|
Cash & Equivalents
|
0.00M | 0.01M | 779.00 | 0.01M | 0.01M | 0.10M | 0.00M | | | 0.19M | | | 0.28M | 0.51M | 0.27M | 0.20M | 8.44M | 7.21M | 2.01M | 0.96M | 0.91M | 1.08M | 0.48M | 0.62M | 2.05M | 7.75M | 4.38M | 1.69M | 2.36M | 2.42M | 0.63M | 0.49M | 0.45M | 0.58M | 0.61M | 1.32M | 1.00M | 1.50M | 0.46M | 0.60M | 0.32M | 0.59M | 1.98M | 1.69M | 0.87M | 1.39M | 0.38M | 0.51M | 1.26M | 1.50M | 2.49M | 1.95M | 2.50M | 20.94M | 11.19M | 8.44M | 4.39M | 3.46M | 3.19M | 1.45M | 1.77M |
|
Cash & Current Investments
|
0.00M | 0.01M | 779.00 | 0.01M | 0.01M | 0.10M | 0.00M | | | 0.19M | | | 0.28M | 0.51M | 0.27M | 0.20M | 8.44M | 7.21M | 2.01M | 0.96M | 0.91M | 1.08M | 0.48M | 0.62M | 2.05M | 7.75M | 4.38M | 1.69M | 2.36M | 2.42M | 0.63M | 0.49M | 0.45M | 0.58M | 0.61M | 1.32M | 1.00M | 1.50M | 0.46M | 0.60M | 0.32M | 0.59M | 1.98M | 1.69M | 0.87M | 1.39M | 0.38M | 0.51M | 1.26M | 1.50M | 2.49M | 1.95M | 2.50M | 20.94M | 11.19M | 8.44M | 4.39M | 3.46M | 3.19M | 1.45M | 1.77M |
|
Receivables - Net
|
| | | | 0.29M | 0.21M | | | 0.11M | 0.27M | | 0.26M | 0.35M | 0.38M | 0.71M | 1.52M | 0.72M | 0.41M | 1.24M | 0.66M | 1.11M | 1.15M | 1.37M | 4.04M | 5.24M | 3.55M | 2.21M | 4.21M | 4.08M | 2.93M | 0.84M | 0.83M | 1.78M | 1.64M | 0.97M | 1.24M | 1.43M | 1.22M | 0.50M | 0.93M | 1.47M | 1.12M | 0.85M | 1.11M | 3.07M | 1.02M | 1.86M | 2.96M | 3.30M | 2.78M | 1.49M | 2.85M | 3.37M | 3.08M | 2.22M | 2.34M | 2.50M | 1.82M | 1.28M | 2.16M | 3.63M |
|
Receivables
|
| | | | 0.29M | 0.21M | | | 0.11M | 0.27M | | 0.26M | 0.35M | 0.38M | 0.71M | 1.52M | 0.72M | 0.41M | 1.24M | 0.66M | 1.11M | 1.15M | 1.37M | 4.04M | 5.24M | 3.55M | 2.21M | 4.21M | 4.08M | 2.93M | 0.84M | 0.83M | 1.78M | 1.64M | 0.97M | 1.24M | 1.43M | 1.22M | 0.50M | 0.93M | 1.47M | 1.12M | 0.85M | 1.11M | 3.07M | 1.02M | 1.86M | 2.96M | 3.30M | 2.78M | 1.49M | 2.85M | 3.37M | 3.08M | 2.22M | 2.34M | 2.50M | 1.82M | 1.28M | 2.16M | 3.63M |
|
Work In Process
|
| | | | | | | | | | | | | | | | 3.58M | 5.78M | 7.08M | 6.38M | 5.59M | 0.17M | | | | 1.10M | 1.39M | 1.49M | 1.53M | 1.68M | 1.79M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.81M | 1.59M | 1.59M | 1.59M | 1.59M | 1.54M | 1.54M | 1.54M | 1.54M |
|
Inventory
|
| | | | | 0.03M | | | | 0.04M | 0.01M | | | | | | | 5.78M | | | | 2.72M | 2.70M | 0.88M | 0.77M | 0.61M | 1.24M | 0.91M | 0.81M | 0.66M | 0.62M | 0.50M | 0.47M | 0.51M | 0.53M | 0.57M | 0.63M | 0.51M | 0.46M | 0.46M | 0.47M | 0.56M | 0.45M | 0.54M | 0.71M | 1.08M | 0.93M | 0.85M | 0.96M | 0.99M | 0.93M | 0.89M | 0.80M | 0.80M | 0.70M | 0.96M | 0.89M | 0.62M | 0.59M | 0.83M | 0.50M |
|
Prepaid Assets
|
| | | 579.00 | 0.10M | 0.04M | 0.09M | 0.16M | 0.15M | 0.07M | 0.16M | | | 0.06M | | | 0.07M | 0.14M | 0.16M | 0.13M | 0.12M | 0.16M | 0.14M | 0.17M | 0.19M | 0.20M | 0.20M | 0.20M | 0.17M | 0.21M | 0.17M | 0.16M | 0.42M | 0.14M | 0.12M | 0.14M | 0.26M | 0.32M | 0.39M | 0.27M | 0.19M | 0.10M | 0.72M | 0.49M | 0.33M | 0.31M | 0.27M | 0.61M | 0.56M | 0.27M | 0.20M | 0.09M | 0.23M | 0.18M | 0.12M | 0.14M | 0.24M | 0.20M | 0.14M | 0.13M | 0.13M |
|
Current Assets
|
| 0.01M | | 0.01M | 0.39M | 0.37M | 0.10M | 0.48M | 0.27M | 0.57M | 0.24M | | | 0.96M | | | 12.81M | 13.55M | 10.49M | 8.14M | 7.74M | 5.11M | 4.68M | 5.70M | 8.24M | 12.11M | 8.03M | 7.00M | 7.43M | 6.36M | 2.26M | 1.99M | 3.11M | 2.91M | 2.22M | 3.28M | 3.32M | 3.55M | 1.82M | 2.26M | 2.45M | 2.36M | 4.01M | 3.83M | 4.97M | 3.79M | 3.43M | 4.93M | 6.08M | 5.54M | 5.10M | 5.77M | 6.90M | 25.00M | 14.22M | 11.89M | 8.16M | 6.10M | 5.20M | 4.57M | 6.03M |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | 0.31M | | 0.74M | 0.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.00M | | 1.04M | 1.31M | 1.57M | 1.03M | 0.94M | 0.83M | 0.34M | 0.30M | | | 0.17M | | | 0.18M | 0.26M | 0.75M | 0.87M | 0.94M | 1.24M | 1.93M | 2.07M | 2.38M | 2.57M | 2.94M | 2.89M | 2.77M | 2.73M | 2.68M | 2.63M | 2.51M | 2.40M | 2.32M | 2.23M | 2.15M | 2.08M | 2.02M | 1.96M | 1.92M | 1.89M | 1.86M | 1.84M | 1.83M | 1.83M | 1.82M | 1.82M | 1.83M | 1.83M | 1.83M | 1.83M | 1.82M | 1.60M | 1.60M | 1.66M | 2.29M | 2.35M | 2.35M | 2.32M | 2.28M |
|
Intangibles
|
| 0.09M | | 0.09M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.08M | 0.07M | | | 0.07M | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 3.03M | 2.99M | 3.07M | 2.88M | 2.83M | 2.78M | 2.73M | 3.07M | 2.63M | 2.58M | 2.53M | 2.48M | 2.42M | 2.37M | 2.32M | 2.27M | 2.22M | 2.17M | 2.11M | 2.06M | 2.01M | 1.96M | 1.91M | 1.86M | 1.81M | 1.76M | 3.07M | 1.65M | 1.60M | 1.55M | 3.07M | 3.07M | 3.07M | 3.07M |
|
Goodwill & Intangibles
|
| 0.09M | | 0.09M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.08M | 0.07M | | | 0.07M | | | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 3.03M | 2.99M | 3.07M | 2.88M | 2.83M | 2.78M | 2.73M | 3.07M | 2.63M | 2.58M | 2.53M | 2.48M | 2.42M | 2.37M | 2.32M | 2.27M | 2.22M | 2.17M | 2.11M | 2.06M | 2.01M | 1.96M | 1.91M | 1.86M | 1.81M | 1.76M | 3.07M | 1.65M | 1.60M | 1.55M | 3.07M | 3.07M | 3.07M | 3.07M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | 11.21M | | 0.50M | | 7.14M | 0.50M | 0.50M | 0.50M | 4.74M | | | | 5.33M | | | | 6.82M | | | | 8.92M | | | | 8.69M | | | | 8.53M | | | | 4.45M | | | | 4.55M | | | |
|
Other Non-Current Assets
|
| | | 0.00M | 0.05M | | | | | | | | | | | | 0.48M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 1.59M | 0.00M | 0.00M | 0.01M | 1.54M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets
|
| 0.09M | | 1.12M | 1.44M | 1.69M | 1.16M | 1.06M | 0.94M | 0.58M | 0.47M | | | 0.97M | | | 3.75M | 1.49M | 4.05M | 3.93M | 3.76M | 2.20M | 3.00M | 3.01M | 3.20M | 3.76M | 4.01M | 6.85M | 6.59M | 5.70M | 5.70M | 5.57M | 5.37M | 5.13M | 6.24M | 6.16M | 5.93M | 5.72M | 5.51M | 5.29M | 5.18M | 5.01M | 4.83M | 4.66M | 4.50M | 4.34M | 4.18M | 4.03M | 3.91M | 3.80M | 3.74M | 3.68M | 3.61M | 3.32M | 3.41M | 3.42M | 4.06M | 4.16M | 4.10M | 4.00M | 4.11M |
|
Assets
|
| 0.10M | | 1.13M | 1.83M | 2.06M | 1.25M | 1.54M | 1.21M | 1.15M | 0.71M | | | 1.92M | | | 16.56M | 15.04M | 14.54M | 12.07M | 11.50M | 7.32M | 7.68M | 8.71M | 11.44M | 15.88M | 12.04M | 13.85M | 14.02M | 12.06M | 7.96M | 7.56M | 8.48M | 8.04M | 8.47M | 9.44M | 9.25M | 9.27M | 7.33M | 7.55M | 7.64M | 7.38M | 8.83M | 8.50M | 9.47M | 8.13M | 7.61M | 8.96M | 9.99M | 9.34M | 8.84M | 9.45M | 10.51M | 28.31M | 17.63M | 15.31M | 12.23M | 10.26M | 9.30M | 8.57M | 10.14M |
|
Accounts Payables
|
| 0.12M | | 1.34M | 1.33M | 0.95M | 0.35M | 0.95M | 0.95M | 0.95M | 0.95M | | | 0.90M | | | 1.12M | 1.17M | 1.06M | 0.41M | 0.65M | 1.24M | 1.92M | 4.30M | 5.19M | 4.36M | 0.95M | 2.17M | 2.04M | 1.80M | 0.29M | 1.48M | 2.64M | 1.86M | 1.99M | 1.89M | 1.83M | 1.68M | 0.66M | 1.20M | 1.62M | 1.61M | 2.01M | 2.25M | 2.98M | 2.27M | 2.26M | 2.86M | 3.09M | 2.95M | 2.27M | 3.08M | 4.20M | 1.56M | 1.59M | 2.26M | 3.13M | 1.70M | 2.01M | 2.45M | 3.19M |
|
Notes Payables
|
| | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | 0.30M | | | | 3.08M | 3.41M | 1.25M | 1.68M | 2.50M | 3.32M | 4.04M | 3.96M | 0.18M | 2.12M | 2.25M | 2.38M | 3.96M | 2.62M | 3.12M | 2.88M | 0.06M | 0.06M | 0.06M | 0.05M | | 0.18M | 0.30M | 0.03M | 0.03M | 0.01M | 0.02M | 11.37M | 11.87M | 12.36M | 12.85M | | 9.66M | 9.99M | 10.32M | 10.65M | 10.98M | 3.18M | 3.24M | | | | | |
|
Payables
|
| 0.12M | | 1.34M | 1.48M | 1.10M | 0.50M | 1.10M | 1.10M | 1.10M | 1.10M | | | 1.20M | | | 1.12M | 4.25M | 4.47M | 1.66M | 2.33M | 3.73M | 5.25M | 8.34M | 9.15M | 4.55M | 3.08M | 4.42M | 4.41M | 5.76M | 2.91M | 4.61M | 5.51M | 1.92M | 2.05M | 1.96M | 1.88M | 1.68M | 0.84M | 1.50M | 1.65M | 1.65M | 2.02M | 2.28M | 14.34M | 14.14M | 14.62M | 15.71M | 3.09M | 12.61M | 12.26M | 13.39M | 14.85M | 12.54M | 4.77M | 5.50M | 3.13M | 1.70M | 2.01M | 2.45M | 3.19M |
|
Accumulated Expenses
|
| | | | | | | | | 0.13M | 0.08M | | | 0.27M | | | 0.38M | 0.34M | 0.40M | 0.43M | 0.46M | 0.17M | 0.08M | 0.23M | 0.08M | 0.08M | 0.04M | 0.08M | 0.04M | 0.08M | 0.04M | 0.05M | 0.04M | 0.56M | 0.68M | 0.74M | 0.41M | 0.36M | 0.38M | 0.53M | 0.71M | 0.85M | 0.81M | 0.75M | 0.69M | 0.56M | 0.52M | 0.47M | 0.29M | 0.07M | 0.03M | | 0.01M | 0.01M | 0.03M | 0.57M | 0.57M | 0.04M | 0.05M | 0.04M | 0.03M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | 0.27M | | | 0.25M | 0.25M | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | 0.15M | | 0.17M | 0.17M | | | 0.17M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.39M | 0.40M | 0.40M | 0.41M | 0.41M | 0.41M | 0.39M | 0.34M | 0.25M | 0.03M | | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.24M | 0.09M | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | 3.60M | 5.81M | 7.20M | 6.04M | 5.34M | 2.28M | 2.14M | 0.04M | | | | | | 0.52M | | | | 0.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.53M | | 2.83M | 3.80M | 2.78M | 2.88M | 2.60M | 3.13M | 2.33M | 2.62M | | | 1.88M | | | 8.02M | 11.25M | 13.10M | 9.13M | 9.07M | 6.97M | 8.35M | 9.36M | 10.13M | 6.57M | 3.72M | 5.04M | 4.64M | 6.58M | 4.68M | 5.86M | 6.69M | 2.74M | 3.33M | 3.35M | 2.94M | 3.85M | 1.95M | 2.73M | 3.15M | 3.36M | 3.52M | 3.62M | 15.92M | 15.48M | 15.83M | 17.03M | 3.89M | 3.22M | 2.51M | 3.28M | 4.40M | 2.18M | 5.43M | 6.50M | 3.99M | 8.81M | 9.48M | 10.28M | 11.05M |
|
Non-Current Debt
|
| | | 0.28M | 0.15M | | | | | | | | | | | | | | | | | 0.09M | 0.12M | 0.16M | 0.15M | 0.14M | 11.21M | 10.74M | 10.27M | 9.73M | 9.17M | 9.13M | 9.02M | 11.78M | 8.40M | 9.10M | 9.75M | 7.91M | 8.40M | 8.90M | 9.40M | 0.30M | 10.38M | 10.87M | | | 0.27M | 0.27M | 0.27M | | | | | 10.98M | | | | | | | |
|
Convertible Debt
|
| | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | 4.68M | | | 5.15M | 5.52M | 8.08M | 6.29M | 6.31M | 5.67M | 6.56M | 7.39M | 8.00M | 14.32M | 1.19M | 1.25M | 1.32M | 13.69M | 1.50M | 0.97M | 13.56M | 11.78M | | | | 3.94M | 8.40M | 8.90M | 4.03M | 4.06M | 2.28M | 0.02M | 11.37M | | 12.36M | 12.85M | 12.67M | 0.22M | | 10.32M | 10.65M | 0.24M | 3.18M | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | 0.45M | 0.43M | 0.60M | | 0.65M | 0.59M | 0.48M | 0.48M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | | | | 0.26M | | | | 0.15M | | | | 0.08M | | | | -0.10M | | | | 1.11M | | | | 0.08M | | | | 0.10M | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.99M | 0.90M | 0.81M | 0.70M | 0.60M | 0.50M | 0.39M | 0.29M | 0.19M | 0.11M | 0.05M | 0.04M | 0.14M | 0.03M | 0.01M | | | | | 0.14M | 0.13M | 0.19M | 0.31M | 0.30M | 0.29M | 0.27M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | 5.60M | 7.48M | 4.28M | 4.14M | | | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | 14.03M | 17.94M | 14.33M | 13.84M | | | 28.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 0.53M | | 2.88M | 3.80M | 2.78M | 2.88M | 3.98M | 4.51M | 5.04M | 5.51M | | | 6.83M | | | 23.14M | 19.62M | 25.42M | 18.61M | 17.98M | 20.26M | 19.43M | 28.30M | 38.16M | 19.54M | 17.36M | 17.52M | 16.62M | 16.48M | 14.00M | 15.12M | 16.60M | 16.66M | 14.81M | 16.65M | 17.18M | 18.15M | 17.78M | 18.89M | 19.84M | 20.58M | 19.46M | 17.81M | 18.98M | 18.37M | 18.86M | 20.21M | 20.18M | 16.76M | 16.56M | 17.78M | 19.54M | 28.25M | 8.83M | 12.52M | 9.74M | 9.07M | 9.73M | 10.52M | 11.28M |
|
Total Debt
|
| | | 0.43M | 0.15M | 0.17M | 0.17M | | | 0.17M | 0.17M | | | | | | | | | | | 0.09M | 0.12M | 0.16M | 0.15M | 0.14M | 11.21M | 10.74M | 10.27M | 9.73M | 9.17M | 9.13M | 9.02M | 11.78M | 8.40M | 9.10M | 9.75M | 7.91M | 8.40M | 8.90M | 9.40M | 0.30M | 10.38M | 10.87M | | | 0.27M | 0.52M | 0.52M | | | | | 10.98M | | | | | | | |
|
Common Equity
|
| -0.43M | | -1.74M | -1.97M | -0.72M | -1.63M | -2.44M | -3.29M | -3.89M | -4.80M | | | -4.91M | | | -6.58M | -4.58M | -10.88M | -6.54M | -6.48M | -3.09M | -11.75M | -19.59M | -26.72M | -3.66M | -5.32M | -3.67M | -2.60M | -4.42M | -6.04M | -7.56M | -8.12M | -8.62M | -6.35M | -7.21M | -7.93M | -8.87M | -10.45M | -11.33M | -12.20M | -13.20M | -10.63M | -9.31M | -9.50M | -10.24M | -11.25M | -11.25M | -10.19M | -7.42M | -8.50M | -9.13M | -9.86M | 0.06M | 8.80M | 2.79M | 2.49M | 1.19M | -0.43M | -1.95M | -1.14M |
|
Shareholder's Equity
|
| -0.43M | | -1.74M | -1.97M | -0.72M | -1.63M | -2.44M | -3.29M | -3.89M | -4.80M | | | -4.91M | | | -6.58M | -4.58M | -10.88M | -6.54M | -6.48M | -3.09M | -11.75M | -19.59M | -26.72M | -3.66M | -5.32M | -3.67M | -2.60M | -4.42M | -6.04M | -7.56M | -8.12M | -8.62M | -6.35M | -7.21M | -7.93M | -8.87M | -10.45M | -11.33M | -12.20M | -13.20M | -10.63M | -9.31M | -9.50M | -10.24M | -11.25M | -11.25M | -10.19M | -7.42M | -8.50M | -9.13M | -9.86M | 0.06M | 8.80M | 2.79M | 2.49M | 1.19M | -0.43M | -1.95M | -1.14M |
|
Liabilities and Shareholders Equity
|
| 0.10M | | 1.13M | 1.83M | 2.06M | 1.25M | 1.54M | 1.21M | 1.15M | 0.71M | | | 1.92M | | | 16.56M | 15.04M | 14.54M | 12.07M | 11.50M | 7.32M | 7.68M | 8.71M | 11.44M | 15.88M | 12.04M | 13.85M | 14.02M | 12.06M | 7.96M | 7.56M | 8.48M | 8.04M | 8.47M | 9.44M | 9.25M | 9.27M | 7.33M | 7.55M | 7.64M | 7.38M | 8.83M | 8.50M | 9.47M | 8.13M | 7.61M | 8.96M | 9.99M | 9.34M | 8.84M | 9.45M | 10.51M | 28.31M | 17.63M | 15.31M | 12.23M | 10.26M | 9.30M | 8.57M | 10.14M |
|
Retained Earnings
|
| 0.50M | | -5.02M | -5.74M | 10.00M | 11.13M | 11.94M | 13.10M | 13.88M | 14.99M | | | -18.73M | | | 25.50M | -23.74M | -30.31M | -29.71M | -30.86M | -38.00M | -37.09M | -45.33M | -54.64M | -43.76M | -56.33M | -55.66M | -54.79M | -46.67M | -48.58M | -50.28M | -50.91M | -51.48M | -52.62M | -55.37M | -56.17M | -57.66M | -59.43M | -60.34M | -61.46M | 63.48M | -63.90M | -65.63M | -65.84M | -67.12M | -68.27M | -68.62M | -68.05M | -68.70M | -70.15M | -70.91M | -71.74M | -61.95M | -65.35M | -71.51M | -71.98M | -72.75M | -74.43M | -75.97M | -75.19M |
|
Preferred Shares
|
| | | 10.00 | 10.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | | | | 4.11M | | | | 5.69M | | 5.69M | 5.69M | 5.60M | | | | | | | | | | | | | | | | | | | |