|
Net Income (Quarter)
|
-0.00M | -0.01M | -0.01M | -0.06M | -0.03M | -0.19M | -0.02M | -0.03M | -0.01M | -0.26M | -0.00M | -291.00 | -276.00 | -0.93M | -0.01M | | | | -0.01M | -0.02M | -0.04M | -0.05M | -0.41M | -0.04M | -0.03M | -0.02M | -0.02M | -0.05M | -0.04M | -0.10M | -0.05M | -0.05M | 0.07M | -0.08M | -0.03M | -0.02M | -0.02M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | 0.06M | -0.05M | -0.00M | -0.08M | -0.13M | -0.00M | -1.51M | -0.87M | -0.77M | -0.83M | -0.46M | -0.04M | -0.05M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.70M | 0.69M | 0.68M | 0.39M | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 12.32M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.00M | -0.01M | -0.00M | -0.06M | -0.11M | -0.15M | -0.04M | -0.21M | -0.21M | -0.22M | -0.01M | -0.23M | -0.24M | | -0.01M | -0.04M | -0.03M | -0.04M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.02M | 386.00 | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -31.00 | -4.00 | 35.00 | -35.00 | -32.00 | 64.00 | | -32.00 | 32.00 | -0.02M | -0.05M | -0.00M | -0.08M | -0.05M | 0.07M | -0.02M | -0.17M | -0.06M | -0.07M | -0.04M | -0.02M | -0.04M |
|
Amortizatization of Intangibles (Quarter)
|
| | | 335.00 | 258.00 | 250.00 | 362.00 | 187.00 | 276.00 | 0.00M | 291.00 | 291.00 | 276.00 | | | | | | | | | | | | 456.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | -7.00 | -0.01M | -0.00M | -0.00M | -47.00 | -0.00M | -0.00M | -0.00M | -12.00 | -280.00 | 38.00 | | 26.00 | -0.01M | 0.02M | -0.02M | 0.01M | -0.00M | -134.00 | -0.01M | 0.01M | -0.01M | -0.00M | 0.01M | -0.01M | -0.00M | 0.02M | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| 0.00M | 0.01M | 0.03M | 0.01M | 0.05M | -0.02M | 0.04M | 0.04M | 0.04M | -0.00M | 0.04M | 0.03M | | -0.00M | 0.03M | -0.02M | -336.00 | -0.00M | -0.00M | 0.00M | | 0.01M | -0.00M | | | | | | | 0.02M | 0.02M | 0.04M | 0.00M | | | | 0.05M | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | -0.00M | 0.02M | -0.00M | -0.01M | 0.00M | -0.01M | -0.00M | -653.00 | 0.01M | -0.00M | 0.02M | -0.02M | 0.00M | 424.00 | 0.00M | -0.00M | 0.00M | 0.00M | 0.03M | -0.02M | 0.00M | 0.00M | 0.04M | -0.03M | 618.00 | | 0.01M | 0.00M | 0.00M | 0.01M | -223.00 | -0.01M | 0.00M | 0.01M | 0.04M | 0.00M | 0.00M | 0.02M | 0.07M | 0.03M | 0.02M | 0.01M |
|
Other Working Capital Changes (Quarter)
|
| | -0.00M | -894.00 | -440.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 461.00 | -0.00M | -0.00M | | -464.00 | -0.01M | 0.02M | -0.01M | 0.00M | -0.00M | 0.01M | 881.00 | -0.00M | -0.00M | -0.00M | | -428.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | -0.39M | -0.16M | -0.12M | -0.13M | | -0.80M | -0.80M | -0.80M | | -0.80M | -0.80M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | -0.01M | | 0.03M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | 0.24M | | | | | 0.24M | 0.24M | 0.24M | | 0.24M | 0.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.15M | -0.31M | -0.43M | -0.56M | | -0.56M | -0.56M | -0.56M | | -0.56M | -0.56M | | -0.01M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.01M | | 0.45M | 0.47M | 0.62M | 0.15M | | 0.77M | 0.83M | 0.83M | | 0.83M | 0.85M | | 0.06M | | 0.05M | 0.03M | 0.02M | 0.02M | 0.08M | | | 0.02M | 0.01M | | 0.02M | 0.01M | | 0.04M | 0.01M | | 0.03M | | | | | | | | | | | 0.03M | 0.05M | 0.00M | 0.08M | 0.05M | -0.07M | 0.02M | 0.17M | 0.06M | 0.07M | 0.04M | 0.02M | 0.03M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | 467.00 | | | | 0.00M | 708.00 | 0.00M | -0.00M | -237.00 | 262.00 | 0.00M | -859.00 | -0.00M | -406.00 | 71.00 | -454.00 | -191.00 | -336.00 | -527.00 | 0.01M | -94.00 | -0.00M | -90.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
0.01M | -0.01M | 0.29M | -0.19M | 0.08M | 0.06M | -0.04M | 0.00M | 0.05M | 0.05M | -0.01M | 0.04M | 0.04M | | 0.03M | -0.04M | 0.02M | 0.00M | -0.00M | 0.00M | 0.04M | -0.04M | -0.03M | -0.01M | 0.01M | 0.03M | 0.01M | 0.01M | -0.01M | 650.00 | -0.00M | -0.01M | 0.02M | -0.02M | -31.00 | -4.00 | 35.00 | -35.00 | 32.00 | -64.00 | 64.00 | -32.00 | 32.00 | 0.00M | -0.00M | -163.00 | -118.00 | -199.00 | 263.00 | | 0.00M | -0.00M | 0.00M | 428.00 | -272.00 | -0.00M |
|
Free Cash Flow (Quarter)
|
-0.00M | -0.01M | 0.39M | 0.10M | 0.01M | -0.02M | -0.04M | 0.60M | 0.59M | 0.58M | -0.01M | 0.57M | 0.56M | | -0.01M | -0.04M | -0.03M | -0.04M | -0.02M | -0.02M | -0.04M | -0.04M | -0.03M | -0.02M | 386.00 | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -31.00 | -4.00 | 35.00 | -35.00 | -32.00 | 64.00 | | -32.00 | 32.00 | -0.02M | -0.05M | -0.00M | -0.08M | -0.05M | 0.07M | -0.02M | -0.17M | -0.06M | -0.07M | -0.04M | -0.02M | -0.04M |
|
Net Cash Flow (Quarter)
|
0.01M | -0.01M | 0.29M | 0.10M | 0.08M | -0.56M | -0.04M | 0.00M | 0.05M | 0.05M | -0.01M | 0.04M | 0.04M | | 0.03M | -0.04M | 0.02M | 0.00M | -0.00M | 0.00M | 0.04M | -0.04M | -0.03M | -0.01M | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | 0.01M | -0.00M | -0.01M | 0.02M | -0.02M | -31.00 | -4.00 | 35.00 | -35.00 | -32.00 | 64.00 | | -32.00 | 32.00 | 0.00M | -0.00M | -163.00 | -118.00 | -199.00 | 263.00 | | 0.00M | -0.00M | 0.00M | 428.00 | -272.00 | -0.00M |