|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.69M | 0.87M | 1.39M | 0.38M | 0.51M | 1.26M | 1.50M | 2.49M | 1.95M | 2.50M | 20.94M | 11.19M | 8.44M | 4.39M | 3.46M | 3.19M | 1.45M | 1.77M | 2.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.69M | 0.87M | 1.39M | 0.38M | 0.51M | 1.26M | 1.50M | 2.49M | 1.95M | 2.50M | 20.94M | 11.19M | 8.44M | 4.39M | 3.46M | 3.19M | 1.45M | 1.77M | 2.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.11M | 3.07M | 1.02M | 1.86M | 2.96M | 3.30M | 2.78M | 1.49M | 2.04M | 3.37M | 3.08M | 0.55M | 2.34M | 2.50M | 1.82M | 1.28M | 2.16M | 3.63M | 2.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.11M | 3.07M | 1.02M | 1.86M | 2.96M | 3.30M | 2.78M | 1.49M | 2.04M | 3.37M | 3.08M | 0.55M | 2.34M | 2.50M | 1.82M | 1.28M | 2.16M | 3.63M | 2.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.59M | 1.59M | 1.59M | 1.59M | 1.54M | 1.54M | 1.54M | 1.54M | 1.50M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.54M | 0.71M | 1.08M | 0.93M | 0.85M | 0.96M | 0.99M | 0.93M | 0.89M | 0.80M | 0.80M | 0.70M | 0.96M | 0.89M | 0.62M | 0.59M | 0.83M | 0.50M | 0.45M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.49M | 0.33M | 0.07M | 0.27M | 0.61M | | 0.27M | 0.20M | 0.09M | 0.23M | 0.18M | 0.12M | 0.14M | 0.24M | 0.20M | 0.14M | 0.13M | 0.13M | 0.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01M | 3.83M | 4.97M | 3.79M | 3.43M | 4.93M | 6.08M | 5.54M | 5.10M | 4.97M | 0.82M | 25.00M | 14.22M | 11.33M | 7.59M | 6.10M | 5.20M | 4.57M | 6.03M | 5.00M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.84M | 1.83M | 1.83M | 1.82M | 1.82M | 1.83M | 1.83M | 1.83M | 1.83M | 1.82M | 1.60M | 1.60M | 1.66M | 2.29M | 2.35M | 2.35M | 2.32M | 2.28M | 2.19M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.22M | 2.17M | 2.11M | 2.06M | 2.01M | 1.96M | 1.91M | 1.86M | 1.81M | 1.76M | 3.07M | 1.65M | 1.60M | 1.55M | 1.50M | 3.07M | 1.40M | 1.35M | 3.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.22M | 2.17M | 2.11M | 2.06M | 2.01M | 1.96M | 1.91M | 1.86M | 1.81M | 1.76M | 3.07M | 1.65M | 1.60M | 1.55M | 1.50M | 3.07M | 1.40M | 1.35M | 3.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.59M | 0.00M | 0.00M | 0.01M | 1.54M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.66M | 4.50M | 4.34M | 4.18M | 4.03M | 3.91M | 3.80M | -4.31M | -4.16M | 9.68M | 3.32M | 2.87M | -10.77M | 4.64M | 4.16M | 4.10M | 4.00M | 4.11M | 4.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 8.50M | 9.47M | 8.13M | 7.61M | 8.96M | 9.99M | 9.34M | 0.79M | 0.81M | 10.51M | 28.31M | 17.08M | 0.56M | 12.23M | 10.26M | 9.30M | 8.57M | 10.14M | 9.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.25M | 2.98M | 2.27M | 2.26M | 2.86M | 3.09M | 2.95M | 2.27M | 3.08M | 4.20M | 1.56M | 1.59M | 2.26M | 3.13M | 1.70M | 2.01M | 2.45M | 3.19M | 3.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.04M | 11.87M | 12.36M | 12.85M | | 9.66M | 9.99M | 10.32M | 10.65M | 10.98M | 3.18M | 3.24M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.28M | 3.02M | 14.14M | 14.62M | 15.71M | 3.09M | 12.61M | 12.26M | 13.39M | 14.85M | 12.54M | 4.77M | 5.50M | 3.13M | 1.70M | 2.01M | 2.45M | 3.19M | 3.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.75M | 0.69M | 0.56M | 0.52M | 0.47M | 0.29M | 0.07M | 0.03M | | 0.01M | 0.01M | 0.03M | 0.57M | 0.57M | 0.04M | 0.05M | 0.04M | 0.03M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.41M | 0.39M | 0.34M | 0.25M | 0.03M | | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.24M | 0.09M | | | | | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.62M | 15.92M | 15.48M | 15.83M | 17.03M | 3.89M | 3.22M | 2.51M | 3.28M | 4.40M | 2.18M | 5.43M | 6.50M | 3.99M | 8.81M | 9.48M | 10.28M | 11.05M | 10.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 0.27M | | | 0.27M | 0.27M | 0.27M | | | | | 10.98M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 0.02M | 11.37M | | 12.36M | 12.85M | 12.67M | 0.22M | | 10.32M | 10.65M | 0.24M | 3.18M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.10M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.19M | 0.11M | 0.05M | 0.04M | 0.14M | 0.03M | 0.01M | | | | | 0.14M | 0.13M | 0.19M | 0.31M | 0.30M | 0.29M | 0.27M | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.46M | 17.81M | 18.98M | 18.37M | 18.86M | 20.21M | 20.18M | 16.76M | 16.56M | 17.78M | 19.54M | 28.25M | 8.83M | 12.52M | 9.74M | 9.07M | 9.73M | 10.52M | 11.28M | 10.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 0.27M | | | 0.27M | 0.52M | 0.52M | | | | | 10.98M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.63M | -9.31M | -9.50M | -67.12M | -11.25M | -11.25M | -10.19M | -7.42M | -8.50M | -9.13M | -9.86M | 0.06M | 8.80M | 2.79M | 2.49M | 1.19M | -0.43M | -1.95M | -1.14M | -1.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.63M | -9.31M | -9.50M | -67.12M | -11.25M | -11.25M | -10.19M | -7.42M | -8.50M | -8.32M | -9.03M | 0.06M | 8.80M | 2.79M | 2.49M | 1.19M | -0.43M | -1.95M | -1.14M | -1.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 8.50M | 9.47M | 8.13M | 7.61M | 8.96M | 9.99M | 9.34M | 0.79M | 0.81M | 10.51M | 28.31M | 17.08M | 0.56M | 12.23M | 10.26M | 9.30M | 8.57M | 10.14M | 9.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.90M | -65.63M | -65.84M | -67.12M | -68.27M | -68.62M | -68.05M | -68.70M | 0.79M | -70.91M | -71.74M | -61.95M | -65.35M | 0.56M | -71.98M | -72.75M | -74.43M | -75.97M | -75.19M | -75.78M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |