|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.13M | 0.51M | 0.56M | 0.52M | 0.43M | 0.23M | 0.10M | 0.06M | 0.04M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 193.00 | 0.01M | 125.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.13M | 0.51M | 0.56M | 0.52M | 0.43M | 0.23M | 0.10M | 0.06M | 0.04M | 0.02M | 0.05M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 193.00 | 0.01M | 125.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | | 0.00M | 0.01M | 0.01M | | | | | | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.08M | 0.15M | 0.52M | 0.57M | 0.52M | 0.43M | 0.24M | 0.10M | 0.06M | 0.04M | 0.03M | 0.06M | 0.03M | 0.02M | 0.01M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.07M | 0.07M | 0.16M | 0.16M | 0.17M | 0.22M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | | | 0.16M | 0.16M | 0.17M | 0.22M | 0.24M | 0.25M | 0.30M | 0.31M | 0.35M | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.21M | 0.21M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | | | 0.16M | 0.16M | 0.17M | 0.22M | 0.24M | 0.25M | 0.30M | 0.31M | 0.35M | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.21M | 0.21M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.07M | 0.07M | 0.16M | 0.16M | 0.17M | 0.22M | 0.24M | 0.25M | 0.30M | 0.31M | 0.35M | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.39M | 0.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | 0.17M | 0.59M | 0.65M | 0.68M | 0.59M | 0.41M | 0.32M | 0.30M | 0.29M | 0.33M | 0.37M | 0.38M | 0.38M | 0.38M | 0.38M | 0.40M | 0.40M | 0.41M | 0.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.03M | 0.07M | 0.10M | 0.12M | 0.16M | 0.17M | 0.27M | 0.67M | 0.87M | 1.01M | 1.03M | 0.99M | 0.97M | 1.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.03M | 0.43M | 0.69M | 0.81M | 0.77M | 0.76M | 0.78M | 0.58M | 0.22M | 0.58M | 0.29M | 0.40M | 0.53M | 0.58M | 0.58M | 0.63M | 0.63M | 0.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.04M | 0.44M | 0.73M | 0.84M | 0.80M | 0.84M | 0.88M | 0.70M | 0.38M | 0.75M | 0.55M | 1.07M | 1.40M | 1.59M | 1.62M | 1.62M | 1.60M | 1.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.03M | 0.05M | 0.07M | 0.09M | 0.10M | 0.01M | 0.15M | 0.17M | 0.20M | 0.23M | 0.30M | 0.29M | 0.34M | 0.40M | 0.50M | 0.55M | 0.61M | 0.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | 0.05M | 0.12M | 0.23M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.23M | 0.52M | 0.81M | 0.93M | 0.90M | 0.96M | 1.03M | 1.10M | 1.20M | 1.31M | 1.44M | 1.95M | 2.33M | 2.57M | 2.70M | 2.84M | 3.05M | 3.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.13M | 0.15M | 0.23M | 0.52M | 0.81M | 0.93M | 0.90M | 0.96M | 1.03M | 1.10M | 1.20M | 1.31M | 1.48M | 2.03M | 2.35M | 2.60M | 2.73M | 2.87M | 3.07M | 3.17M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | 0.05M | 0.12M | 0.23M | 0.04M | 0.07M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.03M | 0.03M | 0.35M | 0.13M | -0.12M | -0.34M | -0.49M | -0.64M | -0.73M | -0.81M | -0.87M | -0.94M | -1.21M | -1.65M | -1.98M | -2.21M | -2.33M | -2.47M | -2.66M | -2.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.03M | 0.03M | 0.35M | 0.13M | -0.12M | -0.34M | -0.49M | -0.64M | -0.73M | -0.81M | -0.87M | -0.94M | -1.21M | -1.65M | -1.98M | -2.21M | -2.33M | -2.47M | -2.66M | -2.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.09M | 0.17M | 0.59M | 0.65M | 0.68M | 0.59M | 0.41M | 0.32M | 0.30M | 0.29M | 0.33M | 0.37M | 0.38M | 0.38M | 0.38M | 0.38M | 0.40M | 0.40M | 0.41M | 0.39M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -5.97M | -6.29M | -7.00M | -7.77M | -8.15M | -8.67M | -8.98M | -9.19M | -9.37M | -9.49M | -9.61M | -9.71M | -10.29M | -10.92M | -11.26M | -11.53M | -11.81M | -11.94M | -12.30M | -12.42M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |