|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.08M | 0.06M | 0.04M | 0.02M | 0.03M | 0.01M | 0.04M | 0.15M | 0.06M | 0.02M | 235.00 | 0.04M | 0.14M | 0.04M | 0.21M | 0.06M | 0.16M | 0.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 761.00 | 338.00 | 190.00 | 169.00 | 63.00 | 32.00 | 42.00 | 32.00 | 21.00 | 11.00 | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.08M | 0.06M | 0.04M | 0.02M | 0.03M | 0.01M | 0.04M | 0.15M | 0.06M | 0.02M | 235.00 | 0.04M | 0.14M | 0.04M | 0.21M | 0.06M | 0.16M | 0.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00 | 59.00 | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | | | | | | 0.00M | | 860.00 | 860.00 | 860.00 | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | 0.01M | | | | 0.10M | 0.03M | | | 0.01M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.09M | 0.06M | 0.06M | 0.03M | 0.03M | 0.01M | 0.05M | 0.16M | 0.09M | 0.04M | 0.01M | 0.05M | 0.26M | 0.11M | 0.26M | 0.11M | 0.21M | 0.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.01M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.06M | 0.03M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.17M | 0.02M | 0.02M | | | | | | | 0.01M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.06M | 0.03M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.17M | 0.02M | 0.02M | | | | | | | 0.01M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.06M | 0.03M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.17M | 0.02M | 0.02M | | | | | 0.02M | 0.02M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.18M | 0.15M | 0.09M | 0.07M | 0.03M | 0.04M | 0.01M | 0.05M | 0.33M | 0.10M | 0.06M | 0.01M | 0.05M | 0.26M | 0.11M | 0.27M | 0.12M | 0.23M | 0.14M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.19M | 0.25M | 0.32M | 0.39M | 0.40M | 0.41M | 0.41M | 0.42M | 0.43M | 0.44M | 0.45M | 0.46M | 0.47M | 0.18M | 0.20M | 0.20M | 0.23M | 0.23M | 0.25M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.45M | 0.03M | 0.73M | 0.72M | 0.42M | 0.38M | 0.01M | 0.93M | 0.71M | 0.98M | 0.31M | 1.12M | 0.03M | 1.05M | 0.31M | 0.86M | 0.97M | 0.35M | 1.56M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.64M | 0.28M | 1.06M | 1.11M | 0.82M | 0.79M | 0.42M | 1.35M | 1.14M | 1.42M | 0.77M | 1.58M | 0.51M | 1.23M | 0.51M | 1.06M | 1.20M | 0.59M | 1.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.07M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.13M | 0.14M | 0.15M | 0.15M | 0.17M | 0.17M | 0.18M | 0.19M | 0.20M | 0.22M | 0.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.39M | 1.24M | 1.49M | 1.56M | 1.63M | 1.49M | 1.64M | 1.73M | 1.48M | 1.75M | 1.86M | 1.93M | 1.85M | 1.73M | 1.68M | 1.41M | 1.59M | 2.36M | 2.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.45M | 0.40M | 0.41M | 0.44M | 0.42M | 0.38M | 0.35M | 0.32M | 0.33M | | 0.32M | 0.31M | 0.31M | | | | | | 0.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.12M | 0.56M | 0.73M | | | 0.69M | | | | 0.98M | | | | 1.05M | 0.99M | 0.86M | 0.97M | 1.74M | 1.56M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.27M | 0.68M | 0.75M | | | 0.80M | | | | 0.77M | | | | 0.67M | 0.69M | 0.55M | 0.62M | 0.62M | 0.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.39M | 1.24M | 1.49M | 1.56M | 1.63M | 1.49M | 1.64M | 1.73M | 1.48M | 1.75M | 1.86M | 1.93M | 1.85M | 1.73M | 1.68M | 1.41M | 1.59M | 2.36M | 2.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | -1.21M | -1.09M | -1.40M | -1.49M | -1.60M | -1.45M | -1.63M | -1.68M | -1.15M | -1.65M | -1.80M | -1.87M | -1.81M | -1.46M | -1.57M | -1.23M | -1.47M | -2.13M | -2.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.18M | 0.15M | 0.09M | 0.07M | 0.03M | 0.04M | 0.01M | 0.05M | 0.33M | 0.10M | 0.06M | 0.01M | 0.05M | 0.26M | 0.11M | 0.27M | 0.12M | 0.23M | 0.14M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.05M | 5.23M | -6.66M | -7.25M | 5.74M | -7.52M | 6.07M | -7.84M | 6.25M | 6.77M | 6.62M | -8.57M | 6.71M | -8.79M | 7.70M | -9.36M | 8.39M | 8.44M | -10.72M | 8.70M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 110.00 | 160.00 | | | 160.00 | | | 160.00 | | 225.00 | | 335.00 | 335.00 | 335.00 | 1.00 | 7.00 | 1.00 | 1.00 | 20.00 | 1.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 0.15M | 0.15M | 0.15M | 0.15M | | | | | |