|
Cash & Equivalents (Quarter)
|
| | | | 57.27M | | 47.98M | 44.53M | 41.04M | 37.45M | 33.50M | 28.17M | 21.25M | 13.65M | 6.24M | 0.94M | 0.86M | 5.79M | 5.01M | 12.46M | 17.87M | 10.18M | 29.90M | 22.80M |
|
Receivables - Net (Quarter)
|
| | | | 0.01M | | 0.03M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 5.70M | 0.02M | 0.03M | 0.02M | 2.79M | 2.43M | 2.15M | 2.32M | 2.06M | 1.17M | 2.28M | 2.59M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.08M | | | | 0.04M | | | | 0.47M | | | | 0.12M | | | |
|
Receivables (Quarter)
|
| | | | 0.01M | | 0.03M | 0.01M | 0.10M | 0.03M | 0.01M | 0.01M | 5.74M | 0.02M | 0.03M | 0.02M | 3.27M | 2.43M | 2.15M | 2.32M | 2.18M | 1.17M | 2.28M | 2.59M |
|
Prepaid Assets (Quarter)
|
| | | | 0.52M | | 0.31M | 1.68M | 1.28M | 0.74M | 0.43M | 1.32M | 4.84M | 4.74M | 5.47M | 4.58M | 1.32M | | | | 1.39M | | | |
|
Current Assets (Quarter)
|
| | | | 57.80M | | 48.32M | 46.23M | 42.35M | 38.22M | 33.94M | 29.50M | 26.95M | 18.41M | 11.74M | 5.53M | 3.65M | 8.22M | 7.16M | 14.79M | 19.93M | 11.35M | 32.18M | 25.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.25M | | | | 0.23M | | | | 0.22M | | | | 0.39M | 0.37M | 0.34M | 0.32M | 0.30M | 0.27M | 0.25M | 0.35M |
|
Long-Term Investments (Quarter)
|
| | | | 2.00 | | | | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.28M | 0.47M | 0.42M | 0.42M | 0.45M | 0.50M | 0.52M | 0.55M | 0.58M | 0.75M |
|
Intangibles (Quarter)
|
| | | | 0.31M | | 0.24M | 0.23M | 0.31M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.31M | | 0.24M | 0.23M | 0.31M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.18M | 0.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 8.42M | | | | 12.18M | | | | 15.97M | | | | 21.94M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.21M | 1.21M | 1.21M | 1.21M | 0.72M | 0.72M | 0.41M | 0.41M |
|
Non-Current Assets (Quarter)
|
| | | | 0.25M | | 0.24M | 0.23M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.49M | 0.67M | 2.22M | 2.20M | 2.20M | 2.22M | 1.72M | 1.73M | 1.42M | 1.68M |
|
Assets (Quarter)
|
| | | | 58.04M | | 48.55M | 46.46M | 42.58M | 38.45M | 34.16M | 29.72M | 27.16M | 18.62M | 12.23M | 6.20M | 5.87M | 10.41M | 9.36M | 17.00M | 21.65M | 13.08M | 33.59M | 27.07M |
|
Accounts Payables (Quarter)
|
| | | | 0.21M | | 0.61M | 0.37M | 0.46M | 0.79M | 0.58M | 1.00M | 1.12M | 0.43M | 3.71M | 6.42M | 7.17M | 4.23M | 5.00M | 3.28M | 3.28M | 2.13M | 1.88M | 2.17M |
|
Payables (Quarter)
|
| | | | 0.21M | | 0.61M | 0.37M | 0.46M | 0.79M | 0.58M | 1.00M | 1.12M | 0.43M | 3.71M | 6.42M | 7.17M | 4.23M | 5.00M | 3.28M | 3.28M | 2.13M | 1.88M | 2.17M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.34M | | | | 0.48M | 0.18M | 0.09M | 0.39M | 0.68M | 0.61M | 0.21M | 0.34M | 0.29M | 0.75M | 0.23M | 1.05M | 0.69M | 1.19M | 1.31M | 1.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.08M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 0.56M | | 0.61M | 0.37M | 0.94M | 0.97M | 0.67M | 1.38M | 1.80M | 1.05M | 3.92M | 6.76M | 7.46M | 4.99M | 5.23M | 4.33M | 3.98M | 3.32M | 3.19M | 3.59M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | -0.21M | -0.24M | -0.27M | -0.30M | -0.33M | -0.38M | -0.47M | -0.55M | -0.63M | -0.70M | -0.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 29.79M | | 0.25M | 0.28M | 31.31M | 27.14M | 34.77M | 34.23M | 29.14M | 15.06M | 16.62M | 5.68M | 1.10M | 1.71M | 0.91M | 0.73M | 0.34M | 0.41M | 0.20M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 29.82M | | 0.25M | 0.28M | 31.31M | 27.14M | 34.77M | 34.23M | 29.14M | 15.06M | 16.62M | 5.68M | 1.10M | 1.71M | 0.91M | 0.73M | 0.34M | 0.41M | 0.20M | 0.07M |
|
Total Liabilities (Quarter)
|
| | | | 58.04M | | 48.55M | 46.46M | 42.58M | 38.45M | 34.16M | 29.72M | 27.16M | 18.62M | 12.23M | 6.20M | 5.87M | 10.41M | 9.36M | 17.00M | 21.65M | 13.08M | 33.59M | 27.07M |
|
Common Equity (Quarter)
|
| | | | 27.67M | 1.58M | 16.43M | 9.96M | 10.33M | 10.33M | -1.28M | -5.89M | -3.78M | 2.52M | -8.32M | -6.23M | -2.68M | 3.71M | 3.23M | 11.94M | 17.33M | 9.35M | 30.21M | 23.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 58.04M | | 48.55M | 46.46M | 42.58M | 38.45M | 34.16M | 29.72M | 27.16M | 18.62M | 12.23M | 6.20M | 5.87M | 10.41M | 9.36M | 17.00M | 21.65M | 13.08M | 33.59M | 27.07M |
|
Retained Earnings (Quarter)
|
| | | | -29.14M | | -22.76M | -27.58M | -60.35M | -61.46M | -73.34M | -78.23M | -80.65M | -74.65M | -85.95M | -84.23M | -85.44M | -91.25M | -97.54M | -103.66M | -111.76M | -119.95M | -127.17M | -134.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 128.00 | 0.02M | 0.06M | 0.06M | 0.02M | 0.17M | 0.17M | 7.21M |