Biodesix Balance Sheet (2019-2025) | BDSX

Balance Sheet Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 5.29M6.35M62.13M55.33M56.35M47.91M32.71M16.43M23.59M15.18M43.09M25.27M17.41M19.84M26.28M11.49M42.22M31.41M26.25M17.60M20.73M16.60M
Short-term Investments 0.10M0.10M
Cash & Current Investments 5.29M6.35M62.13M55.33M56.35M47.91M32.81M16.43M23.69M15.18M43.09M25.27M17.41M19.84M26.28M11.49M42.22M31.41M26.25M17.60M20.73M16.60M
Receivables - Net 5.29M5.40M15.30M18.37M5.28M2.78M3.66M3.77M5.45M4.45M5.07M4.90M4.12M5.78M7.68M9.89M10.13M8.04M8.60M7.64M7.45M12.67M
Receivables 5.29M5.40M15.30M18.37M5.28M2.78M3.66M3.77M5.45M4.45M5.07M4.90M4.12M5.78M7.68M9.89M10.13M8.04M8.60M7.64M7.45M12.67M
Prepaid Assets 2.12M6.41M8.71M7.55M6.82M5.75M7.25M7.03M6.02M4.49M5.18M4.61M3.72M3.27M5.72M7.09M5.23M4.58M4.64M4.38M4.27M4.12M
Current Assets 12.70M18.15M86.14M81.24M68.45M56.45M43.61M27.23M35.06M24.12M53.33M34.78M25.25M28.89M39.68M28.48M57.58M44.02M39.48M29.62M32.45M33.40M
Non-Current Assets
Property, Plant & Equipment (Net) 2.12M3.00M3.18M3.39M3.38M4.43M4.18M4.03M3.95M4.26M5.85M13.10M19.00M25.39M27.87M28.57M28.02M28.68M27.83M26.97M26.14M25.46M
Goodwill 15.03M11.63M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M15.03M
Intangibles 18.34M13.67M18.45M18.50M18.57M18.64M18.75M18.76M18.80M18.83M18.89M18.90M18.96M19.00M18.99M18.96M18.96M19.02M18.96M18.94M18.96M18.96M
Goodwill & Intangibles 33.37M25.30M33.48M33.53M33.60M33.67M33.79M33.79M33.83M33.86M33.92M33.93M33.99M34.03M34.02M33.99M33.99M34.05M33.99M33.97M33.99M33.99M
Other Non-Current Assets 0.09M0.10M3.46M3.00M2.54M2.10M1.66M2.01M5.00M6.09M5.92M6.38M6.99M6.96M6.86M6.17M6.56M6.66M7.26M7.30M7.15M7.51M
Non-Current Assets 32.33M28.40M34.93M34.24M33.35M33.55M32.48M34.42M40.17M39.08M39.57M46.01M52.38M57.90M59.41M58.72M58.26M58.73M57.76M56.62M55.30M55.32M
Assets 45.03M46.55M121.07M115.49M101.80M90.00M76.10M61.65M75.23M63.20M92.91M80.79M77.62M86.79M99.10M87.20M115.84M102.74M97.24M86.24M87.74M88.72M
Liabilities
Current Liabilities
Accounts Payables 1.72M3.48M8.96M3.75M1.16M1.60M1.66M2.12M1.79M2.10M1.69M1.56M3.50M2.90M2.93M3.21M2.22M2.54M2.19M2.92M2.97M3.62M
Notes Payables 12.16M26.60M11.84M2.71M3.11M0.02M0.02M0.05M11.77M14.33M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.03M0.02M0.02M0.02M0.01M
Payables 13.88M30.09M20.80M6.45M4.27M1.62M1.68M2.17M13.56M16.43M1.73M1.61M3.55M2.95M2.98M3.26M2.26M2.57M2.21M2.94M2.99M3.63M
Accumulated Expenses 4.18M6.95M7.79M7.26M6.20M6.28M7.67M6.17M6.67M6.68M8.22M5.74M6.98M6.95M7.71M7.90M8.32M8.55M10.06M7.40M9.68M9.72M
Other Accumulated Expenses 2.35M3.57M3.10M4.64M3.24M2.75M2.77M2.69M2.19M2.10M2.31M1.48M1.80M2.38M2.87M3.46M2.63M2.65M2.38M2.19M2.34M2.03M
Short term Debt 8.63M13.13M17.76M17.82M8.15M9.29M10.34M11.71M14.56M19.31M21.86M19.20M5.84M
Current Leases 1.11M1.31M1.44M1.54M1.76M1.50M1.11M0.25M0.27M0.30M0.62M0.72M1.09M1.23M1.39M
Current Deferred Revenue 1.28M5.67M3.53M2.41M2.20M1.80M1.90M2.50M2.23M1.64M1.00M1.13M1.10M0.70M0.32M0.31M0.45M0.70M0.70M0.80M0.62M2.80M
Total Current Liabilities 22.60M56.56M32.12M16.12M21.27M22.79M28.96M29.81M33.07M37.41M22.84M22.10M27.95M32.65M33.42M31.23M17.55M12.96M14.32M13.32M15.16M18.15M
Non-Current Liabilities
Non-Current Debt 23.81M17.24M15.93M30.33M29.95M29.98M9.99M10.05M8.60M4.88M25.00M25.08M24.66M24.95M35.23M35.51M35.81M36.11M36.41M36.69M46.78M47.11M
Preferred Stock Liabilities 193.96M193.96M
Operating Leases 1.18M2.90M2.85M5.25M12.04M18.81M24.64M25.16M25.35M25.48M25.19M24.83M24.48M24.11M24.41M
Other Non-Current Liabilities 29.11M30.07M29.93M30.91M23.22M19.72M16.03M12.21M22.92M20.89M18.64M16.37M12.30M5.18M0.71M0.61M0.74M0.62M0.81M0.69M0.55M0.77M
Total Non-Current Liabilities 53.61M51.20M47.78M62.93M54.76M51.18M27.41M24.06M34.48M28.69M49.46M54.15M56.66M55.58M61.10M61.47M62.03M61.92M62.05M61.87M71.44M72.29M
Total Liabilities 76.21M107.76M79.90M79.05M76.03M73.96M56.37M53.87M67.56M66.10M72.30M76.24M84.62M88.23M94.52M92.70M79.58M74.89M76.37M75.18M86.60M90.44M
Shareholder's Equity
Total Debt 23.81M17.24M15.93M30.33M38.58M43.10M27.76M27.88M16.75M14.17M35.34M36.79M39.22M44.26M57.08M54.71M41.65M36.11M36.41M36.69M46.78M47.11M
Common Equity -225.14M-255.20M41.17M36.43M25.77M16.03M19.73M7.78M7.67M-2.90M20.61M4.55M-6.99M-1.45M4.58M-5.50M36.26M27.86M20.88M11.06M1.14M-1.72M
Shareholder's Equity -225.14M-255.20M41.17M36.43M25.77M16.03M19.73M7.78M7.67M-2.90M20.61M4.55M-6.99M-1.45M4.58M-5.50M36.26M27.86M20.88M11.06M1.14M-1.72M
Liabilities and Shareholders Equity 45.03M46.55M121.07M115.49M101.80M90.00M76.10M61.65M75.23M63.20M92.91M80.79M77.62M86.79M99.10M87.20M115.84M102.74M97.24M86.24M87.74M88.72M
Retained Earnings -227.46M-257.70M-258.81M-265.77M-277.18M-288.69M-301.97M-317.56M-333.38M-347.08M-367.42M-386.12M-399.48M-410.43M-419.57M-433.18M-443.99M-454.25M-462.50M-473.60M-485.07M-493.78M
Treasury Shares 0.03M0.08M