | -57.70% | -145.44% | 14.18% | 42.27% | 172.91% | -201.57% | -16.79% | 17.82% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -25.97% | 24.71% | 63.69% | 66.83% | 65.28% | 42.94% | 78.39% | 68.77% | 36.05% | 124.33% | 68.76% | 32.80% | 11.71% | -33.34% | 52.04% | 15.89% | 9.84% | -38.79% | 1.24% | 4.75% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -14.23% | -23.74% | 45.48% | 39.35% | 26.01% | 18.11% | 65.79% | 31.54% | 5.98% | 9.61% | 68.30% | 38.41% | 26.36% | 27.12% | 45.78% | 36.21% | 23.79% | -77.19% | 35.49% | 31.46% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -27.42% | -16.65% | 5.07% | 236.80% | -2.69% | -51.82% | 78.49% | 90.68% | -29.99% | -79.37% | 296.50% | 19.72% | -56.81% | -122.16% | 1,096.40% | 49.16% | -17.15% | -124.49% | 374.92% | 111.20% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -23.29% | 1,292.13% | 58.30% | 116.22% | 188.59% | 67.71% | 187.76% | 63.02% | 17.52% | -49.90% | 8.93% | -32.29% | -58.45% | -144.87% | 12.60% | 33.28% | 156.95% | -339,150.77% | 93,846.92% | 17.69% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -20.36% | 34.26% | 64.82% | 79.07% | 65.70% | 43.25% | 79.99% | 70.81% | 37.54% | 127.00% | 70.57% | 33.64% | 12.11% | -33.46% | 52.26% | 13.73% | 7.85% | -814.40% | 948.40% | 2.03% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -10.00% | -19.98% | 46.67% | 40.43% | 26.92% | 18.93% | 67.50% | 33.16% | 11.37% | 15.25% | 69.61% | 44.68% | 26.54% | 26.73% | 46.28% | 35.08% | 22.67% | -608.12% | 454.65% | 30.21% | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -27.23% | -16.72% | 6.05% | 236.45% | -2.88% | -51.61% | 81.97% | 90.61% | -29.98% | -79.37% | 295.66% | 18.47% | -57.03% | -122.28% | 1,093.00% | 40.22% | -17.17% | -29,512.94% | 374.99% | -99.82% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1418.00 | -817.00 | -767.00 | 1,376.00 | 712.00 | 691.00 | 1,475.00 | 195.00 | 1,796.00 | 980.00 | -507.00 | 1,101.00 | -486.00 | -1604.00 | 476.00 | -1658.00 | -785.00 | 1,343.00 | -101.00 | 87.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -103.00 | -143.00 | -23.00 | 147.00 | -57.00 | 435.00 | 160.00 | 584.00 | 1,089.00 | 854.00 | 201.00 | 2,672.00 | 2,021.00 | 68.00 | 1,443.00 | -361.00 | 524.00 | 720.00 | -132.00 | -470.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -766.00 | -699.00 | -564.00 | 1,088.00 | -423.00 | 162.00 | 918.00 | 1,409.00 | 2,405.00 | 1,529.00 | 945.00 | 1,443.00 | 1,253.00 | -189.00 | 129.00 | 28.00 | -182.00 | 594.00 | 576.00 | 1,101.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 256.00 | 176.00 | -791.00 | 1,735.00 | -409.00 | 156.00 | -8.00 | 456.00 | 1,192.00 | -660.00 | -1495.00 | 2,064.00 | -395.00 | -1778.00 | 584.00 | -69.00 | 477.00 | 351.00 | -859.00 | 118.00 | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -1,219.41% | 830.63% | -105.81% | 128.75% | 113.75% | -91.39% | 175.41% | -14.57% | -71.30% | -43.66% | 309.82% | -32.89% | 57.15% | 1,000.76% | -71.19% | 176.54% | 19.89% | -91.76% | 0.30% | 54.69% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -26.39% | 41.85% | 2.96% | -13.03% | -7.72% | -33.61% | -21.17% | -27.40% | -23.84% | -23.30% | -43.59% | 29.36% | 27.28% | -18.88% | 42.45% | 16.60% | -18.53% | -20.07% | 5.80% | 42.12% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -51.98% | 52.81% | 28.59% | 15.49% | 4.78% | -10.80% | 16.56% | 16.42% | -76.30% | -32.67% | 36.99% | -17.72% | -18.73% | 12.66% | -10.37% | -6.62% | -3.61% | -16.37% | -44.67% | 22.02% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -235.35% | 253.07% | -109.95% | 156.29% | 60.35% | -4.19% | -12.80% | -36.23% | -46.13% | 88.06% | 534.26% | -89.56% | 26.16% | 1,217.33% | -83.40% | 0.22% | -45.31% | -9.51% | 102.21% | 54.57% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -109.02% | -89.36% | -1,838.54% | 451.20% | 833.58% | 1,075.70% | 233.57% | 17.90% | 251.76% | 88.60% | -75.36% | 50.46% | -37.82% | -91.24% | 243.74% | -64.10% | -14.43% | 1,120.54% | 1.02% | 41.66% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -284.43% | -29.17% | -4.03% | 16.07% | 9.30% | 50.31% | 28.06% | 38.98% | 32.53% | 33.13% | 78.85% | 101.90% | 162.30% | 24.76% | 46.30% | -13.96% | 23.24% | 26.33% | -5.07% | -8.53% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -16.79% | -34.54% | -41.51% | 84.40% | -3.63% | 12.32% | 54.90% | 56.83% | 326.70% | 51.11% | 18.84% | 22.64% | 23.36% | -10.92% | 12.20% | 7.72% | 4.37% | 20.33% | 81.81% | 38.89% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 70.11% | 174.53% | -987.40% | 277.65% | -37.56% | 19.44% | 0.82% | 56.81% | 86.29% | -35.96% | -86.83% | 857.62% | -23.01% | -90.98% | 416.90% | 0.02% | 83.49% | 28.66% | -57.22% | 40.25% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -228.00 | 139.00 | 303.00 | 199.00 | 452.00 | 435.00 | 618.00 | 626.00 | 596.00 | 552.00 | 640.00 | 718.00 | 118.00 | 95.00 | 110.00 | -141.00 | 361.00 | 193.00 | 36.00 | 118.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 454.00 | -1528.00 | 44.00 | 1,104.00 | 600.00 | 1,030.00 | 637.00 | 708.00 | 820.00 | 1,126.00 | 1,561.00 | 1,543.00 | 1,166.00 | 1,082.00 | 1,368.00 | 1,202.00 | 1,075.00 | 840.00 | 785.00 | 695.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 385.00 | 595.00 | 441.00 | 452.00 | 708.00 | 1,263.00 | 1,327.00 | 1,229.00 | 1,502.00 | -541.00 | 1,302.00 | 2,448.00 | 1,314.00 | 1,677.00 | 1,386.00 | 1,285.00 | 1,299.00 | 1,414.00 | 1,707.00 | 1,520.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -18.00 | 221.00 | -173.00 | 169.00 | 235.00 | 204.00 | 11.00 | 177.00 | 205.00 | 160.00 | 98.00 | 255.00 | -395.00 | 137.00 | 113.00 | 3.00 | 108.00 | -32.00 | -44.00 | 86.00 | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 8.00% | 33.68% | 40.67% | 32.89% | 43.25% | 33.72% | 57.26% | 22.19% | 7.63% | -2.52% | -10.41% | -3.86% | -19.45% | 9.82% | 22.34% | 21.89% | 59.23% | 23.43% | 18.33% | 29.02% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 7.19% | -13.13% | 3.54% | 31.73% | 21.66% | 30.05% | 27.72% | 21.08% | 18.53% | 20.33% | 25.61% | 16.01% | 7.49% | 12.70% | 19.90% | 12.71% | 11.35% | 9.73% | 9.05% | 14.77% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 6.24% | 9.82% | 7.87% | 9.31% | 13.22% | 18.92% | 20.49% | 13.87% | 13.69% | -3.10% | 9.35% | 21.84% | 9.32% | 18.68% | 17.96% | 15.77% | 16.39% | 18.75% | 23.47% | 19.68% | ||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 5.17% | 9.15% | -13.10% | 33.20% | 13.38% | 1.89% | 2.20% | 3.49% | -0.13% | -7.72% | -6.07% | 11.06% | -16.33% | 25.81% | 4.65% | 10.65% | 9.31% | -2.48% | 0.32% | 20.65% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -8.94% | 243.54% | 111.49% | 134.28% | 292.70% | -12.10% | 69.92% | 39.76% | 104.86% | 95.48% | 105.92% | 80.92% | -42.25% | -88.04% | -85.35% | -86.28% | -69.77% | 97.05% | 55.21% | 185.10% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -7.62% | 77.61% | 70.95% | 81.83% | 98.64% | 98.60% | 196.70% | 83.95% | 94.21% | 80.73% | 94.87% | 80.94% | 66.87% | -40.99% | -19.97% | -29.74% | -29.02% | -22.77% | -22.35% | -10.89% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -0.34% | 31.83% | 48.04% | 36.31% | 38.21% | 114.15% | 121.91% | 30.68% | 44.70% | 57.29% | 77.22% | 72.33% | 54.86% | 27.45% | 56.13% | 9.09% | 5.04% | 6.82% | 10.97% | 18.30% | ||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -35.33% | 259.47% | -45.04% | 83.37% | 8.40% | -19.54% | 6.24% | 50.82% | 58.89% | -23.22% | 11.92% | 32.51% | -49.28% | -84.10% | 37.12% | 24.08% | 11.76% | 3.64% | 8.00% | 127.92% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -168.40% | -92.43% | -7.67% | 274.87% | 340.95% | -1,280.56% | 169.32% | -161.15% | 282.40% | -459.50% | -326.88% | 232.01% | 40.15% | -283.54% | 80.38% | -171.88% | -105.68% | 97.96% | 165.32% | 2,712.36% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -36.84% | 33.02% | -0.93% | 1.83% | 13.64% | -37.12% | 61.00% | -51.07% | 84.72% | -91.28% | -19.19% | 50.54% | 146.15% | -534.41% | 32.43% | -37.16% | -32.09% | 24.10% | -33.75% | 199.21% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -68.92% | -47.19% | -53.28% | 25.51% | 28.68% | -19.63% | 32.84% | 0.71% | 91.28% | -87.83% | -10.09% | -3.15% | 51.06% | -70.50% | 0.66% | -27.53% | -20.13% | -19.04% | 17.26% | 95.43% | ||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 58.47% | 106.54% | -4,276.19% | 254.09% | -42.78% | -132.06% | 345.21% | -235.93% | 457.84% | -146.91% | 0.56% | 179.09% | 279.91% | -228.37% | 94.91% | -189.78% | 69.98% | 53.95% | 263.03% | 11,488.73% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -23.29% | 1,292.13% | 58.30% | 116.22% | 188.59% | 67.71% | 187.76% | 63.02% | 17.52% | -49.90% | 8.93% | -32.29% | -58.45% | -95.89% | 15.42% | 42.47% | 179.15% | 3,803.64% | -18.22% | 26.81% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -20.36% | 34.26% | 64.82% | 79.07% | 65.70% | 43.25% | 79.99% | 70.81% | 37.54% | 127.00% | 70.57% | 33.64% | 12.11% | -67.43% | 53.52% | 16.29% | 10.87% | -7.00% | 0.93% | 6.95% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -10.00% | -19.98% | 46.67% | 40.43% | 26.92% | 18.93% | 67.50% | 33.16% | 11.37% | 15.25% | 69.61% | 44.68% | 26.54% | 15.09% | 46.80% | 36.89% | 24.72% | 79.78% | 36.18% | 33.95% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -27.23% | -16.72% | 6.05% | 236.45% | -2.88% | -51.61% | 81.97% | 90.61% | -29.98% | -79.37% | 295.66% | 18.47% | -57.03% | -97.96% | 11,004.24% | 46.23% | -15.82% | -71.44% | 132.63% | 126.74% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -23.29% | 1,292.13% | 58.30% | 116.22% | 188.59% | 67.71% | 187.76% | 63.02% | 17.52% | -49.90% | 8.93% | -32.29% | -58.45% | -144.87% | 12.60% | 42.83% | 175.37% | -202.72% | -16.17% | 26.48% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -20.36% | 34.26% | 64.82% | 79.07% | 65.70% | 43.25% | 79.99% | 70.81% | 37.54% | 127.00% | 70.57% | 33.64% | 12.11% | -33.46% | 52.26% | 16.39% | 10.37% | -38.91% | 0.93% | 6.95% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -10.00% | -19.98% | 46.67% | 40.43% | 26.92% | 18.93% | 67.50% | 33.16% | 11.37% | 15.25% | 69.61% | 44.68% | 26.54% | 26.73% | 46.28% | 36.96% | 24.38% | -78.03% | 36.18% | 33.95% | ||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -27.23% | -16.72% | 6.05% | 236.45% | -2.88% | -51.61% | 81.97% | 90.61% | -29.98% | -79.37% | 295.66% | 18.47% | -57.03% | -122.28% | 1,093.00% | 50.28% | -17.17% | -124.49% | 374.99% | 126.74% | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -210.00 | 295.00 | 81.00 | 431.00 | 541.00 | 149.00 | 475.00 | 647.00 | 295.00 | -187.00 | 394.00 | -234.00 | -572.00 | -407.00 | -65.00 | 184.00 | 590.00 | -190.00 | -335.00 | 17.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -385.00 | 186.00 | 280.00 | 766.00 | 1,452.00 | 1,214.00 | 1,211.00 | 1,186.00 | 625.00 | 257.00 | 950.00 | 844.00 | 263.00 | -445.00 | 804.00 | 597.00 | 312.00 | -783.00 | -6.00 | -33.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -364.00 | -903.00 | 305.00 | 762.00 | 534.00 | 2,233.00 | 956.00 | 1,174.00 | 451.00 | 148.00 | 1,149.00 | 1,179.00 | 1,175.00 | 620.00 | 1,540.00 | 1,136.00 | 643.00 | -339.00 | 550.00 | 1,045.00 | ||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -178.00 | -66.00 | 46.00 | 628.00 | -68.00 | -458.00 | 372.00 | 800.00 | -420.00 | -939.00 | 953.00 | 173.00 | -758.00 | -774.00 | 1,294.00 | 422.00 | -353.00 | -1553.00 | 1,149.00 | 773.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 9.31% | 100.87% | 81.65% | 153.13% | 148.63% | 61.15% | 142.77% | 62.90% | 11.11% | -9.53% | -9.08% | -17.31% | -53.30% | -24.86% | 40.15% | 31.99% | 165.02% | 108.32% | -5.42% | 28.66% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -5.45% | 28.33% | 33.64% | 50.23% | 83.94% | 84.41% | 169.39% | 65.36% | 44.54% | 43.07% | 58.86% | 50.51% | 8.86% | 3.09% | 45.71% | 21.14% | 11.20% | 12.30% | 6.42% | 11.98% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -0.95% | 8.18% | 27.99% | 18.24% | 26.56% | 79.71% | 114.05% | 20.73% | 18.48% | 25.24% | 39.42% | 35.50% | 33.19% | 37.43% | 89.38% | 37.61% | 30.17% | 35.60% | 39.67% | 42.08% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 33.73% | 27.30% | -28.38% | 107.63% | 31.35% | -17.49% | 7.89% | 39.32% | -10.41% | -32.82% | 8.42% | 26.71% | -49.40% | 8.09% | 102.24% | 19.33% | 1.60% | -15.03% | -8.19% | 62.34% | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 | 639.00 | -318.00 | 49.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -113.00 | 393.00 | 321.00 | 596.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 | 389.00 | 186.00 | 203.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,310.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 | 981.00 | 923.00 | 1,345.00 | ||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 | -230.00 | -139.00 | 498.00 | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -23.29% | 125.51% | 58.30% | 116.22% | 188.59% | 75.32% | 187.76% | 63.02% | 17.52% | -14.27% | 8.93% | -32.29% | -58.45% | -46.56% | 12.60% | 42.83% | 179.15% | 0.14% | -36.34% | 26.48% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -20.36% | 25.77% | 64.82% | 79.07% | 65.70% | 61.47% | 79.99% | 70.81% | 37.54% | 50.21% | 70.57% | 33.64% | 12.11% | -7.04% | 52.26% | 16.39% | 10.87% | -22.87% | -7.91% | 6.95% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -10.00% | 18.85% | 46.67% | 40.43% | 26.92% | 21.75% | 67.50% | 33.16% | 11.37% | 24.49% | 69.61% | 44.68% | 26.54% | 24.68% | 46.28% | 36.96% | 24.72% | 12.65% | 28.89% | 33.95% | ||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -27.23% | 39.66% | -36.76% | 236.45% | -2.88% | -15.16% | 3.79% | 90.61% | -29.98% | -38.11% | 31.89% | 18.47% | -57.03% | -20.40% | 177.89% | 50.28% | -16.03% | -71.44% | 76.67% | 198.58% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 1.29% | 8.68% | -0.78% | -1.75% | -0.92% | 2.22% | 2.47% | 6.48% | 8.42% | -1.92% | -6.40% | -8.75% | -3.82% | 18.47% | 31.18% | 38.83% | 29.45% | -41.31% | 2.56% | -3.39% | ||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -6.14% | -0.26% | -3.54% | -5.17% | -6.04% | 1.03% | -1.97% | 2.85% | 2.90% | -1.64% | -1.53% | 1.10% | 5.90% | 7.96% | 10.49% | 10.52% | -11.98% | 7.99% | 6.96% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -7.35% | -1.55% | -4.24% | -4.29% | -4.20% | -0.13% | -2.33% | -2.19% | -2.34% | -0.10% | -2.95% | -3.69% | -2.86% | 3.68% | 2.96% | 6.26% | -5.40% | 5.07% | 5.07% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -3.25% | 95.40% | -45.92% | -3.90% | -2.43% | 101.60% | -45.79% | -0.14% | -0.66% | 82.37% | -48.26% | -2.65% | 4.71% | 124.63% | -42.71% | 3.03% | -2.36% | 1.84% | 0.11% | -2.95% | ||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 222.00 | 90.00 | 208.00 | 435.00 | 405.00 | 535.00 | 574.00 | 464.00 | 327.00 | 201.00 | -152.00 | -444.00 | -604.00 | -599.00 | -340.00 | -99.00 | 225.00 | 159.00 | 8.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 457.00 | 13.00 | -15.00 | 228.00 | 802.00 | 1,079.00 | 1,336.00 | 954.00 | 826.00 | 629.00 | 455.00 | 128.00 | 137.00 | 81.00 | -80.00 | -52.00 | -240.00 | -484.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 1,889.00 | 1,671.00 | -666.00 | -43.00 | 246.00 | 1,122.00 | 1,319.00 | 1,434.00 | 1,356.00 | 745.00 | 721.00 | 650.00 | 821.00 | 801.00 | 938.00 | 575.00 | 386.00 | 297.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -49.00 | 75.00 | 22.00 | 159.00 | 179.00 | 45.00 | 152.00 | 198.00 | 69.00 | -92.00 | 27.00 | -155.00 | -223.00 | -252.00 | 32.00 | 104.00 | 18.00 | 72.00 | -35.00 | -47.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 299.00 | 192.00 | 430.00 | 734.00 | 742.00 | 894.00 | 880.00 | 631.00 | 387.00 | 55.00 | -272.00 | -620.00 | -928.00 | -717.00 | -504.00 | -244.00 | 353.00 | 249.00 | 18.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 21.00 | 13.00 | 23.00 | 456.00 | 1,179.00 | 1,580.00 | 1,901.00 | 1,428.00 | 1,141.00 | 1,037.00 | 744.00 | 200.00 | 232.00 | 104.00 | -234.00 | -189.00 | -413.00 | -757.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 2,986.00 | 3,051.00 | -9.00 | 316.00 | 692.00 | 1,041.00 | 1,307.00 | 1,443.00 | 1,386.00 | 1,141.00 | 972.00 | 1,064.00 | 1,189.00 | 1,038.00 | 1,238.00 | 852.00 | 673.00 | 552.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -6.00 | 123.00 | 52.00 | 261.00 | 298.00 | 131.00 | 204.00 | 246.00 | 49.00 | -113.00 | -128.00 | -80.00 | -299.00 | -421.00 | 83.00 | 134.00 | -40.00 | 176.00 | -20.00 | -98.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 292.00 | 208.00 | 425.00 | 785.00 | 684.00 | 799.00 | 708.00 | 490.00 | 314.00 | 42.00 | -439.00 | -808.00 | -947.00 | -926.00 | -588.00 | -26.00 | 526.00 | 614.00 | 433.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 872.00 | 47.00 | 12.00 | 452.00 | 1,458.00 | 1,521.00 | 1,872.00 | 1,290.00 | 1,049.00 | 695.00 | 467.00 | 51.00 | -86.00 | -318.00 | -344.00 | -107.00 | -270.00 | -594.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 2,616.00 | 2,386.00 | -1061.00 | 7.00 | 415.00 | 2,203.00 | 2,622.00 | 2,483.00 | 2,148.00 | 1,045.00 | 852.00 | 722.00 | 1,140.00 | 887.00 | 987.00 | 870.00 | 737.00 | 540.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -85.00 | 130.00 | 68.00 | 312.00 | 274.00 | 29.00 | 183.00 | 222.00 | 56.00 | -147.00 | -90.00 | -258.00 | -313.00 | -286.00 | -69.00 | 80.00 | 248.00 | 266.00 | 19.00 | -101.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -48.00 | 283.00 | 189.00 | 506.00 | 637.00 | 308.00 | 548.00 | 636.00 | 304.00 | 100.00 | 254.00 | 77.00 | -619.00 | -350.00 | 250.00 | 76.00 | 769.00 | 639.00 | -318.00 | 49.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -113.00 | 393.00 | 321.00 | 596.00 | 1,661.00 | 1,446.00 | 1,247.00 | 1,122.00 | 893.00 | 692.00 | 991.00 | 1,220.00 | 322.00 | 58.00 | 1,052.00 | 790.00 | 454.00 | 389.00 | 186.00 | 203.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -119.00 | 125.00 | 384.00 | 433.00 | 704.00 | 995.00 | 1,103.00 | 863.00 | 828.00 | 802.00 | 1,124.00 | 1,310.00 | 1,346.00 | 1,196.00 | 1,751.00 | 1,275.00 | 1,043.00 | 981.00 | 923.00 | 1,345.00 | ||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 126.00 | 164.00 | -176.00 | 393.00 | 257.00 | -165.00 | 64.00 | 482.00 | -76.00 | -369.00 | 218.00 | 304.00 | -773.00 | -100.00 | 818.00 | 131.00 | -79.00 | -230.00 | -139.00 | 498.00 | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 18.05% | 26.71% | 23.57% | 22.94% | 20.94% | 14.99% | 26.06% | -1.05% | -10.72% | -17.25% | -25.68% | -21.08% | -22.08% | 7.03% | 18.85% | 26.35% | 44.76% | 17.40% | 17.24% | 25.18% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 0.11% | 1.02% | 2.93% | 10.21% | 12.61% | 13.70% | 18.35% | 11.68% | 8.42% | 6.43% | 5.00% | -1.35% | -5.60% | 0.61% | 3.65% | -0.45% | 0.23% | 1.31% | 1.18% | 7.67% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 2.67% | 4.42% | 3.76% | 5.32% | 7.06% | 7.12% | 7.82% | 3.70% | 1.61% | -0.38% | 0.43% | 0.89% | -0.14% | 5.41% | 7.92% | 6.79% | 7.53% | 8.66% | 10.04% | 8.71% | ||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 5.93% | 0.12% | -7.08% | 24.76% | 4.20% | -4.80% | 1.86% | -2.07% | -5.98% | -11.77% | -8.51% | 3.99% | -7.18% | 21.21% | 1.59% | 10.55% | 6.35% | -1.70% | 1.45% | 18.04% | ||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 0.00% | -858.74% | 456.67% | 0.00% | 100.00% | 147.55% | -72.99% | 200.00% | -50.00% | -94.23% | 227.16% | -66.67% | 200.00% | 1,827.68% | -60.05% | 0.00% | 58,600.00% | -0.32% | 1,477,000.00% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 0.00% | -92.86% | 60.16% | 25.99% | 46.29% | 14.37% | 31.48% | 0.00% | -40.73% | 70.06% | 0.00% | 44.22% | 36.24% | -29.33% | 0.00% | 858.47% | 3.50% | 1,601.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -72.54% | -48.60% | 33.59% | -73.46% | -69.56% | 21.94% | 2.98% | 0.00% | -32.33% | 29.41% | 24.57% | 28.34% | 14.35% | 15.90% | 345.81% | 31.95% | 582.15% | |||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.00% | -408,300.00% | 181.82% | -99.97% | 100.00% | 96,950.00% | -53.53% | -99.67% | -66.67% | 11,100.00% | 2,534.82% | -99.97% | 200.00% | 71,866.67% | -45.39% | -99.92% | 176,000.00% | 22.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 3,709.00 | -4020.00 | -20.00 | 1,153.00 | -14.00 | 224.00 | -137.00 | 1,746.00 | -183.00 | 1,617.00 | -22.00 | 1,957.00 | 960.00 | 2,749.00 | 97.00 | 268.00 | -832.00 | -6512.00 | -719.00 | -1047.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 4,420.00 | -1735.00 | 2,026.00 | -3164.00 | 3,001.00 | 9,713.00 | 535.00 | -881.00 | 3,512.00 | -2179.00 | -179.00 | 4,856.00 | 763.00 | 4,590.00 | -63.00 | 3,971.00 | -56.00 | -2146.00 | -644.00 | 1,178.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 4,131.00 | 18,067.00 | 2,678.00 | -6156.00 | 1,883.00 | 129,307.00 | 5,546.00 | -2831.00 | 4,223.00 | 106.00 | 1,867.00 | 539.00 | 3,778.00 | 14,079.00 | 610.00 | 1,344.00 | 3,640.00 | -5942.00 | -801.00 | 4,077.00 | ||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 5,090.00 | 3,172.00 | -2827.00 | -4281.00 | 3,923.00 | 3,410.00 | -3189.00 | -2398.00 | 1,993.00 | 5,210.00 | -4828.00 | -419.00 | 996.00 | 6,999.00 | -7480.00 | -248.00 | -104.00 | 1,319.00 | -1686.00 | -576.00 | ||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -10.29% | -2.66% | -1.53% | -0.38% | -2.22% | -15.56% | -11.11% | -46.67% | -45.45% | -36.84% | -40.00% | 0.00% | 0.00% | 379.17% | 366.67% | 316.67% | 275.00% | -31.30% | -26.96% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -1.39% | -0.50% | -1.26% | -1.30% | -2.05% | -12.89% | -9.54% | -21.79% | -19.63% | -19.32% | -19.01% | -18.90% | 36.72% | 35.52% | 30.50% | 26.94% | 27.63% | 26.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -6.47% | -4.45% | -6.39% | -4.94% | -4.23% | -4.99% | -4.31% | -12.65% | -12.55% | -12.08% | -12.48% | -12.50% | -12.51% | 14.88% | 15.70% | 12.40% | 11.31% | 12.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -0.38% | 0.00% | 0.00% | 0.00% | -2.22% | -13.64% | 5.26% | -40.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 379.17% | -2.61% | -10.71% | -10.00% | -12.22% | 3.54% |