|
Revenue (Quarter)
|
48.28M | 49.55M | 51.53M | 46.01M | 52.36M | 58.81M | 62.35M | 74.74M | 75.72M | 72.39M | 74.95M | 74.50M | 72.27M | 72.54M | 73.34M | 66.84M | 70.97M | 67.20M | 68.24M | 66.17M |
|
Interest Income - Total (Quarter)
|
| 6.05M | 7.80M | 8.24M | 9.39M | 10.20M | 34.19M | 17.37M | 21.13M | 25.00M | 27.57M | 26.66M | 31.77M | 35.88M | 37.28M | 17.10M | 17.91M | 17.24M | 105.13M | 37.75M |
|
Interest Expenses (Quarter)
|
1.78M | 12.27M | 9.66M | 10.64M | 11.03M | 1,359.64M | 14.64M | 19.55M | 20.46M | 20.77M | -18.93M | 18.06M | 17.63M | 18.12M | -28.37M | 20.00M | 21.77M | 20.31M | 15.88M | 20.25M |
|
Interest Income - Net (Quarter)
|
| -6.21M | -1.86M | -2.40M | -1.63M | -1349.44M | 19.55M | -2.18M | 0.67M | 4.23M | 46.51M | 8.61M | 14.14M | 17.76M | 65.65M | -2.90M | -3.86M | -3.07M | 89.25M | 17.50M |
|
Investment Gain (Loss) (Quarter)
|
| -0.90M | -0.73M | -0.68M | -1.22M | -0.53M | 0.92M | -2.03M | -1.12M | -1.97M | -0.03M | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| -0.90M | -0.73M | -0.68M | -1.22M | -0.53M | 0.92M | -2.03M | -1.12M | -1.97M | -0.03M | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| 4.53M | 21.77M | 0.39M | 0.45M | 0.97M | 2.03M | 0.58M | 4.01M | 3.01M | 23.66M | 9.23M | 7.92M | 0.87M | 0.79M | 0.71M | 5.45M | 0.71M | 0.71M | 0.70M |
|
Selling, General & Administrative (Quarter)
|
| 0.46M | 0.51M | 0.57M | 0.59M | 0.66M | 0.76M | 0.80M | 0.76M | 0.77M | 0.76M | 0.83M | 0.78M | 0.75M | | | | | | |
|
Restructuring Costs (Quarter)
|
| 1.45M | 0.96M | 1.42M | 1.48M | 1.36M | 1.52M | 1.66M | 1.49M | 2.23M | 2.60M | 2.44M | 2.48M | 2.45M | 2.73M | 2.57M | 1.93M | | | 2.07M |
|
Other Operating Expenses (Quarter)
|
| 25.88M | | 22.32M | 23.58M | 26.70M | 21.47M | 39.52M | 33.45M | 33.10M | 35.67M | 36.25M | 34.75M | 34.32M | 35.71M | 31.08M | 37.37M | 37.20M | 37.74M | 35.84M |
|
Operating Expenses (Quarter)
|
| 27.78M | 38.86M | 24.31M | 25.65M | 28.71M | 23.75M | 41.98M | 35.71M | 36.10M | 39.02M | 39.52M | 38.00M | 37.53M | 38.44M | 33.65M | 39.30M | 37.20M | 37.74M | 37.90M |
|
Operating Income (Quarter)
|
21.85M | 21.76M | 21.89M | 21.70M | 26.71M | 30.10M | 25.02M | 32.16M | 40.01M | 36.29M | 35.92M | 34.98M | 33.12M | 35.01M | 34.90M | 33.19M | 31.67M | 29.20M | 29.70M | 27.36M |
|
EBIT (Quarter)
|
21.85M | 21.76M | 21.89M | 21.70M | 26.71M | 30.10M | 25.02M | 32.16M | 40.01M | 36.29M | 35.92M | 34.98M | 33.12M | 35.01M | 34.90M | 33.19M | 31.67M | 29.20M | 29.70M | 27.36M |
|
Non Operating Investment Income (Quarter)
|
| | | 1.42M | -2.58M | -1.17M | -6.54M | -10.65M | -0.43M | -1.97M | 17.86M | 2.18M | -8.34M | 3.01M | -10.54M | -23.95M | -4.32M | -0.00M | 14.78M | -9.63M |
|
Interest & Investment Income (Quarter)
|
17.64M | 1.58M | 0.39M | 11.98M | -9.49M | -19.05M | 19.33M | -2.87M | -9.74M | -1.79M | -3.83M | 1.15M | -4.03M | -0.89M | -11.49M | -3.56M | -6.87M | -10.50M | -1.91M | -23.97M |
|
Other Non Operating Income (Quarter)
|
| 7.57M | -37.46M | -0.49M | -12.09M | 2.25M | -15.60M | 0.16M | -1.48M | 49.98M | -6.20M | 1.73M | 0.16M | -3.70M | -1.71M | -0.25M | -10.19M | -0.08M | | 0.26M |
|
EBT (Quarter)
|
37.71M | 11.08M | 12.61M | 23.04M | 6.20M | -1348.59M | 29.71M | 9.73M | 9.81M | 13.72M | 51.02M | 18.06M | 11.46M | 16.00M | 51.78M | 9.62M | 3.03M | -1.61M | 11.90M | -16.86M |
|
Tax Provisions (Quarter)
|
0.23M | | 0.13M | | | | 0.84M | 0.59M | 1.10M | 0.64M | 1.02M | 1.02M | 1.15M | 1.02M | 1.27M | 1.08M | 1.08M | 0.80M | 0.80M | 0.91M |
|
Profit After Tax (Quarter)
|
39.50M | 23.34M | 22.28M | 33.68M | 17.23M | 11.05M | 43.52M | 29.29M | 29.17M | 33.86M | 31.06M | 35.09M | 29.09M | 33.10M | 22.14M | 28.55M | 23.72M | 18.70M | 27.78M | 3.39M |
|
Equity Income (Quarter)
|
| | | 7.81M | 9.10M | -24.94M | 29.66M | 10.45M | -0.43M | -1.07M | -16.28M | -3.82M | -7.27M | 0.60M | -10.74M | 24.68M | 7.51M | -14.89M | -3.59M | -17.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 3.08M | -1.53M | -0.93M | -1.05M | 3.52M | 0.07M | | | -0.07M | | | | | |
|
Income from Continuing Operations (Quarter)
|
37.48M | 11.08M | 12.48M | 23.04M | 6.20M | -1348.59M | 28.88M | 9.14M | 8.71M | 13.08M | 50.00M | 17.04M | 10.31M | 14.98M | 50.50M | 8.54M | 1.95M | -2.41M | 11.10M | -17.77M |
|
Consolidated Net Income (Quarter)
|
37.48M | 11.08M | 12.48M | 23.04M | 6.20M | -1348.59M | 28.88M | 9.14M | 8.71M | 13.08M | 50.00M | 17.04M | 10.31M | 14.98M | 50.50M | 8.54M | 1.95M | -2.41M | 11.10M | -17.77M |
|
Income towards Parent Company (Quarter)
|
37.48M | 11.08M | 12.48M | 23.04M | 6.20M | -1348.59M | 28.88M | 9.14M | 8.71M | 13.08M | 50.00M | 17.04M | 10.31M | 14.98M | 50.50M | 8.54M | 1.95M | -2.41M | 11.10M | -17.77M |
|
Net Income towards Common Stockholders (Quarter)
|
37.48M | 11.08M | 12.48M | 23.04M | 6.20M | -1348.59M | 28.88M | 9.14M | 8.71M | 13.08M | 50.00M | 17.04M | 10.31M | 14.98M | 50.50M | 8.54M | 1.95M | -2.41M | 11.10M | -17.77M |
|
EPS (Basic) (Quarter)
|
0.64 | 0.17 | 0.19 | 0.36 | 0.10 | -20.89 | 0.45 | 0.14 | 0.13 | 0.20 | 0.77 | 0.26 | 0.16 | 0.23 | 0.78 | 0.13 | 0.03 | -0.04 | 0.17 | -0.27 |
|
EPS (Diluted) (Quarter)
|
0.64 | 0.17 | 0.19 | 0.36 | 0.10 | -20.89 | 0.45 | 0.14 | 0.13 | 0.20 | 0.77 | 0.26 | 0.16 | 0.23 | 0.78 | 0.13 | 0.03 | -0.04 | 0.17 | -0.27 |
|
Shares Outstanding (Quarter)
|
58.67M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.68M | 64.87M | 64.87M | 64.82M | 64.87M |
|
Shares Outstanding (Diluted) (Quarter)
|
58.67M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.56M | 64.68M | 64.87M | 64.87M | 64.82M | 64.87M |
|
EBITDA (Quarter)
|
21.85M | 21.76M | 21.89M | 21.70M | 26.71M | 30.10M | 25.02M | 32.16M | 40.01M | 36.29M | 35.92M | 34.98M | 33.12M | 35.01M | 34.90M | 33.19M | 31.67M | 29.20M | 29.70M | 27.36M |