|
Cash & Equivalents
|
7.62M | 6.18M | 7.03M | 7.25M | 8.49M | 8.82M | 8.17M | 8.34M |
|
Cash & Current Investments
|
7.62M | 6.18M | 7.03M | 7.25M | 8.49M | 8.82M | 8.17M | 8.34M |
|
Receivables - Other
|
1.59M | 1.53M | 1.13M | 10.60M | 0.94M | 1.67M | 1.10M | 1.21M |
|
Property, Plant & Equipment (Net)
|
0.97M | 0.85M | 0.74M | 0.67M | 0.60M | 0.51M | 0.45M | 0.39M |
|
Goodwill
|
39.84M | 39.84M | 39.84M | 39.84M | 39.84M | 39.84M | 39.84M | 39.84M |
|
Intangibles
|
1.58M | 1.44M | 1.29M | 1.15M | 1.02M | 0.93M | 0.85M | 0.76M |
|
Goodwill & Intangibles
|
41.42M | 41.27M | 41.13M | 40.98M | 40.86M | 40.77M | 40.69M | 40.60M |
|
Other Non-Current Assets
|
2.63M | 2.74M | 2.69M | 2.24M | 1.99M | 2.36M | 3.42M | 2.63M |
|
Assets
|
67.41M | 65.83M | 66.06M | 66.96M | 66.68M | 67.88M | 67.79M | 67.56M |
|
Accounts Payables
|
9.08M | | | | 10.21M | 11.33M | 12.23M | 10.52M |
|
Notes Payables
|
20.82M | 20.27M | 19.70M | 19.14M | 19.56M | 19.09M | 18.62M | 18.15M |
|
Payables
|
29.90M | 20.27M | 19.70M | 19.14M | 29.77M | 30.42M | 30.85M | 28.67M |
|
Accumulated Expenses
|
9.08M | 8.45M | 8.84M | 10.24M | | | | |
|
Non-Current Debt
|
12.18M | 5.33M | 5.46M | 5.31M | 5.44M | | | |
|
Preferred Stock Liabilities
|
| 14.40M | | | | | | |
|
Minority Interest
|
5.10M | | 14.60M | 14.76M | 14.95M | 15.12M | 15.30M | 15.48M |
|
Operating Leases
|
4.38M | 4.24M | 4.10M | 3.96M | 3.82M | 3.67M | 3.53M | 3.38M |
|
Other Non-Current Liabilities
|
100.00 | 0.50M | 0.50M | 0.50M | 1.00M | 0.60M | 0.70M | 0.60M |
|
Total Non-Current Liabilities
|
62.31M | 47.51M | 48.26M | 48.98M | 49.50M | 50.27M | 50.70M | 48.87M |
|
Total Liabilities
|
62.31M | 48.01M | 48.76M | 49.48M | 50.50M | 50.87M | 51.40M | 49.47M |
|
Total Debt
|
12.18M | 5.33M | 5.46M | 5.31M | 5.44M | | | |
|
Common Equity
|
5.10M | 17.82M | 17.31M | 17.49M | 16.18M | 17.01M | 16.39M | 18.10M |
|
Shareholder's Equity
|
5.10M | 17.82M | 17.31M | 17.49M | 16.18M | 17.01M | 16.39M | 18.10M |
|
Liabilities and Shareholders Equity
|
67.41M | 65.83M | 66.06M | 66.96M | 66.68M | 67.88M | 67.79M | 67.56M |
|
Retained Earnings
|
| -20.27M | -21.01M | -22.16M | -23.25M | -22.22M | -22.87M | -21.11M |
|
Preferred Shares
|
| | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M |
|
Treasury Shares
|
| | | | | | 0.50M | 0.50M |