|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 203.96M | 121.86M | 396.04M | 286.01M | 235.64M | 492.12M | 348.50M | 320.43M | 767.05M | 557.38M | 664.59M | 515.96M | 581.68M | 495.68M | 802.85M | 794.75M | 574.76M | 595.05M | 2,454.11M | 2,491.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 60.58M | 65.31M | 92.54M | 70.14M | 50.29M | 42.10M | 51.52M | 47.24M | 45.81M | 42.61M | 46.82M | 51.39M | 25.17M | 22.55M | 110.62M | 6.20M | 1.13M | 8.47M | 1.97M | 1.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 264.54M | 187.18M | 488.57M | 356.15M | 285.93M | 534.22M | 400.01M | 367.67M | 812.87M | 600.00M | 711.41M | 567.34M | 606.85M | 518.23M | 913.47M | 800.95M | 575.89M | 603.53M | 2,456.08M | 2,492.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 54.47M | 62.07M | 87.79M | 16.50M | 77.97M | 71.18M | 251.00M | 329.76M | 351.02M | 334.50M | 340.74M | 348.42M | 524.00M | 590.79M | 335.84M | 333.98M | 467.04M | 411.65M | 371.80M | 359.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 18.64M | 27.75M | 25.20M | 13.53M | 33.37M | 25.77M | 46.73M | 47.78M | 35.18M | 143.88M | 41.37M | 33.79M | 90.39M | 121.07M | 145.16M | 143.62M | 129.80M | 258.88M | 241.19M | 305.88M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 73.11M | 89.81M | 112.99M | 30.03M | 111.35M | 96.95M | 297.72M | 377.54M | 386.20M | 478.37M | 382.11M | 382.21M | 614.39M | 711.87M | 481.00M | 477.60M | 596.84M | 670.54M | 612.98M | 665.28M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 77.87M | 94.05M | 80.81M | 98.42M | 118.88M | 156.16M | 165.45M | 195.68M | 223.53M | 238.72M | 270.41M | 298.08M | 298.71M | 339.02M | 315.74M | 321.87M | 318.13M | 353.19M | 351.76M | 400.24M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 45.14M | 40.82M | 31.89M | 41.34M | 40.72M | 37.36M | 44.66M | 55.01M | 55.94M | 53.85M | 50.63M | 71.14M | 85.91M | 105.21M | 79.60M | 88.11M | 89.68M | 110.49M | 125.04M | 105.46M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 40.31M | 47.68M | 30.67M | 43.30M | 47.11M | 61.38M | 58.29M | 147.00M | 188.80M | 183.08M | 181.47M | 157.13M | 135.59M | 140.25M | 149.32M | 202.53M | 282.15M | 241.32M | 166.51M | 226.83M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 163.32M | 182.56M | 143.37M | 183.07M | 206.71M | 254.90M | 268.39M | 397.69M | 468.27M | 475.65M | 502.51M | 526.35M | 520.22M | 584.48M | 544.66M | 612.50M | 689.96M | 705.00M | 643.31M | 732.53M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | 36.27M | 33.76M | 25.04M | 17.14M | 30.11M | 31.81M | 46.19M | 40.39M | 53.98M | 62.21M | 45.98M | 56.05M | 48.46M | 40.65M | 58.79M | 66.52M | 30.52M | 24.09M | 30.65M | 23.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 23.06M | 31.95M | 30.66M | 37.00M | 35.16M | 46.49M | 43.64M | 56.38M | 49.82M | 66.24M | 51.15M | 47.64M | 40.10M | 47.66M | 46.20M | 51.30M | 40.07M | 44.74M | 49.80M | 103.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 565.90M | 530.94M | 806.42M | 723.61M | 669.25M | 964.37M | 1,055.96M | 1,244.93M | 1,776.40M | 1,682.47M | 1,693.17M | 1,579.60M | 1,830.01M | 1,902.89M | 2,044.13M | 2,008.88M | 1,933.29M | 2,047.90M | 3,730.57M | 3,954.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 611.37M | 615.51M | 604.11M | 608.91M | 628.76M | 646.77M | 600.41M | 602.96M | 606.01M | 490.54M | 493.35M | 496.23M | 494.38M | 484.50M | 403.48M | 405.88M | 402.88M | 400.36M | 398.51M | 401.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 10.04M | 23.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.96M | 1.96M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.96M | 1.96M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 135.99M | 38.59M | 219.08M | 38.41M | 178.54M | 38.32M | 118.35M | 46.97M | 109.68M | 60.40M | 80.58M | 3.55M | 30.95M | 53.47M | 148.12M | 30.40M | 30.16M | 31.96M | 4.10M | 26.85M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 898.13M | 900.79M | 919.15M | 926.37M | 911.58M | 937.70M | 890.66M | 947.28M | 943.50M | 693.70M | 720.51M | 706.46M | 718.03M | 701.63M | 613.23M | 599.11M | 597.14M | 590.30M | 666.14M | 710.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1,464.03M | 1,431.73M | 1,725.57M | 1,649.97M | 1,580.83M | 1,902.07M | 1,946.63M | 2,192.21M | 2,719.90M | 2,376.17M | 2,413.68M | 2,286.05M | 2,548.04M | 2,604.52M | 2,657.35M | 2,607.98M | 2,530.42M | 2,638.20M | 4,396.71M | 4,664.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 87.13M | 101.91M | 72.97M | 89.01M | 134.02M | 120.44M | 161.77M | 130.06M | 194.50M | 153.79M | 132.08M | 94.23M | 104.20M | 124.27M | 92.70M | 145.00M | 144.78M | 167.38M | 203.13M | 241.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 87.13M | 101.91M | 72.97M | 89.01M | 134.02M | 120.44M | 161.77M | 130.06M | 194.50M | 153.79M | 132.08M | 94.23M | 104.20M | 124.27M | 92.70M | 145.00M | 144.78M | 167.38M | 203.13M | 241.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 96.05M | 85.88M | 114.14M | 92.17M | 101.20M | 102.01M | 144.18M | 111.76M | 113.85M | 116.48M | 130.88M | 99.31M | 116.40M | 130.33M | 138.45M | 104.30M | 116.62M | 168.40M | 222.25M | 223.65M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 6.13M | 7.00M | 14.72M | 15.17M | 12.58M | 12.67M | 16.23M | 16.15M | 17.17M | 39.09M | 20.25M | 36.73M | 28.33M | 20.20M | 19.64M | 21.55M | 29.07M | 21.44M | 22.00M | 63.15M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 79.26M | 81.89M | 89.97M | 94.04M | 93.24M | 98.84M | 159.05M | 148.53M | 137.70M | 119.16M | 128.92M | 94.70M | 112.03M | 142.06M | 243.31M | 168.44M | 59.96M | 56.06M | 100.97M | 194.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 409.05M | 311.87M | 342.48M | 346.96M | 393.69M | 392.73M | 541.95M | 771.59M | 828.55M | 461.73M | 470.42M | 354.67M | 393.48M | 566.92M | 636.76M | 584.42M | 387.34M | 465.95M | 623.83M | 786.80M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | 459.89M | 456.30M | 461.90M | 452.20M | 447.60M | 443.70M | 442.06M | 436.31M | 424.81M | | 405.82M | 404.73M | 408.38M | 390.54M | 244.13M | 229.87M | 219.89M | 209.77M | 192.46M | 152.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 79.06M | 67.89M | 90.31M | 80.46M | 76.89M | 68.73M | 56.39M | 29.06M | 26.23M | 14.50M | 19.14M | 39.91M | 28.59M | 34.80M | 43.10M | 47.17M | 47.65M | 32.25M | 42.84M | 39.26M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 208.55M | 208.55M | 208.55M | 208.55M | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.30M | | | | 38.04M | 34.52M | 38.48M | 18.59M | 18.59M | 23.04M | 23.30M | 24.05M | 22.75M | 23.18M | 24.85M | 24.41M | 24.32M | 26.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 78.44M | 87.31M | 106.19M | 120.07M | 133.67M | 137.97M | 132.36M | 154.42M | 154.84M | 133.60M | 165.09M | 161.54M | 159.96M | 155.35M | 144.16M | 143.30M | 138.65M | 137.39M | 128.94M | 134.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 20.90M | 26.75M | 6.46M | 18.36M | 18.65M | 8.92M | 5.89M | 8.19M | 9.40M | 8.80M | 4.38M | 8.63M | 8.48M | 8.81M | 9.21M | 9.40M | 9.47M | 9.67M | 10.03M | 9.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1,413.18M | 1,404.60M | 1,512.09M | 1,477.82M | 1,498.56M | 1,482.23M | 1,561.92M | 1,750.19M | 2,364.27M | 1,862.17M | 1,888.63M | 1,788.27M | 2,093.01M | 2,140.71M | 2,062.93M | 1,997.13M | 1,901.52M | 1,951.05M | 3,593.72M | 3,707.56M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1,434.08M | 1,431.35M | 1,518.55M | 1,496.18M | 1,517.20M | 1,491.14M | 1,567.81M | 1,758.38M | 2,373.67M | 1,870.97M | 1,893.01M | 1,796.90M | 2,101.49M | 2,149.53M | 2,072.14M | 2,006.53M | 1,910.99M | 1,960.72M | 3,603.75M | 3,716.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 29.61M | 0.04M | -1.83M | -54.76M | -144.92M | 202.37M | 378.82M | 433.83M | 346.24M | 505.20M | 520.67M | 489.15M | 446.55M | 454.99M | 562.47M | 601.46M | 619.43M | 653.07M | 768.64M | 921.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 29.61M | 0.04M | -1.83M | -54.76M | -144.92M | 202.37M | 378.82M | 433.83M | 346.24M | 505.20M | 520.67M | 489.15M | 446.55M | 454.99M | 585.22M | 601.46M | 619.43M | 653.07M | 792.96M | 921.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1,464.03M | 1,431.73M | 1,725.57M | 1,649.97M | 1,580.83M | 1,902.07M | 1,946.63M | 2,192.21M | 2,719.90M | 2,376.17M | 2,413.68M | 2,286.05M | 2,548.04M | 2,604.52M | 2,657.35M | 2,607.98M | 2,530.42M | 2,638.20M | 4,396.71M | 4,664.73M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -3177.38M | -0.28M | -0.35M | -3341.43M | -1.00M | -3517.31M | -1.25M | -1.35M | -3702.11M | -3871.11M | -1.69M | -2.14M | -3987.70M | -1.82M | -2.59M | -2.27M | -3964.98M | -3988.07M | -3986.98M | -3917.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 8.87M | 8.27M | 8.37M | 11.16M | 10.59M | 10.08M | 9.55M | 11.43M | 10.56M | 9.44M | 9.89M | 11.65M | 11.15M | 10.83M | 12.90M | 12.85M | 11.93M | 11.40M | 12.29M | 10.65M |