|
Cash & Equivalents (Quarter)
|
| | | | | | | 9.27M | 6.55M | 3.59M | 0.99M | 17.40M | 19.18M | 16.19M | 12.64M | 9.16M | 5.77M | 1.10M | 4.39M | 3.30M | 1.86M | 0.10M | 2.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M |
|
Prepaid Assets (Quarter)
|
| | | | 0.17M | 0.81M | 1.54M | 0.46M | 0.12M | 0.45M | 0.47M | 0.29M | 0.29M | 0.64M | 0.60M | 0.54M | 0.38M | 0.39M | 0.46M | 0.31M | 0.27M | 0.20M | 0.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | 4.04M | 1.46M | 21.63M | 19.48M | 16.82M | 13.24M | 9.70M | 6.14M | 2.77M | 8.61M | 5.36M | 2.13M | 4.68M | 2.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.26M | 0.34M | 0.37M | 0.46M | 0.45M | 0.44M | 0.20M | 0.69M | 1.10M | 1.44M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.17M | 0.31M | 0.40M | 0.42M | 0.51M | 0.51M | 0.50M | 0.62M | 0.75M | 1.16M | 1.49M |
|
Assets (Quarter)
|
| | | | 0.96M | 14.00M | 12.74M | 9.74M | 6.67M | 4.04M | 1.46M | 21.63M | 19.65M | 17.13M | 13.63M | 10.13M | 6.66M | 3.28M | 9.11M | 5.98M | 2.88M | 5.84M | 3.93M |
|
Accounts Payables (Quarter)
|
| | | | 0.70M | 0.59M | 0.51M | 0.77M | 0.93M | 1.67M | 2.32M | 0.57M | 1.02M | 0.56M | 1.10M | 1.42M | 1.86M | 0.53M | 0.52M | 0.81M | 1.02M | 1.05M | 0.75M |
|
Payables (Quarter)
|
| | | | 0.70M | 0.59M | 0.51M | 0.77M | 0.93M | 1.67M | 2.32M | 0.57M | 1.02M | 0.56M | 1.10M | 1.42M | 1.86M | 0.53M | 0.52M | 0.81M | 1.02M | 1.05M | 0.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 0.64M | | | | 1.09M | 1.05M | 0.98M | 1.45M | 2.19M | 0.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 5.42M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 6.15M | | | | | | | | | 1.19M | | 1.42M | 1.86M | 1.62M | 1.58M | 1.80M | 2.47M | 3.24M | 3.29M |
|
Total Liabilities (Quarter)
|
| | | 4.26M | 6.15M | 0.59M | 0.51M | 0.77M | 0.93M | 1.67M | 2.32M | 0.57M | 1.02M | 1.19M | 1.10M | 1.42M | 1.86M | 1.62M | 1.58M | 1.80M | 2.47M | 3.24M | 3.29M |
|
Total Debt (Quarter)
|
| | | | 5.42M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -4.26M | -5.19M | 13.41M | 12.23M | 8.97M | 5.74M | 2.37M | -0.86M | 21.06M | 18.63M | 15.94M | 12.54M | 8.71M | 4.80M | 1.65M | 7.53M | 4.18M | 0.41M | 2.60M | 0.64M |
|
Shareholder's Equity (Quarter)
|
| | | -4.26M | -5.19M | 13.41M | 12.23M | 8.97M | 5.74M | 2.37M | -0.86M | 21.06M | 18.63M | 15.94M | 12.54M | 8.71M | 4.80M | 1.65M | 7.53M | 4.18M | 0.41M | 2.60M | 0.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 0.96M | 14.00M | 12.74M | 9.74M | 6.67M | 4.04M | 1.46M | 21.63M | 19.65M | 17.13M | 13.63M | 10.13M | 6.66M | 3.28M | 9.11M | 5.98M | 2.88M | 5.84M | 3.93M |
|
Retained Earnings (Quarter)
|
| | | | -7.14M | -9.22M | -11.37M | -14.89M | -18.47M | -22.19M | -26.32M | -29.48M | -32.95M | -36.83M | -41.43M | -46.39M | -51.37M | -56.27M | -61.76M | -66.73M | -71.99M | -77.29M | -81.99M |
|
Treasury Shares (Quarter)
|
| | | | | 0.03M | 0.03M | 0.02M | 0.26M | 0.25M | 0.25M | 0.25M | 0.22M | 0.22M | 0.22M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.52M | 0.46M | 0.50M |
|
Shares Outstanding (Quarter)
|
| | | 3.55M | 3.56M | 7.81M | 7.96M | 7.98M | 8.00M | 8.01M | 8.23M | 25.99M | 26.33M | 26.33M | 26.33M | 26.56M | 26.59M | 26.96M | 33.73M | 34.02M | 34.34M | 40.12M | 41.13M |