Brinks Growth Metrics (2009-2025) | BCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.78%28.51%16.48%5.98%7.51%1.81%9.40%6.14%5.42%8.55%5.27%-2.21%-11.38%-10.13%-15.98%-12.23%-12.66%-14.69%-12.81%-11.19%-3.03%-2.85%2.30%2.47%8.70%15.08%33.42%53.38%43.28%25.40%18.04%5.77%16.23%30.03%16.24%16.31%5.52%27.83%32.42%36.45%36.56%16.92%13.25%8.39%10.79%4.39%6.85%14.36%8.74%10.10%5.59%3.70%6.82%2.34%6.48%0.32%-1.43%7.99%4.23%
Assets Growth (3y) 10.76%12.41%10.29%3.23%0.15%-0.23%-1.09%-3.06%-6.55%-5.94%-8.30%-8.65%-9.12%-9.35%-9.17%-7.22%-2.72%-1.57%5.97%11.76%14.73%11.92%17.23%18.46%21.87%23.34%22.33%23.57%20.67%27.74%22.03%18.84%18.76%24.79%20.35%19.82%16.87%15.98%17.02%19.15%18.05%10.35%8.51%8.73%8.77%5.56%6.30%5.96%4.61%6.76%5.43%
Assets Growth (5y) 3.12%1.72%-0.35%-3.03%-3.18%-3.82%-2.90%-3.68%-2.97%-1.43%1.03%3.68%3.17%1.45%3.37%5.32%8.92%9.23%10.30%11.42%13.12%18.44%19.92%21.41%21.14%22.91%22.38%22.78%21.60%20.53%17.07%15.78%15.07%17.44%14.49%15.33%13.15%11.94%12.49%11.97%11.61%8.23%7.24%
Assets (QoQ) 7.00%12.85%3.02%3.30%-3.01%2.67%4.51%-2.17%4.22%-0.39%3.80%0.74%1.07%-7.47%-5.93%2.15%-5.51%-3.34%-6.39%-0.22%-3.44%-1.54%2.21%-0.04%1.68%-1.37%8.43%5.83%17.89%13.39%1.29%-7.38%10.97%1.59%11.31%3.62%-0.80%1.65%0.99%25.53%2.76%4.74%1.07%7.47%-0.46%0.25%3.30%1.26%1.89%7.29%-1.77%2.53%-2.29%5.38%1.17%-1.76%1.66%-0.71%-0.60%7.63%-1.88%
Capital Expenditures Growth (1y) 8.68%-20.31%9.29%23.03%14.04%63.50%13.95%-11.37%-1.49%-12.95%-0.30%19.79%-5.17%-18.51%-28.74%-27.90%-40.23%0.00%-39.92%-35.29%-1.14%-25.70%45.45%15.79%5.38%-0.25%33.65%78.93%68.98%43.47%32.01%-15.47%-33.69%-10.51%-4.09%3.55%39.74%-4.50%-14.20%-37.47%-41.26%-19.26%6.62%73.00%60.71%37.56%14.91%13.17%18.77%-5.72%22.16%-4.74%-9.15%36.20%15.49%28.28%16.70%-10.06%12.84%-8.64%-12.35%
Capital Expenditures Growth (3y) 6.88%4.29%7.48%9.31%2.13%5.07%-6.80%-8.53%-17.65%-10.81%-24.71%-17.63%-17.56%-15.40%-14.60%-18.56%-14.60%-9.50%5.31%10.26%20.75%2.07%36.91%20.53%5.70%8.60%19.17%16.13%16.12%7.03%2.80%-18.20%-18.35%-11.63%-4.27%3.86%9.67%1.98%1.68%6.98%3.89%1.55%14.39%23.09%20.14%20.88%17.47%11.41%7.99%4.92%16.76%3.74%-2.41%
Capital Expenditures Growth (5y) -7.10%-1.56%-11.87%-9.43%-8.84%-2.93%-6.69%-10.53%-10.27%-12.07%-3.66%2.97%-0.04%-2.83%1.90%-3.96%-6.95%-0.99%8.14%3.25%10.28%-1.90%16.13%2.55%-0.62%-0.25%9.13%11.12%8.13%6.37%5.88%1.39%0.77%-2.20%4.25%3.85%7.32%6.37%8.20%8.39%3.52%5.11%14.29%16.93%12.15%
Capital Expenditures (QoQ) 52.89%-53.70%27.51%20.41%12.11%-36.50%43.54%11.61%60.72%-55.75%11.64%24.06%42.03%-49.32%34.13%-1.79%22.05%-55.68%35.71%-18.58%104.18%-73.37%46.15%24.40%53.46%-47.87%16.35%13.22%45.26%-30.15%55.76%6.93%23.33%-35.73%-0.27%-16.12%66.45%-31.12%7.67%13.19%13.75%-38.11%-21.52%6.33%56.35%-18.27%27.33%-1.22%33.83%-31.73%25.41%3.66%6.24%-11.55%-2.21%-1.13%59.27%-25.00%8.62%-10.05%22.75%-5.91%-12.05%-13.71%
Cash & Equivalents Growth (1y) -19.58%-36.67%27.97%17.74%8.79%35.02%-0.05%0.13%-18.60%1.10%10.28%51.00%90.94%19.54%26.67%-14.18%-7.26%-7.97%-31.04%-16.23%-19.40%-21.03%3.23%10.66%-6.35%8.75%0.88%17.08%22.11%26.27%234.77%157.06%164.85%29.94%-21.94%-49.63%-25.12%7.26%-2.19%80.83%29.36%75.79%32.39%16.79%24.52%18.30%14.40%22.55%12.35%45.41%36.84%11.41%19.75%-8.39%21.05%37.48%33.60%31.37%18.59%9.22%15.78%9.30%
Cash & Equivalents Growth (3y) -10.70%-4.74%12.15%21.19%19.13%17.73%11.77%9.07%12.96%3.61%-1.24%2.77%12.59%-4.58%-3.39%-7.34%-11.21%-7.54%-10.45%2.77%-2.68%2.73%51.63%49.34%44.68%21.29%38.14%14.88%34.29%20.73%36.72%32.79%36.89%34.81%0.36%2.08%6.45%30.66%13.99%37.30%21.87%44.60%27.50%16.83%18.77%16.37%23.75%23.36%21.59%20.50%25.24%18.71%22.81%9.57%
Cash & Equivalents Growth (5y) 4.75%-1.00%4.26%5.06%4.79%3.47%-0.12%3.76%1.70%-0.91%0.07%7.06%10.29%3.59%24.95%19.08%17.75%5.33%13.42%7.04%12.82%8.61%21.63%24.85%24.02%27.46%27.83%26.21%31.29%29.62%31.09%27.37%29.12%33.33%9.61%7.75%10.17%24.33%19.67%31.71%23.69%29.48%24.37%19.08%20.98%17.74%
Cash & Equivalents (QoQ) 31.59%-39.02%-7.76%8.64%3.63%23.23%-15.14%0.39%28.61%-8.78%-14.98%-18.39%59.73%-0.49%16.41%3.19%0.00%5.45%-21.14%11.51%-0.76%-20.99%-4.20%7.29%-2.76%3.29%2.69%-9.21%12.91%-4.18%19.18%-5.30%16.76%154.05%-8.48%-2.44%-42.72%52.61%-40.94%45.02%-17.94%39.17%9.19%3.75%11.50%4.81%-3.67%10.62%5.93%1.36%3.20%1.41%37.09%-4.61%-15.99%9.00%4.88%26.04%-4.58%5.92%3.12%13.78%-12.12%12.28%-2.65%
Cash from Investing Activities Growth (1y) 9.05%-123.56%43.92%2.09%34.44%39.58%-104.23%5.92%40.17%9.85%-17.36%-7.81%-104.23%112.70%36.87%29.44%165.75%-841.86%74.13%15.89%-208.39%37.46%-225.68%25.98%16.13%-0.25%-104.15%-422.87%-395.77%-196.25%1.22%40.18%-300.23%58.31%-237.86%-33.50%88.60%36.23%32.76%-357.83%25.68%-64.76%-25.45%32.83%76.20%-24.08%62.45%79.08%7.69%-240.22%-10.77%-72.28%65.63%85.44%20.49%18.85%-1,869.70%-9.09%-6.33%-54.25%35.38%
Cash from Investing Activities Growth (3y) 29.07%-6.78%-10.36%0.23%7.13%27.43%-14.81%10.55%41.00%5.29%42.34%13.83%-13.33%16.16%18.97%23.98%15.76%-88.06%-19.82%-48.20%-86.69%-22.92%-87.27%-32.29%-155.31%-7.38%-89.58%-61.03%-31.26%7.65%-30.92%-54.05%30.27%24.06%-41.78%-60.12%72.78%-9.24%31.84%13.67%45.34%-90.89%19.50%37.68%57.73%14.98%30.85%33.62%-84.20%18.55%2.16%-29.19%-63.55%
Cash from Investing Activities Growth (5y) 19.91%-2.79%26.16%10.04%10.61%20.33%-4.98%14.93%6.09%11.84%-4.97%-19.88%-43.34%-11.85%-1.42%-6.56%-63.99%-50.59%-41.84%-21.05%-32.32%13.16%-71.69%-69.88%-7.11%-5.40%-41.87%-66.62%16.74%-9.99%-1.11%12.47%40.52%-13.08%-3.46%-8.15%63.59%8.38%22.54%2.10%-2.03%-2.01%15.10%21.24%0.79%
Cash from Investing Activities (QoQ) 6.87%39.39%-27.89%-25.99%-128.91%84.79%-123.28%15.64%-110.96%48.60%-2.85%46.35%-217.84%33.09%5.52%-1.64%119.77%-432.56%-5.59%194.70%-323.08%88.40%-243.24%-22.05%-28.71%39.60%21.99%-38.30%-53.85%-23.00%-99.80%-31.13%8.07%58.99%-20.99%-777.38%90.42%-232.39%52.19%25.10%46.43%-250.48%-225.54%87.84%-18.76%-166.86%-74.30%95.69%-519.23%19.25%2.88%80.99%-2,182.29%73.71%-51.04%96.21%-866.67%-43.57%-54.15%7.93%46.46%-39.94%-123.61%61.43%
Cash from Operations Growth (1y) 111.24%42.99%-209.62%73.21%7.13%-17.03%-187.72%-37.73%-1.69%57.40%120.12%-19.06%-36.06%-19.88%827.27%-55.03%-60.66%-29.15%-176.47%288.24%93.57%52.76%-61.54%-22.42%-9.54%26.83%204.23%66.60%-71.79%19.58%44.16%-38.69%221.14%35.19%-166.90%18.36%223.80%0.60%135.26%-218.58%15.25%6.23%-111.19%212.40%30.66%-11.25%-4,986.67%42.30%-17.24%36.69%40.89%28.11%17.75%46.53%241.69%-143.95%-68.89%-9.67%-194.21%408.62%109.08%
Cash from Operations Growth (3y) 30.54%23.15%-14.06%-4.43%-12.35%1.52%94.59%-39.03%-37.23%-3.68%-12.58%12.22%-21.33%-4.64%-137.84%10.64%-11.69%11.14%8.79%71.20%-20.95%32.32%64.20%-7.46%-6.42%27.04%-0.18%6.53%43.15%17.60%-30.20%-41.95%128.84%13.05%-26.54%16.41%69.57%-1.75%-26.16%23.78%7.61%8.82%-75.07%59.39%8.39%21.14%254.63%-40.97%-32.82%21.85%7.60%20.22%-8.50%
Cash from Operations Growth (5y) -10.96%1.17%-45.41%8.80%-12.50%2.52%-45.99%-7.35%-15.42%11.60%34.51%12.80%-34.10%5.63%76.67%6.71%-9.00%17.29%-26.52%29.49%38.72%25.80%20.80%-25.49%25.05%16.99%47.55%10.01%34.60%8.93%-31.53%6.60%66.92%11.88%-22.81%23.52%36.58%13.69%29.78%-25.13%-14.51%11.27%-45.37%36.73%-3.70%
Cash from Operations (QoQ) 45.84%-91.99%732.69%117.09%-1.28%-106.14%1,415.79%34.27%-23.54%-121.30%384.76%111.99%22.42%-97.28%1,045.45%67.46%53.40%-68.49%-44.44%46.47%176.31%-134.01%382.05%-26.97%118.05%-135.97%235.45%-14.84%205.73%-70.44%116.50%-85.58%1,195.93%-64.37%-7.92%-24.47%445.57%-117.63%262.89%106.62%69.51%-93.82%-647.76%300.82%56.24%-100.65%5,600.00%133.45%6.13%-137.33%253.87%35.78%75.28%-116.14%433.48%24.80%118.11%-84.39%-203.44%188.35%533.22%-116.28%438.87%-40.15%
Dividends Paid - Common Growth (1y) 6.82%-2.13%-2.08%39.58%-14.89%-28.26%0.00%-29.85%20.00%45.45%293.62%-85.42%-74.05%600.00%2.08%-2.04%2.08%0.00%0.00%2.08%2.04%2.04%2.04%55.10%50.00%52.00%52.00%0.00%2.67%-1.32%-2.63%-1.32%-2.60%0.00%1.35%1.33%1.33%-1.33%-1.33%31.58%30.26%33.78%28.38%-6.00%-5.05%-6.06%-2.11%8.51%8.51%6.45%5.38%5.88%4.90%6.06%6.12%-0.93%-0.93%
Dividends Paid - Common Growth (3y) 2.94%0.70%56.79%-46.61%0.70%-9.90%6.27%14.08%1.40%0.70%0.69%0.69%-35.78%92.59%1.37%15.75%16.04%15.75%15.75%16.55%16.26%15.24%14.73%15.24%14.47%14.47%14.47%0.00%0.44%-0.89%-0.89%9.58%8.74%9.70%8.68%7.82%7.82%7.43%7.43%10.31%10.31%10.19%9.82%2.60%2.62%1.98%3.06%4.41%4.09%
Dividends Paid - Common Growth (5y) 1.76%0.84%0.41%0.00%0.84%1.27%0.84%-6.07%4.56%8.67%1.25%10.09%9.34%9.63%-16.30%60.69%9.04%8.89%9.34%8.89%8.89%9.63%9.18%8.59%8.59%15.33%14.64%14.64%13.70%4.34%4.62%4.12%4.12%6.06%5.78%5.71%5.78%7.57%7.37%6.96%6.76%7.08%6.88%
Dividends Paid - Common (QoQ) 6.82%2.13%0.00%-2.08%-2.13%2.17%42.55%-40.30%-17.50%42.42%0.00%2.13%0.00%285.42%585.71%2.08%-2.04%2.08%0.00%-2.04%2.08%0.00%0.00%0.00%2.04%0.00%0.00%52.00%-1.32%1.33%0.00%0.00%1.32%-2.60%-1.33%1.35%0.00%0.00%0.00%1.33%0.00%-2.63%0.00%35.14%-1.00%0.00%-4.04%-1.05%0.00%-1.06%0.00%9.68%0.00%-2.94%-1.01%10.20%-0.93%-1.87%-0.95%2.88%-0.93%
EBITDA Margin Growth (1y) 77.00-191.0091.00168.00-77.00122.0044.0040.00-18.00-204.00-60.00-365.004.00118.0080.00-943.00-240.0097.00-865.00942.00-293.00-368.00700.00159.00627.00457.00429.00574.00164.00-8.00118.00-162.00127.004.00-83.00-92.00-151.000.13M-111.00-345.00-588.00-0.13M312.00331.00711.00-97.00230.00-50.00152.00-166.00-125.0092.0017.00598.00-380.00305.0057.00-235.007.00-23.00104.00255.00
EBITDA Margin Growth (3y) -18.00-274.0074.00-157.00-91.0036.0063.00-0.00M-253.0012.00-845.00-366.00-529.00-153.00-85.00159.0094.00186.00264.000.00M498.0080.000.00M571.00918.00453.00464.00320.00140.000.13M-77.00-599.00-611.006.00118.00-106.00-27.00-96.00430.00-64.00276.00-0.13M417.00373.00880.00335.00-276.00347.00227.00197.00-498.00374.00179.00618.00
EBITDA Margin Growth (5y) -254.00-58.00-711.00-157.00-624.00-235.00-102.00-166.0081.00100.00284.00367.00263.00296.00462.00570.00385.00182.00299.000.00M474.000.13M0.00M134.00180.00454.00664.00305.00263.00-100.00465.00-318.00252.00-258.00222.00-64.00142.00336.00-75.00333.00350.00-0.13M43.00655.000.00M354.00
EBITDA Margin (QoQ) 404.00-318.00-118.00108.00136.00-36.00-41.00-137.00335.00-114.00-44.00-195.00149.0030.00-349.00174.00263.00-8.00-0.00M877.00600.00-970.00435.00-358.00525.0098.00-105.00110.00354.0070.0039.00-300.00182.00196.00-241.00-11.0060.00109.00-249.00-70.000.13M-0.13M-483.00-312.00799.00308.00-464.0068.00-9.00635.00-744.00270.00-328.00676.00-527.00195.00254.00-302.00158.00-52.00-39.00-60.00129.0074.00112.00
EBIT Growth (1y) 17.98%-27.59%25.07%82.77%6.67%51.02%18.98%12.18%-8.33%-32.43%-9.68%-68.85%2.92%26.44%17.86%-584.87%-72.56%7.56%-139.90%117.50%-267.82%-58.66%239.24%82.17%320.55%135.97%109.39%201.70%50.00%11.22%27.79%-8.60%27.74%0.90%-8.04%-9.88%-14.75%-21.64%-9.73%-55.14%-101.90%45.52%52.66%135.50%7,430.00%-2.88%30.03%1.13%31.65%-19.81%-1.79%27.88%9.43%131.43%-28.55%51.50%9.85%-18.95%2.35%-1.49%15.43%36.56%
EBIT Growth (3y) 4.88%-9.59%10.36%-13.88%0.21%8.87%8.19%-54.59%-36.26%-2.78%-34.34%-35.82%-35.25%-17.47%-13.17%15.63%0.52%1.61%5.17%43.61%77.07%2.76%78.90%71.26%83.97%38.35%35.00%35.45%17.77%-4.19%1.99%-28.24%-26.43%4.79%8.22%-1.62%5.91%3.46%21.46%2.23%22.42%4.26%24.92%44.96%375.63%21.70%-3.01%25.14%16.53%14.57%-10.45%24.04%11.54%36.82%
EBIT Growth (5y) -20.09%0.10%-21.35%-11.53%-19.76%-10.52%-6.79%-11.59%-0.85%-2.16%4.37%7.76%9.42%8.09%11.87%33.64%14.25%3.32%6.45%22.80%43.32%-3.02%38.48%15.22%41.50%24.74%27.66%21.30%17.88%4.44%16.06%-2.52%14.85%-2.17%10.11%4.25%11.35%15.50%4.69%15.67%17.14%16.28%7.35%35.37%167.08%14.81%
EBIT Margin Growth (1y) 77.00-191.0091.00168.00-77.00122.0044.0040.00-18.00-204.00-60.00-365.004.00118.0080.00-943.00-240.0097.00-865.00942.00-293.00-368.00700.00159.00627.00457.00429.00574.00164.00-8.00118.00-162.00127.004.00-83.00-92.00-151.000.13M-111.00-345.00-588.00-0.13M312.00331.00711.00-97.00230.00-50.00152.00-166.00-125.0092.0017.00598.00-380.00305.0057.00-235.007.00-23.00104.00255.00
EBIT Margin Growth (3y) -18.00-274.0074.00-157.00-91.0036.0063.00-0.00M-253.0012.00-845.00-366.00-529.00-153.00-85.00159.0094.00186.00264.000.00M498.0080.000.00M571.00918.00453.00464.00320.00140.000.13M-77.00-599.00-611.006.00118.00-106.00-27.00-96.00430.00-64.00276.00-0.13M417.00373.00880.00335.00-276.00347.00227.00197.00-498.00374.00179.00618.00
EBIT Margin Growth (5y) -254.00-58.00-711.00-157.00-624.00-235.00-102.00-166.0081.00100.00284.00367.00263.00296.00462.00570.00385.00182.00299.000.00M474.000.13M0.00M134.00180.00454.00664.00305.00263.00-100.00465.00-318.00252.00-258.00222.00-64.00142.00336.00-75.00333.00350.00-0.13M43.00655.000.00M354.00
EBIT Margin (QoQ) 404.00-318.00-118.00108.00136.00-36.00-41.00-137.00335.00-114.00-44.00-195.00149.0030.00-349.00174.00263.00-8.00-0.00M877.00600.00-970.00435.00-358.00525.0098.00-105.00110.00354.0070.0039.00-300.00182.00196.00-241.00-11.0060.00109.00-249.00-70.000.13M-0.13M-483.00-312.00799.00308.00-464.0068.00-9.00635.00-744.00270.00-328.00676.00-527.00195.00254.00-302.00158.00-52.00-39.00-60.00129.0074.00112.00
EBIT (QoQ) 128.09%-38.42%-36.53%32.35%40.00%6.35%-7.25%-22.76%98.21%-16.22%-12.54%-36.89%46.10%12.00%-69.84%108.55%79.50%4.39%-224.07%111.80%603.45%-138.73%154.43%-213.18%273.29%30.43%-28.79%37.02%85.40%15.75%2.60%-31.88%37.47%32.98%-26.61%-4.78%8.59%21.19%-28.08%-9.93%-0.19%39.62%-64.26%-103.82%7,740.00%46.47%-44.86%18.80%1.23%96.09%-57.11%54.65%-38.34%140.17%-44.16%32.33%30.40%-25.85%18.41%-4.05%-3.79%-6.36%13.97%12.43%13.82%
EBT Growth (1y) 15.44%-31.70%120.21%56.83%-47.83%41.48%14.18%24.44%72.44%-27.57%-41.13%-72.91%1.12%27.71%-15.96%-762.50%-87.50%3.77%-223.00%110.57%-655.88%-61.09%151.80%5.95%194.71%112.15%74.83%516.85%72.63%-17.40%10.23%-33.15%-387.70%11.73%-9.28%-34.06%130.15%-47.97%-60.80%-138.84%-201.49%67.43%283.57%408.51%282.72%25.75%39.67%14.48%35.81%-32.24%-14.88%14.16%-13.19%179.10%-44.39%106.86%22.87%-31.91%8.19%-11.35%3.89%53.13%
EBT Growth (3y) 1.27%-11.22%13.97%-19.14%-3.11%9.38%-17.33%-61.77%-39.82%-1.36%-37.66%-42.55%-39.29%-19.81%-18.80%-9.48%-13.02%-5.03%3.66%39.09%108.69%-11.99%44.20%63.48%-67.55%25.10%20.47%39.58%14.40%-21.69%-26.81%-29.49%-42.28%-0.90%10.91%-7.55%36.78%3.09%28.07%11.12%36.06%12.57%65.83%82.03%60.76%33.48%-12.88%39.31%13.15%8.79%-19.99%27.92%3.48%42.77%
EBT Growth (5y) -33.38%-1.49%-28.69%-18.03%-21.36%-11.98%-18.48%-24.21%2.79%-4.55%-11.23%4.38%2.81%-2.01%0.63%25.05%-39.42%-4.59%2.18%18.17%51.12%-16.90%18.69%-25.55%-7.55%11.27%21.33%26.65%22.66%0.22%16.00%-9.57%16.91%-3.67%10.16%0.65%21.60%15.68%-0.11%26.50%21.85%22.07%22.37%56.52%36.56%19.91%
EBT Margin Growth (1y) 65.00-218.00504.0094.00-245.0072.0037.0081.00130.00-145.00-412.00-351.00-1.00115.00-102.00-969.00-253.0068.00-0.00M945.00-288.00-348.000.00M15.00491.00319.00263.00573.00141.00-159.00-13.00-279.00-0.00M50.00-63.00-150.000.00M0.05M-360.00-375.00-623.00-0.05M556.00404.00803.0051.00233.0013.00121.00-153.00-217.0011.00-113.00434.00-371.00315.0093.00-238.0028.00-77.001.00208.00
EBT Margin Growth (3y) -50.00-292.00128.00-177.00-117.0041.00-477.00-0.00M-125.0037.00-0.00M-375.00-543.00-166.00-183.00-9.00-51.0038.00182.000.00M344.00-189.000.00M309.00-798.00210.00187.00144.0051.000.05M-436.00-804.00-713.00-65.00133.00-121.000.00M-65.00428.0042.00302.00-0.05M571.00427.00811.00331.00-356.00338.00101.0043.00-561.00248.00-20.00404.00
EBT Margin Growth (5y) -305.00-109.00-0.00M-200.00-659.00-240.00-558.00-279.0077.007.00-332.00213.0089.00-7.0067.00286.00-0.00M-71.00106.000.00M254.000.05M883.00-216.00-81.0094.00383.00173.00232.00-174.00353.00-387.00212.00-168.00148.00-98.000.00M216.00-160.00367.00281.00-0.05M228.00665.00904.00302.00
EBT Margin (QoQ) 395.00-291.00-140.00101.00112.00431.00-550.00-238.00429.00396.00-506.00-189.00154.00129.00-445.00161.00270.00-87.00-0.00M877.00591.00-0.00M770.00-357.00530.00112.00-271.00119.00359.0056.0039.00-313.0058.00203.00-227.00-0.00M0.00M90.00-314.0026.000.05M-0.05M-329.00-222.00705.00401.00-481.00177.00-47.00583.00-701.00286.00-322.00519.00-473.00162.00225.00-286.00213.00-60.00-105.00-20.00108.0018.00103.00
EBT (QoQ) 128.96%-35.75%-40.42%31.72%35.45%107.16%-57.57%-56.18%267.31%67.19%-53.76%-39.28%54.28%35.90%-78.72%126.67%94.85%-10.57%-267.72%104.28%1,517.65%-206.00%114.41%-325.00%213.23%41.12%-70.53%101.12%153.63%16.30%3.98%-43.72%21.36%55.20%-36.94%-342.23%147.13%26.01%-54.17%10.74%-18.66%-5.05%-145.41%-189.36%234.19%117.53%-63.48%71.38%-7.65%141.61%-70.06%103.31%-53.93%203.54%-59.85%54.62%48.12%-39.52%49.33%-8.16%-17.92%-3.89%22.36%7.63%20.99%
Enterprise Value Growth (1y) 54.55%64.69%-41.41%36.92%-8.89%-62.20%6.55%7.81%41.72%4.84%-16.77%-112.52%-230.16%-27.78%-34.10%10.67%-3.30%-9.49%19.72%5.84%5.13%8.00%-24.05%-24.65%8.42%-5.53%2.01%-13.69%-23.18%-26.67%-257.96%-176.79%-180.60%-33.06%21.38%49.94%24.92%-9.71%2.87%-84.40%-14.30%-59.03%-20.74%4.75%-18.00%-12.28%-6.12%-27.58%-15.78%-57.45%-46.19%-14.46%-24.32%10.03%-24.14%-44.73%-38.57%-34.89%-20.30%-10.39%-17.23%-10.68%
Enterprise Value Growth (3y) 33.93%18.32%-15.56%-7.31%-27.96%-25.41%-13.53%-20.51%-25.73%-10.01%-7.93%-21.36%-47.90%-8.78%-10.12%-1.59%3.54%-2.06%0.81%-10.10%-2.29%-7.14%-63.26%-57.71%-46.83%-21.16%-40.23%-16.35%-37.42%-22.74%-39.82%-36.71%-34.03%-32.41%2.67%4.20%-0.42%-25.12%-7.56%-30.86%-16.01%-41.14%-23.27%-11.62%-19.31%-16.73%-24.41%-28.33%-25.88%-24.09%-29.72%-22.28%-26.40%-10.34%
Enterprise Value Growth (5y) 0.33%5.28%-10.69%-0.78%-15.47%-14.72%-7.82%-15.48%-11.54%-5.27%-8.85%-20.43%-29.55%-11.47%-36.18%-26.97%-25.41%-12.37%-22.39%-13.08%-17.65%-12.42%-27.14%-29.35%-22.12%-25.42%-26.46%-22.57%-28.47%-26.98%-28.49%-25.43%-26.89%-32.63%-7.42%-5.12%-7.82%-22.65%-17.70%-29.99%-21.89%-27.82%-22.84%-17.31%-22.51%-18.88%
Enterprise Value (QoQ) -31.59%64.99%-60.66%38.59%-2.22%-40.22%28.34%-6.01%-52.27%19.21%29.31%32.99%-148.64%0.86%-28.65%-4.11%3.77%-4.04%14.30%-20.40%-2.00%23.71%-0.51%-21.30%1.08%-2.86%-1.00%10.88%-13.99%4.49%-17.19%3.45%-17.22%-169.90%9.39%2.12%44.41%-59.47%42.31%-46.81%18.78%-41.18%-9.53%9.00%-13.02%-7.19%13.60%-12.73%-7.54%-1.31%-3.87%-2.30%-46.25%5.94%18.67%-11.12%-5.84%-29.78%5.18%-6.40%-3.03%-15.74%12.99%-12.99%2.73%
EPS (Basic) Growth (1y) 0.00%-30.56%-2.07%394.12%-34.09%48.00%-1,180.39%-6.00%137.93%-40.54%19.67%-172.34%-63.77%31.82%376.97%-255.88%-88.00%1.72%-459.55%95.04%-966.67%-72.88%78.83%0.00%103.85%206.25%-46.02%1,250.00%2,700.00%-20.41%-6.24%-36.23%-853.57%-12.82%38.52%-38.64%111.85%-195.90%-14.76%-85.19%8.00%-47.22%-402.11%550.00%77.78%179.17%168.48%476.92%54.17%7.89%2.00%-78.67%-6.76%139.02%-108.82%243.75%50.72%-32.65%-3,070.30%9.09%0.00%31.82%
EPS (Basic) Growth (3y) 16.18%-15.14%-118.96%-25.99%-17.17%5.07%188.60%-64.11%-53.06%-7.27%-99.99%-28.62%-33.45%-28.62%-28.23%43.91%-65.80%-5.47%-45.99%36.98%110.55%-12.89%31.00%110.55%-100.96%28.56%1.57%86.63%192.40%-38.65%9.16%-61.30%-1.20%-47.83%-52.44%-16.08%30.60%3.78%81.16%77.11%43.58%48.24%76.59%100.00%36.72%59.29%60.50%61.74%29.40%20.20%-69.31%-7.17%12.01%28.50%
EPS (Basic) Growth (5y) -41.56%-3.90%-144.08%18.80%-20.97%-20.38%-82.59%-16.22%-49.01%-7.91%-19.85%7.98%-16.50%-2.38%-26.74%26.93%-59.86%-10.13%-22.21%17.33%52.81%-20.61%25.36%21.67%24.89%-37.97%-40.61%44.65%116.89%-4.96%35.56%16.80%21.45%1.01%34.94%-6.17%18.40%23.58%18.70%32.44%32.99%32.11%-57.88%97.44%30.96%30.69%
EPS (Basic) (QoQ) 63.64%-97.94%-1,246.29%358.82%13.64%-97.10%3,342.86%-42.00%155.17%-121.20%399.55%46.81%-36.23%-128.64%-169.77%173.53%132.00%-39.81%-446.63%102.48%1,866.67%-312.73%95.22%-333.33%161.54%-266.08%77.42%116.67%4,800.00%-179.18%277.84%-59.42%39.29%-205.70%206.74%-579.55%116.11%-174.54%206.53%-7.41%-230.42%10.80%113.75%575.00%-277.78%-204.23%117.80%84.62%-20.83%163.16%50.00%-50.67%-44.59%148.78%-68.63%115.63%42.03%-109.18%1,322.22%-5.45%-36.54%-532.31%142.06%-13.33%-16.35%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%-30.56%-1.86%388.24%-34.09%48.00%-1,178.11%-4.08%137.93%-41.89%19.50%-172.34%-63.77%34.88%376.41%-255.88%-88.00%0.00%-461.76%95.04%-966.67%-72.41%78.83%0.00%103.85%200.00%-44.29%1,216.67%2,700.00%-20.83%-5.24%-35.82%-853.57%-10.53%37.19%-37.21%111.85%-194.39%-12.74%-88.89%8.00%-49.56%-407.09%733.33%74.07%179.17%168.33%492.00%55.32%7.89%1.01%-78.38%-6.85%136.59%-109.00%240.63%51.47%-32.99%-3,034.92%9.17%0.00%32.31%
EPS (Weighted Average and Diluted) Growth (3y) 16.18%-15.79%-119.09%-25.99%-17.17%5.07%188.40%-64.72%-53.06%-7.80%-100.41%-28.62%-33.45%-28.07%-28.40%43.91%-65.80%-6.11%-45.89%36.69%110.55%-13.15%31.50%109.28%-100.96%28.56%1.57%86.63%192.40%-38.71%9.34%-64.49%-1.20%-48.32%-53.13%-16.54%30.51%3.78%80.76%76.32%42.93%48.54%76.52%120.13%36.06%59.02%60.40%63.37%29.89%19.59%-69.27%-7.01%12.16%28.01%
EPS (Weighted Average and Diluted) Growth (5y) -41.56%-4.23%-144.38%18.80%-20.97%-20.38%-82.73%-16.24%-49.01%-8.29%-19.71%7.35%-16.50%-2.44%-26.31%26.70%-59.86%-10.13%-22.25%17.33%52.81%-20.62%25.62%20.11%24.89%-37.97%-40.38%43.88%115.98%-4.56%35.59%17.18%21.12%1.53%34.97%-5.74%18.35%23.33%18.70%32.19%32.73%32.12%-58.09%108.78%30.71%30.55%
EPS (Weighted Average and Diluted) (QoQ) 63.64%-97.95%-1,253.57%358.82%13.64%-97.11%3,288.00%-40.82%155.17%-121.07%401.43%46.81%-37.68%-129.19%-170.89%173.53%132.00%-40.18%-448.76%102.48%1,833.33%-316.40%95.22%-333.33%161.54%-266.08%77.42%116.67%4,700.00%-179.87%274.75%-58.21%35.71%-206.18%206.57%-590.70%116.11%-174.54%206.53%-7.41%-228.38%10.98%110.50%800.00%-277.78%-201.84%117.26%88.00%-19.15%160.53%49.49%-50.68%-43.84%143.90%-68.00%112.50%42.65%-109.28%1,311.11%-5.50%-36.89%-534.07%142.18%-13.45%-16.50%
FCF Margin Growth (1y) 598.00448.00-102.00223.00-124.00-515.00-147.00-244.0013.00553.00213.00-177.00-363.00-131.00402.00-103.00-221.00-264.00-557.00771.00308.00680.00-326.00-228.00-78.00312.00959.00156.00-615.00-31.0082.00-336.00503.00679.00-0.00M78.000.21M-16.00616.00-0.00M-0.21M73.00-152.000.00M155.00-501.00-710.00230.00-435.00549.00293.00247.00194.00811.00856.00-0.00M-0.00M-298.00-0.00M0.00M521.00
FCF Margin Growth (3y) 487.00486.00-36.00-199.00-474.00-93.00468.00-524.00-571.00158.0058.00492.00-275.00285.00-481.00440.009.00728.0076.00699.00-384.00961.00714.00-408.00-189.00960.003.00-103.000.21M632.00-340.00-0.00M0.00M736.00-573.00211.000.00M-443.00-246.00364.00-0.21M122.00-569.000.00M-86.00859.00439.00-0.00M-0.00M0.00M100.00544.00-399.00
FCF Margin Growth (5y) -97.0091.00-191.00470.00-387.00323.00-415.0019.00-341.000.00M691.00419.00-968.00567.00559.00260.00-102.000.00M-880.00441.000.21M0.00M293.00-0.00M967.000.00M467.0031.000.00M204.00-0.00M105.000.00M784.00-990.00688.000.00M917.00903.00-0.00M-0.21M635.00-763.000.00M-679.00
FCF Margin (QoQ) -1.00-375.00418.00556.00-151.00-925.00743.00209.00-542.00-558.00646.00466.00-2.00-897.00255.00280.00230.00-364.00-250.00162.00187.00-657.000.00M-301.00559.00-0.00M0.00M-151.00949.00-0.00M374.00-921.000.00M-904.00-44.00-82.000.00M-0.00M0.00M0.21M-0.21M-0.00M-983.000.00M609.00-0.00M740.000.00M-47.00-0.00M0.00M353.00938.00-0.00M0.00M300.000.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M-591.00
FCF Payout Ratio Growth (1y) -86.83%-85.69%39.46%-61.70%-16.32%2,466.05%29.66%147.41%22.28%-96.58%-552.54%-81.42%214.85%1,911.92%-118.41%133.23%106.44%-76.84%35.67%70.52%39.83%-28.84%615.48%-0.29%-171.47%38.92%-12.28%167.52%496.67%-38.59%-126.74%-35.44%-89.92%-2.14%-341.60%-125.05%-29.51%-13.17%50.81%407.86%4.66%70.04%61.82%-45.06%29.76%-38.20%-22.83%-27.46%-16.13%-28.48%913.29%-191.57%1,941.34%17.32%-110.43%179.94%-90.53%
FCF Payout Ratio Growth (3y) -48.73%-49.92%-40.59%-45.37%93.74%-52.80%-263.28%-49.62%-11.33%-40.50%34.23%-4.69%48.57%49.11%-15.16%36.89%59.93%-38.83%69.96%65.68%58.27%-15.33%-6.53%19.86%-34.12%-5.84%-44.80%-34.49%31.65%-19.49%-37.17%-20.75%-57.94%13.05%6.04%-24.89%-1.45%-3.01%38.67%47.78%4.43%-9.08%79.82%-33.23%181.11%-19.66%-1.36%-19.02%17.48%
FCF Payout Ratio Growth (5y) -47.85%-14.03%10.09%-27.55%19.87%-5.35%8.99%-2.34%32.83%-53.79%45.75%-18.57%-34.60%-3.06%21.20%23.11%-16.47%24.37%15.16%-32.75%-27.99%-22.29%-22.38%-12.40%-21.30%5.83%-26.75%4.27%-17.02%-6.06%18.97%-11.32%-17.84%-27.64%-39.52%-8.58%59.38%-17.93%74.95%-5.20%27.84%23.72%17.10%
FCF Payout Ratio (QoQ) 2.11%-132.00%341.11%-83.28%10.92%-235.36%252.55%-63.47%3,301.54%-103.71%636.56%-81.94%-4.88%-808.09%4,276.47%-145.37%-970.55%109.46%-140.05%181.89%107.39%-65.95%-211.26%317.04%70.07%-82.67%706.03%-58.02%-221.90%133.68%408.96%28.03%80.76%-94.79%-321.60%409.12%-71.76%-49.40%-1,100.00%82.47%179.46%-37.67%-666.47%209.74%-72.99%1.26%-227.21%257.90%-36.21%-51.77%-352.82%193.26%-26.25%-58.87%2,774.94%-110.50%1,744.09%-97.64%-355.48%180.51%94.80%
Free Cash Flow Growth (1y) 710.77%583.82%-61.75%264.44%1.71%-97.20%-42.17%-71.65%-1.87%4,153.85%39.68%-175.27%-63.31%-21.52%122.59%-118.57%-107.25%-65.21%-654.41%394.77%1,685.71%331.79%-55.44%-40.13%-27.03%43.40%119.80%55.56%-309.88%9.41%73.28%-62.62%125.88%60.70%-464.18%52.87%865.91%2.19%77.05%-504.58%43.76%13.63%-100.60%142.74%24.47%-21.32%-236.20%71.08%-26.82%52.00%20.30%49.58%29.38%48.84%112.96%-215.63%-94.86%-9.59%-1,117.95%223.94%945.95%
Free Cash Flow Growth (3y) 100.77%101.10%-11.52%-40.57%-28.45%-2.27%29.94%-35.11%-26.54%126.47%8.92%69.26%-24.99%5.64%-24.87%80.26%-5.67%29.15%19.49%68.04%-189.59%89.22%36.32%-29.65%-26.54%36.11%-7.70%-3.85%73.77%21.57%-51.08%-62.76%77.52%23.11%-54.34%38.27%158.55%-2.97%-15.68%43.55%9.40%10.76%-75.17%45.71%5.62%21.19%32.90%-70.53%-63.49%26.94%-1.68%28.94%-11.40%
Free Cash Flow Growth (5y) -17.24%17.30%-11.68%38.03%-15.88%6.99%-10.79%-3.82%-21.28%135.17%17.42%35.19%-21.49%13.09%21.68%33.52%-14.54%30.52%-66.42%28.97%128.81%61.91%14.93%-32.95%40.65%23.97%10.47%8.98%56.50%9.94%-63.73%11.07%39.45%17.42%-45.37%46.57%74.89%15.63%16.65%-48.07%-38.63%12.83%-47.95%28.96%-8.73%
Free Cash Flow (QoQ) 4.62%-419.12%141.47%485.56%-11.76%-175.48%193.45%63.41%-97.57%-3,938.46%118.64%465.59%5.13%-154.43%76.74%375.71%124.87%-84.33%-325.00%90.85%1,178.57%-349.67%219.63%-50.78%193.69%-189.88%146.08%-40.00%477.16%-87.59%262.07%-180.95%400.88%-80.35%-21.89%-43.95%1,768.18%-144.53%132.79%254.17%97.65%-110.00%-477.98%225.85%56.22%-117.65%223.15%266.51%-1.25%-175.43%162.67%56.76%105.12%-139.55%217.61%35.59%135.97%-96.56%-1,149.57%106.03%4,051.35%-138.77%227.79%-49.15%
Gross Margin Growth (1y) -23.003.000.00M-267.00-256.00-293.00154.00272.00144.00110.00-158.00-416.00-141.00-58.00-658.00707.00159.00-14.00-0.00M-106.00203.00209.00893.00-53.00106.00255.00-82.00418.00257.0020.00-159.00-149.00-44.00189.00174.00125.0096.00-1.78M55.00-180.00-528.001.78M139.00183.00469.00-133.00-58.00-57.00160.0040.00130.0055.00-110.00244.00-63.00263.00276.006.0010.00-35.00-26.0079.00
Gross Margin Growth (3y) -135.00-180.000.00M-411.00-253.00-241.00-662.00563.00162.0038.00-0.00M185.00221.00136.00-0.00M548.00468.00449.00-690.00259.00565.00483.00653.00216.00319.00463.00-66.00394.00309.00-1.78M71.00-204.00-476.00190.00368.00129.0037.00-132.00136.00-54.00101.001.78M211.00181.00519.00151.009.00260.00327.00290.0077.00283.00140.00329.00
Gross Margin Growth (5y) -117.00-252.00-475.00190.00109.00-47.00-0.00M405.00470.00501.00-0.00M550.00584.00411.00-0.00M817.00681.00657.00-675.00236.00617.00-1.78M882.00161.00-113.00464.00128.00398.00250.0077.00152.00-77.00153.0097.00440.00126.0087.00152.00203.00264.00268.001.78M158.00409.00769.00236.00
Gross Margin (QoQ) 177.00118.00-339.0021.00203.000.00M-0.00M32.00166.000.00M-0.00M-96.00132.000.00M-0.00M178.00215.000.00M-0.00M-369.0041.00-104.00326.00-61.0047.00581.00-620.0098.00196.00244.00-121.00-63.00-41.0066.00-111.0042.00191.0051.00-160.0013.00-1.78M1.78M-395.00-335.00625.00244.00-350.00-50.0023.00319.00-350.00168.00-97.00409.00-425.003.00257.00102.00-99.0017.00-14.00106.00-144.0026.0091.00
Gross Profit Growth (1y) -4.26%-3.05%89.50%1.44%10.65%5.48%14.49%23.29%5.96%2.41%-3.19%-24.89%-7.32%-1.67%-15.95%61.34%2.49%-8.18%-54.85%-22.59%-0.50%-2.12%36.40%-9.59%2.87%13.03%1.43%34.01%23.43%13.44%4.92%4.15%3.33%9.12%8.37%9.06%12.36%-455.56%5.47%-11.32%-30.85%132.04%15.35%22.02%61.58%4.53%5.10%7.04%16.03%7.61%13.99%13.15%2.25%19.69%2.11%16.52%15.75%2.77%1.89%-0.55%2.70%9.43%
Gross Profit Growth (3y) 3.93%1.55%28.06%-2.06%2.81%2.03%-2.34%14.32%0.22%-2.58%-28.38%-2.11%-1.87%-4.04%-19.71%4.13%1.61%0.52%-14.52%-2.12%8.10%7.86%13.22%8.06%9.48%11.85%4.87%15.03%12.74%-85.68%6.24%0.24%-7.06%7.52%9.66%5.67%7.87%5.99%8.54%5.02%9.04%33.15%11.39%13.90%24.22%10.42%6.95%12.17%11.15%9.80%5.85%9.45%6.72%10.41%
Gross Profit Growth (5y) 1.29%-1.11%-4.44%3.25%2.07%-0.93%-10.52%0.90%0.60%0.45%-12.66%2.59%3.71%2.53%-11.24%9.53%6.00%4.69%-6.61%1.27%7.96%-47.02%10.66%4.06%0.38%9.77%7.01%10.50%9.87%8.07%7.77%5.64%8.52%6.93%9.58%7.40%8.29%8.93%8.28%8.83%8.94%19.56%7.53%11.36%17.91%8.65%
Gross Profit (QoQ) 17.43%12.38%-27.74%0.40%18.92%119.65%-61.32%9.52%13.36%138.40%-58.35%-5.87%9.56%125.37%-67.68%16.14%16.24%92.64%-37.96%-26.22%4.14%-5.28%6.37%-5.17%2.44%32.00%-29.50%7.90%12.55%18.46%-6.85%-0.62%3.45%9.56%-7.53%-1.40%9.24%8.81%-6.95%1.58%-445.69%132.28%-21.76%-20.79%60.17%16.21%-17.24%4.89%3.61%16.86%-15.72%13.70%-3.90%23.79%-16.35%2.75%12.48%5.61%-4.54%2.07%-0.13%4.70%-6.82%5.40%6.42%
Interest Coverage Ratio Growth (1y) 43.62%-51.72%-33.00%-21.22%-58.42%-2.42%35.97%3.28%0.15%-22.95%-24.99%-66.74%-5.80%10.88%2.26%-593.23%-72.56%5.93%-153.20%120.72%-310.66%-43.16%257.81%82.17%311.55%122.09%71.32%207.99%22.50%-26.33%-48.70%-70.75%-51.49%-54.30%-33.34%-41.22%-40.66%-41.83%-22.45%-48.41%-101.86%22.97%28.19%73.16%6,130.35%-4.64%16.67%-1.40%14.58%-36.22%-34.52%-23.43%-30.62%49.27%-40.16%26.52%-0.65%-30.79%-10.93%-4.40%7.09%35.70%
Interest Coverage Ratio Growth (3y) -15.74%-28.67%-11.92%-35.32%-26.79%-5.88%1.41%-54.59%-36.26%-3.27%-34.04%-30.21%-36.52%-12.60%-4.96%23.02%6.94%10.17%12.88%46.78%76.08%-2.39%50.18%17.95%48.23%-9.24%-16.32%-19.10%-29.35%-41.93%-35.75%-55.40%-26.10%-31.11%-12.82%-19.32%-12.69%-11.97%5.07%-4.14%8.73%-9.23%-0.70%9.34%268.26%-3.17%-22.97%-1.52%-7.56%-12.98%-29.60%-2.53%-9.62%11.92%
Interest Coverage Ratio Growth (5y) -31.16%-15.68%-18.85%-22.67%-17.36%-12.88%-2.62%-8.55%2.90%2.70%1.98%13.78%7.13%1.78%-5.48%10.89%-6.18%-14.75%-13.23%17.08%9.46%-24.38%22.13%-13.03%57.49%-11.76%-10.25%-13.91%-16.93%-25.49%-16.89%-31.45%-18.03%-27.61%-12.73%-16.90%-11.95%-8.27%-14.59%-3.12%-2.39%-5.03%-12.20%9.60%121.24%-3.14%
Interest Coverage Ratio (QoQ) 128.09%-42.53%-23.84%43.86%-23.33%-20.24%-10.45%-24.07%79.92%11.14%-31.98%-26.37%38.41%8.20%-69.84%108.55%62.93%-0.21%-245.47%111.60%528.84%-150.12%156.65%-217.99%269.68%39.13%-34.60%37.02%78.13%7.33%17.57%-45.50%7.12%-25.26%-32.97%-9.61%0.92%9.01%-40.90%-8.74%-1.06%45.33%-60.68%-103.29%6,640.52%51.50%-46.89%14.59%3.43%85.35%-55.12%33.17%-42.43%90.27%-47.51%20.68%23.85%-23.73%10.99%-5.24%-13.72%-1.84%19.12%6.15%9.33%
Net Cash Flow Growth (1y) -100.19%152.06%-269.77%-114.39%57,800.00%-145.20%-3.14%-1,189.47%28.77%88.75%232.62%144.08%-97.85%1,022.22%-2.99%96.30%712.50%-255.42%-76.78%-46.70%-57.69%150.78%-236.73%-41.59%290.91%218.32%420.90%100.00%37.21%866.67%-113.02%-457.58%-905.42%-81.34%-1,607.14%155.72%113.59%-53.99%174.37%578.71%127.55%226.30%-162.73%-66.33%39.32%-32.06%33.86%74.04%198.05%-82.27%-577.29%1.53%-89.74%2,677.94%108.41%-134.18%-119.81%-26.50%-1,486.90%598.90%-1,479.03%
Net Cash Flow Growth (3y) 12.49%70.20%91.82%-6.47%162.07%-22.31%49.29%136.08%-39.15%-17.26%31.98%35.02%-58.01%110.13%-32.15%-15.14%137.74%35.94%0.63%-14.61%31.41%160.24%-37.00%-83.48%-256.22%79.05%-92.51%58.54%14.53%-6.03%18.25%138.24%35.57%-34.57%-99.70%48.48%34.46%0.66%32.42%58.44%111.41%-26.75%-68.81%-15.89%-24.77%49.57%33.45%-37.58%-27.25%53.55%-99.15%20.08%-32.40%
Net Cash Flow Growth (5y) -24.27%17.62%25.71%-3.06%124.48%-18.03%15.87%40.49%-17.92%35.73%27.05%20.48%-16.87%195.67%-16.31%-44.82%-172.59%35.28%-33.66%4.41%19.96%27.29%48.64%73.66%67.95%53.85%-27.19%55.55%36.64%12.96%-21.85%51.28%59.57%-49.23%-104.40%33.56%16.34%38.10%16.82%-27.58%-16.99%51.67%-39.47%0.29%-27.22%
Net Cash Flow (QoQ) -230.27%87.35%253.49%-100.76%35,500.00%-189.83%94.03%3,136.84%-127.73%-105.00%25.30%403.27%-102.42%2,516.67%-75.17%-85.19%937.50%154.22%-49.76%-38.68%-298.46%137.98%15.31%-51.33%138.18%-202.29%149.25%225.76%93.95%3.12%-69.30%123.48%1,266.44%-101.39%-742.86%-403.39%131.65%-227.13%127.51%22.81%7.12%105.49%151.05%-58.82%53.61%-139.50%234.75%70.38%-25.10%-138.46%454.58%191.78%-95.54%-1,569.12%153.15%-70.53%1,107.03%-95.55%-316.07%82.92%4,579.03%-183.90%177.73%-154.06%
Net Income Growth (1y) -81.40%120.00%0.00%-5.88%-862.50%-318.18%-1,171.43%-52.78%49.18%-58.33%18.67%-230.91%-9.68%39.47%378.69%102.75%120.59%-86.96%-227.65%-580.00%-85.71%98.84%98.16%-325.00%94.12%0.00%0.00%-300.00%-700.00%75.00%-91.67%87.50%2,100.00%0.00%-222.73%800.00%0.00%144.44%0.00%0.00%-100.00%
Net Income Growth (3y) -39.61%-112.53%-120.46%-74.93%-84.20%-59.93%189.59%28.84%28.36%-21.46%-42.49%24.15%26.67%76.39%59.67%-28.06%-28.92%83.36%27.72%-44.22%0.00%39.35%-100.00%44.22%0.00%0.00%-61.98%50.00%0.00%128.94%0.00%-18.29%-25.99%
Net Income Growth (5y) -30.45%-60.35%-101.23%6.73%-34.02%-15.39%-20.79%25.68%49.68%56.05%15.00%50.60%53.50%-16.47%45.86%15.50%-58.49%0.00%17.61%26.93%0.00%-93.32%28.47%0.00%0.00%0.00%0.00%24.21%24.57%
Net Income (QoQ) -76.74%-30.00%-585.71%123.53%175.00%-68.18%-614.29%-69.44%21.31%-56.25%26.67%43.64%-145.16%19.74%-198.36%81.32%-35.29%469.57%-97.06%40.00%-1,328.57%-152.33%88.94%104.17%-200.00%-300.00%300.00%-150.00%0.00%-300.00%400.00%87.50%200.00%-104.55%0.00%125.93%-114.29%0.00%1,300.00%150.00%
Net Income towards Common Stockholders Growth (1y) -81.40%120.00%0.00%-5.88%-862.50%-318.18%-1,171.43%-52.78%49.18%-58.33%18.67%-230.91%-9.68%39.47%378.69%102.75%120.59%-86.96%-461.76%-580.00%-2,200.00%-36.05%78.70%-562.50%-17.69%-52.99%-48.09%-53.46%-13.29%-22.35%-7.73%0.82%-13.27%0.91%38.28%42.15%29.73%24.42%-13.18%-12.14%-415.38%-400.00%-404.11%-698.09%-60.07%-73.10%99.92%99.92%1.26%800.00%0.00%3.34%0.00%-3.95%-100.00%
Net Income towards Common Stockholders Growth (3y) -39.61%-112.53%-120.46%-74.93%-84.20%-59.93%189.59%28.84%28.36%-21.46%-101.65%24.15%-68.00%-15.47%-29.02%4.40%-72.00%-57.29%-46.45%-270.36%-210.72%-36.56%30.22%-116.04%-14.73%-22.86%0.51%4.15%3.39%2.88%9.04%13.67%-60.08%-55.28%-52.14%-73.00%-79.64%-114.55%80.74%81.42%-105.01%26.92%89.25%89.32%-18.22%90.81%0.26%-25.99%
Net Income towards Common Stockholders Growth (5y) -30.45%-60.35%-145.87%6.73%-82.73%-48.90%-83.34%-34.59%-23.18%-30.11%-20.93%-34.71%-44.60%-23.57%-27.93%-5.86%-45.54%-36.38%-22.50%-97.44%-89.26%-13.78%24.99%-45.59%-40.47%-47.61%-41.23%-51.12%-49.38%-45.70%66.69%65.20%-43.19%15.20%66.06%65.90%-56.63%63.58%-53.99%69.86%14.88%
Net Income towards Common Stockholders (QoQ) -76.74%-30.00%-585.71%123.53%175.00%-68.18%-614.29%-69.44%21.31%-56.25%26.67%43.64%-145.16%19.74%-198.36%81.32%-35.29%469.57%-97.06%40.00%-1,328.57%-615.12%96.10%-512.50%20.41%-11.97%-21.37%-8.81%-3.47%-8.38%-25.77%19.67%-11.73%4.57%-15.79%8.26%2.25%40.55%-8.53%-11.43%-5.13%10.98%-7.53%-412.10%-1.99%10.24%-70.24%-2.71%99.92%0.00%100.56%-114.29%0.00%-121,500.00%150.00%
Net Margin Growth (1y) -46.0016.000.00M6.00-75.00-78.00-85.00-19.0030.00-32.0015.00-140.00-3.0033.00233.00205.0045.00-50.00-868.00-36.00-201.00-56.00527.00-189.00-41.00-83.00-70.00-89.00-9.00-21.0010.0034.00-18.003.0089.00121.0091.00-0.04M-14.00-25.00-803.000.04M-564.00-0.00M-254.00-440.000.00M0.00M104.007.000.00M80.000.00M-24.00-1.00
Net Margin Growth (3y) -91.00-95.00-71.00-154.00-48.00-77.00163.0046.0073.00-49.00-620.0029.00-159.00-72.00-109.00-20.00-197.00-188.00-412.00-315.00-251.00-159.00467.00-244.00-68.00-100.0029.0066.0063.00-0.04M85.00130.00-730.00-587.00-489.00-0.00M-966.00-0.00M154.00170.00-900.00186.00973.00844.00-256.000.00M160.00-1.00
Net Margin Growth (5y) -49.00-111.00-706.0015.00-204.00-182.00-179.00-180.00-170.00-187.00-164.00-250.00-209.00-176.00-169.00-75.00-225.00-206.00-313.00-160.00-179.00-0.04M542.00-149.00-780.00-691.00-549.00-0.00M-993.00-919.00309.00242.00-825.00281.00260.00254.00-834.00170.00-844.00972.00846.00
Net Margin (QoQ) -45.00-4.00-54.0057.0017.00-20.00-49.00-24.0015.00-28.0017.0026.00-48.0020.00-138.00163.00-12.00219.00-165.003.00-107.00-599.00667.00-162.0039.00-17.00-49.00-14.00-3.00-5.00-68.0066.00-15.0026.00-44.0014.007.00112.00-13.00-16.00-0.04M0.04M-24.00-793.00128.00124.00-561.0054.000.00M0.00M0.00M-7.000.00M-975.002.00
Operating Income Growth (1y) 17.98%-27.59%25.07%82.77%6.67%51.02%18.98%12.18%-8.33%-32.43%-9.68%-68.85%2.92%26.44%17.86%-584.87%-72.56%7.56%-139.90%117.50%-267.82%-58.66%239.24%82.17%320.55%135.97%109.39%201.70%50.00%11.22%27.79%-8.60%27.74%0.90%-8.04%-9.88%-14.75%-21.64%-9.73%-55.14%-101.90%45.52%52.66%135.50%7,430.00%-2.88%30.03%1.13%31.65%-19.81%-1.79%27.88%9.43%131.43%-28.55%51.50%9.85%-18.95%2.35%-1.49%15.43%36.56%
Operating Income Growth (3y) 4.88%-9.59%10.36%-13.88%0.21%8.87%8.19%-54.59%-36.26%-2.78%-34.34%-35.82%-35.25%-17.47%-13.17%15.63%0.52%1.61%5.17%43.61%77.07%2.76%78.90%71.26%83.97%38.35%35.00%35.45%17.77%-4.19%1.99%-28.24%-26.43%4.79%8.22%-1.62%5.91%3.46%21.46%2.23%22.42%4.26%24.92%44.96%375.63%21.70%-3.01%25.14%16.53%14.57%-10.45%24.04%11.54%36.82%
Operating Income Growth (5y) -20.09%0.10%-21.35%-11.53%-19.76%-10.52%-6.79%-11.59%-0.85%-2.16%4.37%7.76%9.42%8.09%11.87%33.64%14.25%3.32%6.45%22.80%43.32%-3.02%38.48%15.22%41.50%24.74%27.66%21.30%17.88%4.44%16.06%-2.52%14.85%-2.17%10.11%4.25%11.35%15.50%4.69%15.67%17.14%16.28%7.35%35.37%167.08%14.81%
Operating Income (QoQ) 128.09%-38.42%-36.53%32.35%40.00%6.35%-7.25%-22.76%98.21%-16.22%-12.54%-36.89%46.10%12.00%-69.84%108.55%79.50%4.39%-224.07%111.80%603.45%-138.73%154.43%-213.18%273.29%30.43%-28.79%37.02%85.40%15.75%2.60%-31.88%37.47%32.98%-26.61%-4.78%8.59%21.19%-28.08%-9.93%-0.19%39.62%-64.26%-103.82%7,740.00%46.47%-44.86%18.80%1.23%96.09%-57.11%54.65%-38.34%140.17%-44.16%32.33%30.40%-25.85%18.41%-4.05%-3.79%-6.36%13.97%12.43%13.82%
Operating Margin Growth (1y) 77.00-191.0091.00168.00-77.00122.0044.0040.00-18.00-204.00-60.00-365.004.00118.0080.00-943.00-240.0097.00-865.00942.00-293.00-368.00700.00159.00627.00457.00429.00574.00164.00-8.00118.00-162.00127.004.00-83.00-92.00-151.000.13M-111.00-345.00-588.00-0.13M312.00331.00711.00-97.00230.00-50.00152.00-166.00-125.0092.0017.00598.00-380.00305.0057.00-235.007.00-23.00104.00255.00
Operating Margin Growth (3y) -18.00-274.0074.00-157.00-91.0036.0063.00-0.00M-253.0012.00-845.00-366.00-529.00-153.00-85.00159.0094.00186.00264.000.00M498.0080.000.00M571.00918.00453.00464.00320.00140.000.13M-77.00-599.00-611.006.00118.00-106.00-27.00-96.00430.00-64.00276.00-0.13M417.00373.00880.00335.00-276.00347.00227.00197.00-498.00374.00179.00618.00
Operating Margin Growth (5y) -254.00-58.00-711.00-157.00-624.00-235.00-102.00-166.0081.00100.00284.00367.00263.00296.00462.00570.00385.00182.00299.000.00M474.000.13M0.00M134.00180.00454.00664.00305.00263.00-100.00465.00-318.00252.00-258.00222.00-64.00142.00336.00-75.00333.00350.00-0.13M43.00655.000.00M354.00
Operating Margin (QoQ) 404.00-318.00-118.00108.00136.00-36.00-41.00-137.00335.00-114.00-44.00-195.00149.0030.00-349.00174.00263.00-8.00-0.00M877.00600.00-970.00435.00-358.00525.0098.00-105.00110.00354.0070.0039.00-300.00182.00196.00-241.00-11.0060.00109.00-249.00-70.000.13M-0.13M-483.00-312.00799.00308.00-464.0068.00-9.00635.00-744.00270.00-328.00676.00-527.00195.00254.00-302.00158.00-52.00-39.00-60.00129.0074.00112.00
Profit After Tax Growth (1y) 27.97%-39.80%-85.29%387.80%-53.64%48.95%17.09%-4.66%140.00%-40.73%45.92%-173.78%-63.99%34.60%20.29%-255.42%-86.78%1.41%-215.40%94.92%-912.50%-73.26%92.37%-3.33%102.31%218.18%502.78%1,219.35%4,666.67%-18.78%-459.31%-35.73%-854.55%-12.06%166.99%-38.57%111.68%-66.86%-110.89%-79.56%26.98%-512.07%763.16%450.00%68.75%196.23%105.95%382.47%41.48%-1.74%-4.24%-75.37%-7.85%119.03%-109.05%185.25%41.76%-35.56%1,004.44%3.26%-4.61%17.87%
Profit After Tax Growth (3y) 12.50%-19.00%-36.90%-26.50%-26.28%5.92%27.14%-65.10%-51.47%-6.82%-59.08%-28.73%-33.64%-28.54%-28.18%42.84%-70.84%-4.80%-29.22%37.30%107.53%-11.59%-3.35%111.29%-102.47%31.48%126.98%85.85%247.60%-38.14%-31.27%-56.79%3.82%-47.38%35.43%-11.61%31.04%9.54%14.14%75.69%44.73%57.36%147.05%86.97%30.06%59.68%-29.64%50.22%22.72%11.52%-7.78%-10.15%7.61%18.49%
Profit After Tax Growth (5y) -41.62%-6.22%-18.62%18.22%-19.44%-20.27%-16.88%-16.34%-53.63%-7.20%-9.05%9.05%-15.71%-1.16%-28.71%27.30%-61.30%-9.23%-3.12%17.42%51.10%-27.42%39.58%24.01%26.43%-38.54%55.18%47.44%145.95%-1.26%29.05%16.45%21.72%2.58%24.19%-3.88%18.39%23.12%-16.31%30.67%31.69%40.63%66.28%80.67%24.36%29.01%
Profit After Tax (QoQ) 68.22%240.81%-106.06%468.29%-20.86%-16.74%18.59%-40.68%154.29%-34.55%-3.43%49.33%-37.20%61.14%-148.82%172.89%134.71%44.01%-244.25%102.71%1,700.00%-263.89%93.64%-333.33%159.23%-146.75%13.89%109.68%8,066.67%-40.82%139.31%-58.79%39.16%-361.81%142.80%-583.86%116.22%99.43%-60.74%-8.03%-53.97%-165.52%173.68%471.43%-249.38%205.44%-38.89%75.32%-14.81%125.65%43.16%-48.59%-40.84%119.91%-63.18%92.35%40.63%-109.09%1,260.00%-4.41%-36.07%27.59%32.43%-11.69%-21.01%
Property, Plant & Equipment (Net) Growth (1y) 27.19%41.07%23.02%7.20%6.34%-0.93%6.19%5.95%2.04%3.06%1.85%-4.42%-6.23%-5.35%-11.41%-11.76%-16.60%-21.79%-21.19%-18.00%-10.19%-5.64%-1.37%-3.28%0.82%8.27%14.83%20.70%18.54%7.51%13.08%9.13%5.82%13.60%3.44%9.14%0.86%14.16%13.09%9.81%15.55%6.33%4.04%3.27%6.94%-1.75%-0.01%8.05%9.59%16.49%14.29%8.34%5.22%-1.51%1.92%-3.02%3.16%11.55%9.86%
Property, Plant & Equipment (Net) Growth (3y) 13.04%12.93%9.98%2.77%0.58%-1.13%-1.42%-3.68%-7.25%-8.63%-10.74%-11.57%-11.11%-11.27%-11.69%-11.21%-8.93%-7.20%-3.71%-1.44%2.39%3.18%8.60%8.41%8.14%9.76%10.34%12.86%8.16%11.71%9.78%9.36%7.24%11.30%6.77%7.37%7.62%6.05%5.57%7.01%10.64%6.77%5.94%6.53%7.24%4.07%5.21%4.32%5.96%8.57%8.57%
Property, Plant & Equipment (Net) Growth (5y) 4.03%1.29%-1.46%-4.71%-5.29%-6.54%-5.72%-6.65%-6.29%-4.86%-4.24%-4.19%-3.44%-4.05%-2.21%-1.61%-1.08%-0.49%0.87%2.66%2.76%7.33%8.42%8.83%8.07%9.92%9.59%10.27%9.35%7.81%6.59%7.85%7.65%9.56%6.82%7.70%7.52%6.47%6.50%5.18%8.01%5.98%5.89%
Property, Plant & Equipment (Net) (QoQ) 8.92%19.78%3.63%4.34%-5.02%4.37%2.80%-2.79%1.80%4.15%-1.00%-1.82%0.61%-2.27%-2.87%-0.90%-5.83%-2.65%-8.20%-7.06%-5.11%1.29%0.55%-2.36%-0.82%-0.67%4.80%4.87%5.19%4.40%2.93%-4.90%10.65%0.75%-0.19%2.09%0.76%6.29%-7.76%15.55%-0.18%3.21%-2.93%6.33%-2.33%2.45%0.52%-2.31%-0.61%10.71%1.95%3.85%-2.49%4.95%-0.99%-2.80%0.90%-0.13%5.32%5.10%-0.63%
Return on Assets Growth (1y) -1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.002.002.002.00-1.00-2.00-2.00-2.001.001.002.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) -1.000.00M0.00M1.001.000.00M-1.00-1.000.00M1.001.001.001.000.00M0.00M-1.000.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) -1.000.00M0.00M0.00M1.001.001.001.001.001.001.000.00M-1.000.00M1.002.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M-2.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) 1.002.001.001.00-1.00-2.00-4.00-3.00-2.00-1.00-3.00-5.00-5.00-11.000.00M-1.00-4.006.001.006.0011.0010.0013.009.005.00-1.00-6.00-5.00-4.00-2.00-2.00-3.00-4.00-3.00-3.00-5.00-4.00-3.00-1.003.003.003.002.001.000.00M-1.000.00M0.00M2.001.002.002.00-1.000.00M-1.000.00M1.00
Return on Capital Employed Growth (3y) -2.00-1.00-6.00-7.00-8.00-14.00-8.00-9.00-10.00-5.00-3.001.003.006.0013.0015.0013.0015.008.0010.0012.007.005.001.00-2.00-6.00-10.00-13.00-12.00-8.00-6.00-5.00-5.00-3.00-2.00-1.00-1.00-1.001.004.005.004.004.002.002.001.001.001.002.00
Return on Capital Employed Growth (5y) -10.00-6.00-5.00-2.000.00M3.006.007.006.004.004.005.004.003.006.006.005.0011.003.002.005.002.001.00-1.00-3.00-6.00-9.00-9.00-8.00-5.00-4.00-5.00-3.00-2.000.00M1.001.001.002.005.005.00
Return on Capital Employed (QoQ) 0.00M0.00M0.00M1.001.000.00M0.00M-1.00-1.00-2.000.00M0.00M1.00-5.00-1.000.00M-5.006.00-1.00-3.004.001.004.002.004.003.000.00M-2.00-3.00-1.001.000.00M-1.00-1.00-1.00-1.000.00M-1.00-3.000.00M1.001.002.000.00M1.000.00M0.00M-1.000.00M0.00M0.00M2.000.00M1.000.00M-1.000.00M0.00M0.00M0.00M
Return on Equity Growth (1y) -2.00-4.00-5.00-3.00-2.000.00M-2.00-3.00-1.003.008.008.007.00-4.00-8.00-10.00-8.005.007.008.006.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.00-1.001.001.001.00-1.00-1.00-1.00-1.001.000.00M1.001.000.00M0.00M0.00M0.00M
Return on Equity Growth (3y) -6.00-1.001.003.004.00-1.00-2.00-4.00-2.003.006.006.006.001.00-2.00-2.00-2.005.006.000.00M0.00M0.00M1.001.001.000.00M1.001.001.00-1.00-1.00-1.001.000.00M0.00M-1.000.00M0.00M0.00M
Return on Equity Growth (5y) -6.00-1.000.00M1.002.004.004.003.004.004.006.00-1.00-2.00-2.005.008.006.000.00M0.00M0.00M1.001.001.001.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M
Return on Equity (QoQ) 0.00M0.00M-1.00-1.00-2.00-1.001.000.00M0.00M-2.000.00M1.004.003.001.00-1.00-6.00-2.00-1.002.006.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) -13.003.001.006.001.000.00M-4.00-12.00-7.00-2.00-12.00-16.00-21.00-18.00-65.0056.009.001.0061.00-47.0010.0017.0023.0018.0011.00-9.00-18.00-102.00-101.00-25.00-41.0096.0095.0031.0047.0034.00-18.00-4.00-3.00-44.0013.008.0012.0011.007.004.00-6.00-5.00-3.00-10.00-3.001.00-2.0011.0010.006.007.00
Return on Invested Capital Growth (3y) -20.001.00-15.00-22.00-27.00-21.00-81.0029.00-19.00-19.00-15.00-6.00-2.000.00M20.0027.0029.009.0066.00-132.00-81.00-18.00-35.0011.005.00-3.00-11.0028.00-24.001.004.0086.0090.0034.0056.001.002.008.003.00-38.0017.002.003.007.001.005.001.002.002.00
Return on Invested Capital Growth (5y) -32.00-16.00-18.00-12.00-9.00-2.004.000.00M1.00-11.00-10.00-91.00-92.00-34.00-39.0021.0023.0015.0073.00-1.00-4.009.009.001.000.00M0.00M-2.00-5.00-5.0013.0010.0092.0094.0029.0048.00-3.00-3.008.0010.00-31.0021.00
Return on Invested Capital (QoQ) -21.003.002.003.00-4.001.007.00-3.00-5.00-3.00-1.002.000.00M-12.00-5.00-3.003.00-59.00116.00-51.00-5.001.008.006.002.007.003.00-1.00-18.00-2.00-82.000.00M58.00-17.0055.00-1.00-6.00-1.0041.00-53.008.001.000.00M4.002.005.00-1.000.00M0.00M-5.000.00M2.00-7.002.004.00-1.006.001.000.00M0.00M
Return on Sales Growth (1y) 0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M-1.000.00M0.00M2.002.000.00M0.00M-4.000.00M0.00M1.002.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-10.000.00M0.00M10.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (3y) -1.00-1.00-1.00-2.000.00M-1.002.000.00M1.000.00M-2.000.00M0.00M1.001.002.000.00M0.00M-2.000.00M0.00M1.002.000.00M0.00M0.00M0.00M0.00M-10.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M10.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (5y) 0.00M-1.00-3.000.00M0.00M0.00M0.00M0.00M1.000.00M1.001.000.00M1.001.002.000.00M0.00M0.00M0.00M-9.003.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M10.000.00M0.00M0.00M0.00M
Return on Sales (QoQ) 0.00M0.00M-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.002.000.00M2.00-2.000.00M-1.00-1.002.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-10.0010.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Revenue Growth (1y) -2.99%-3.21%3.75%20.30%29.94%24.40%9.96%3.66%-3.50%-4.07%0.91%-0.74%1.57%1.72%2.06%4.32%-7.53%-7.39%-11.63%-18.27%-11.49%-12.99%-13.10%-7.00%-2.74%-0.45%4.92%9.23%8.98%12.40%12.41%11.50%5.43%0.34%0.50%2.95%7.57%-99.53%3.10%-3.56%-9.63%24,162.50%9.17%12.02%26.97%10.82%7.50%9.85%8.11%5.69%8.44%10.37%7.26%7.98%4.59%4.28%3.03%2.53%1.49%0.86%3.78%6.08%
Revenue Growth (3y) 6.75%4.93%4.80%7.37%8.40%6.67%4.23%2.39%-3.23%-3.32%-3.09%-5.41%-5.97%-6.41%-7.80%-7.44%-7.32%-7.08%-6.95%-6.01%-2.10%-0.89%0.83%4.24%3.78%3.94%5.83%7.83%7.32%-82.57%5.21%3.45%0.82%4.54%4.19%3.61%7.27%8.06%6.56%5.87%7.45%557.45%8.37%10.74%13.76%8.14%6.83%8.13%6.11%5.38%4.80%5.10%4.68%5.51%
Revenue Growth (5y) 2.70%1.70%0.75%1.08%0.83%-0.44%-2.75%-3.99%-4.84%-4.78%-3.66%-2.98%-2.50%-1.71%-1.56%-0.70%-1.77%-1.98%-1.86%-0.96%1.25%-65.94%1.21%2.38%1.67%5.03%5.93%6.26%7.24%7.31%6.45%6.38%7.07%6.00%5.69%6.16%7.44%7.56%6.53%6.43%6.51%215.91%6.20%7.39%9.50%6.59%
Revenue (QoQ) 6.64%5.86%-13.36%-0.82%6.40%13.46%0.47%7.13%1.87%0.29%-5.29%-0.27%1.27%5.50%-6.84%2.05%1.41%5.85%-4.77%-9.54%1.57%1.00%-11.93%-2.04%-0.14%0.87%-5.75%2.45%2.20%6.31%-1.88%2.22%5.41%6.32%-2.67%-3.34%0.32%6.49%-0.30%0.99%-99.56%23,295.00%-6.73%-5.36%17.49%5.27%-4.30%7.27%2.55%2.11%-2.20%5.58%0.25%4.77%-0.46%2.60%0.92%1.48%-0.76%1.38%0.43%0.45%-1.38%4.32%2.65%
Share-based Compensation Growth (1y) -23.81%0.00%-40.00%-11.11%21.88%-18.18%133.33%362.50%-48.72%0.00%-42.86%27.03%0.00%166.67%637.50%61.70%35.00%-54.17%-11.86%-56.58%-7.41%181.82%-46.15%-36.36%-28.00%-9.68%60.71%90.48%122.22%85.71%51.11%42.50%57.50%80.77%38.24%192.98%55.56%-27.66%-23.40%-67.66%-15.31%52.94%5.56%105.56%10.84%-50.00%-6.58%34.23%55.43%136.54%53.52%-44.30%-55.24%-47.15%-14.68%-12.05%17.19%90.77%-38.71%9.59%-33.33%
Share-based Compensation Growth (3y) -21.91%-6.47%-7.17%73.49%-14.50%29.70%114.24%111.79%-11.54%6.92%54.87%-3.74%7.72%51.02%51.83%-23.55%-3.45%5.27%-8.63%-19.26%14.00%67.83%9.35%19.98%36.08%44.74%49.73%99.60%75.92%34.42%16.96%10.52%27.55%25.99%3.78%24.88%13.45%-17.91%-8.93%-3.73%13.42%21.84%14.82%15.41%-8.30%-14.50%6.96%-13.04%-6.58%33.60%-7.06%-18.72%-29.55%
Share-based Compensation Growth (5y) -8.46%0.00%39.06%29.67%-4.82%23.03%36.08%21.29%-14.33%25.48%26.30%1.57%14.87%42.02%53.42%3.93%25.79%31.40%9.76%17.05%29.41%43.95%6.72%10.35%27.12%27.39%22.10%39.51%38.58%13.18%9.55%30.08%29.02%18.79%9.90%7.81%0.32%-7.11%-0.21%-15.25%-5.21%12.77%-4.56%8.18%-9.64%
Share-based Compensation (QoQ) -73.81%-9.09%-10.00%255.56%-65.63%-45.45%33.33%387.50%-76.92%55.56%164.29%-45.95%-55.00%-11.11%487.50%-57.45%20.00%145.83%28.81%-64.47%-59.26%372.73%-36.54%-24.24%24.00%-9.68%-25.00%-14.29%55.56%60.71%-11.11%0.00%30.00%30.77%-16.18%10.53%49.21%0.00%77.66%-41.32%-30.61%5.88%-25.00%53.70%25.30%-26.92%46.05%-17.12%-43.48%36.54%109.86%-4.03%-13.99%-11.38%-23.85%-22.89%1.56%43.08%-21.51%2.74%65.33%-54.03%40.35%-37.50%
Shareholder's Equity Growth (1y) -2.13%18.35%2.97%-17.27%-14.73%-19.16%-9.86%19.57%0.31%1.48%4.61%35.14%27.56%29.76%14.73%-39.22%-39.46%-42.13%-44.31%36.72%-16.86%-12.18%4.14%5.60%20.27%23.58%22.46%74.10%-12.99%-44.65%-49.03%-86.01%-51.08%-14.44%-24.35%24.61%-54.27%-8.97%-7.18%-2.46%174.51%58.51%44.85%24.74%64.28%21.18%28.19%125.73%63.60%81.13%83.05%287.07%-14.07%-32.76%-30.16%-85.84%-36.72%-13.77%-2.84%
Shareholder's Equity Growth (3y) -1.07%-0.98%-0.98%10.16%2.95%2.10%2.66%-0.60%-8.16%-8.66%-12.56%3.95%-13.73%-12.96%-12.70%-4.26%-15.40%-14.36%-10.78%35.97%-4.53%-15.62%-13.37%-36.41%-20.00%-16.35%-22.13%-32.80%-42.04%-24.46%-29.00%-44.60%-15.00%7.28%0.57%14.88%27.29%20.48%19.90%40.04%94.68%51.53%50.36%121.72%32.18%13.85%17.90%7.35%-3.82%1.65%7.50%
Shareholder's Equity Growth (5y) -4.48%-6.12%-9.11%2.13%-11.29%-11.56%-8.90%7.24%-4.98%-3.73%-3.14%15.61%-7.64%-14.72%-16.12%-26.55%-23.75%-21.53%-22.82%-15.21%-27.91%-14.09%-14.52%-20.75%-8.46%-3.32%-8.69%-18.07%-2.57%-3.70%-7.85%-13.70%10.54%22.06%19.00%67.66%23.73%16.32%17.12%8.52%32.03%15.07%18.19%
Shareholder's Equity (QoQ) 8.47%-3.94%9.35%3.87%-5.63%-22.82%12.71%-1.53%5.23%2.38%-5.44%-0.39%8.49%32.25%-10.75%1.34%-4.09%-29.93%-11.10%-3.13%-7.70%72.01%-45.94%2.31%9.46%74.43%-38.43%5.13%8.47%147.97%-69.23%-33.12%-0.12%-31.94%7.62%16.95%-11.68%12.10%-60.50%132.80%-9.95%17.80%11.16%34.43%-17.71%1.45%46.40%-0.84%-12.95%78.63%6.10%9.79%-12.03%277.73%-76.44%-14.10%-8.62%-23.43%5.28%17.05%2.96%
Tax Rate Growth (1y) -441.00353.000.03M-0.01M0.00M-180.000.00M545.00-0.01M87.000.00M753.000.01M-905.00-0.00M-0.01M0.01M0.00M-0.01M0.02M-0.02M0.00M0.01M-0.01M0.01M-0.00M-0.00M-0.01M-0.00M78.000.01M483.00-0.01M0.00M-0.02M902.000.01M0.00M0.01M0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M-0.00M-0.02M-227.00-0.00M-774.000.02M-348.000.00M0.01M-0.00M-924.00305.00-0.01M-0.00M567.000.00M
Tax Rate Growth (3y) -0.01M261.000.03M-0.01M0.00M-997.00502.00-0.00M0.01M0.00M-0.01M0.01M-638.000.00M0.00M0.01M0.00M0.00M0.00M0.00M-0.01M-499.000.02M-0.02M0.00M-0.00M-0.01M-0.01M-0.00M0.00M0.00M0.01M0.01M0.01M-0.01M0.00M0.01M-500.000.00M-0.02M-398.00-0.00M-0.01M-0.01M-0.01M-0.01M0.00M-0.00M-0.00M-387.00-0.00M0.01M-704.000.00M
Tax Rate Growth (5y) 0.01M0.00M0.02M0.01M-0.01M0.00M0.01M0.01M0.00M648.00719.00-0.00M0.01M638.000.01M-0.00M-0.01M0.00M-620.000.01M-0.01M0.00M0.02M-0.01M0.02M0.01M-0.00M-0.01M-0.00M694.00-0.00M-0.02M-0.00M-0.00M-0.01M0.00M0.01M-0.00M0.01M-666.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M
Tax Rate (QoQ) 926.00-0.03M0.04M-0.01M0.00M-490.00-135.00387.0058.000.00M-0.00M-0.01M0.01M0.00M-0.00M-566.00-0.00M0.00M-0.00M0.01M-0.01M-0.01M0.02M-0.02M0.01M0.00M860.00-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.01M-0.02M-0.01M0.01M-0.00M789.00731.000.00M0.00M0.00M0.00M255.00-0.01M-0.00M-122.00422.00520.00-0.02M0.02M-0.00M0.00M621.00-0.00M304.000.01M-0.01M-272.000.00M-0.00M-784.000.00M0.00M
Total Debt Growth (1y) 91.19%47.86%42.20%1.05%10.07%0.64%3.40%-0.38%17.80%33.60%25.39%13.46%-7.47%-1.62%-7.29%5.13%5.32%-8.30%-3.72%-8.00%-2.94%-0.40%4.06%11.38%8.58%27.74%62.69%179.04%153.83%113.63%102.55%25.66%34.54%43.21%15.19%5.77%9.20%41.14%44.44%51.24%40.23%14.86%12.58%19.35%19.61%10.75%18.49%14.70%8.94%9.80%1.41%3.78%6.50%8.03%12.64%10.33%8.13%10.03%3.63%
Total Debt Growth (3y) 24.39%25.74%22.62%4.53%6.26%9.78%6.32%5.92%4.71%6.42%3.83%3.15%-1.84%-3.50%-2.43%2.51%3.54%5.28%17.69%41.94%38.82%39.56%50.80%57.48%54.78%57.52%55.99%54.79%55.08%62.84%49.93%26.20%27.25%32.41%23.27%24.05%22.35%21.54%24.44%27.45%22.25%11.78%10.59%12.42%11.54%9.52%10.61%9.51%7.85%9.28%5.78%
Total Debt Growth (5y) 18.08%12.40%10.48%2.01%4.17%3.86%3.79%4.02%3.88%8.93%13.64%27.81%21.12%19.65%25.07%30.45%30.54%28.98%30.63%30.61%31.49%40.60%41.66%44.26%41.53%44.66%43.91%46.26%44.29%40.59%35.07%22.44%21.83%23.07%17.62%17.84%16.27%16.32%17.09%18.84%16.04%10.67%9.57%
Total Debt (QoQ) 6.83%33.80%3.14%0.30%2.74%-4.91%12.34%-8.29%5.55%-8.39%32.85%4.01%-0.94%-17.11%8.34%10.59%-6.65%-6.00%8.53%-3.71%-1.99%-10.18%14.50%-1.19%2.40%-3.86%11.62%16.25%30.41%64.89%1.54%-2.16%23.64%2.30%8.71%4.15%-0.55%-6.07%12.25%34.61%1.78%-1.66%4.08%10.25%-0.24%4.26%4.30%2.09%6.73%0.92%-0.94%2.90%-1.43%3.28%1.66%4.38%2.78%1.17%-0.37%6.22%-3.20%