|
Assets Growth (1y)
|
| | | | | | 32.39% | -4.57% | 0.75% | 1.90% | 10.71% | 8.86% | 9.54% | 7.34% | 2.91% | 17.07% | 14.04% | 23.02% | 15.26% | 2.85% | 6.16% | -0.50% | 11.67% | 12.92% | 15.94% | 8.65% | -1.61% | -1.28% | -6.36% | 0.81% | 7.09% | 4.05% | 6.25% | 15.34% | 16.08% | 29.82% | 43.80% | 25.66% | 30.88% | 36.30% | 18.42% | 29.37% | 25.96% | 8.25% | 10.88% | 8.78% | 6.73% | 7.50% | 5.63% | -5.51% | -2.58% | -3.67% | -6.17% | -1.15% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 14.68% | 6.74% | 7.97% | 10.40% | 9.51% | 9.44% | 9.87% | 9.52% | 9.82% | 10.78% | 11.96% | 9.97% | 8.19% | 4.66% | 4.85% | 2.91% | 5.57% | 5.07% | 4.87% | 8.10% | 6.94% | 10.07% | 12.68% | 13.47% | 17.61% | 22.56% | 21.85% | 23.31% | 24.15% | 24.19% | 23.60% | 20.93% | 20.72% | 16.62% | 11.52% | 9.96% | 9.41% | 3.88% | 3.20% | 0.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.19% | 7.15% | 9.15% | 7.78% | 7.61% | 7.88% | 7.56% | 7.55% | 6.89% | 6.91% | 6.91% | 9.11% | 9.50% | 9.14% | 11.98% | 9.57% | 12.32% | 15.46% | 14.46% | 15.48% | 15.06% | 14.49% | 13.44% | 15.51% | 16.94% | 16.46% | 16.21% | 14.02% | 14.75% | 14.68% | 13.35% | 10.56% |
|
Assets (QoQ)
|
| | | 46.15% | -1.25% | 1.95% | -10.02% | 5.35% | 4.25% | 3.12% | -2.24% | 3.58% | 4.91% | 1.04% | -6.27% | 17.84% | 2.18% | 9.00% | -12.18% | 5.15% | 5.47% | 2.16% | -1.43% | 6.33% | 8.29% | -4.26% | -10.75% | 6.69% | 2.71% | 3.07% | -5.18% | 3.66% | 4.88% | 11.88% | -4.57% | 15.92% | 16.18% | -2.23% | -0.61% | 20.73% | 0.94% | 6.81% | -3.23% | 3.75% | 3.40% | 4.78% | -5.05% | 4.50% | 1.59% | -6.27% | -2.10% | 3.33% | -1.04% | -1.26% |
|
Capital Expenditures Growth (1y)
|
| | | 12.46% | 40.18% | 136.15% | 62.98% | 135.87% | 8.09% | 18.85% | 28.71% | 0.63% | 99.48% | 33.76% | 51.44% | 22.53% | 4.38% | -19.55% | -8.66% | 9.97% | -36.10% | -8.93% | -2.72% | -21.94% | 19.97% | 4.70% | 17.86% | 8.10% | 22.73% | 5.40% | -8.71% | 29.39% | -44.33% | -11.16% | 10.06% | -28.35% | 76.95% | 9.99% | 69.75% | 31.18% | 28.34% | 5.36% | -5.04% | 72.30% | 63.63% | 47.26% | 122.23% | 14.19% | 4.04% | 99.14% | -19.26% | 54.98% | 98.78% | -10.49% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 38.72% | 44.58% | 55.42% | 47.00% | 42.74% | 31.05% | 8.54% | 21.20% | 10.68% | 9.99% | -0.68% | 10.40% | 1.70% | -7.16% | -8.46% | 1.55% | -2.46% | -2.01% | 0.16% | 1.53% | 2.97% | -6.41% | -0.66% | 5.80% | 0.07% | 6.53% | 0.99% | 19.48% | 6.74% | 8.13% | 0.97% | 21.06% | 17.43% | 54.89% | 19.50% | 53.01% | 37.17% | 29.76% | 45.65% | 19.44% | 45.01% | 50.13% | 37.94% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.18% | 15.05% | 22.43% | 23.06% | 20.08% | 11.53% | 4.04% | 15.34% | 2.73% | 14.39% | 1.58% | 7.68% | 8.03% | -11.38% | -6.41% | 1.02% | -2.96% | -1.51% | -0.36% | 14.35% | 0.52% | 13.23% | 2.58% | 13.80% | 17.77% | 20.48% | 9.83% | 29.19% | 19.06% | 16.57% | 24.73% | 26.06% | 23.44% | 50.36% | 24.92% |
|
Capital Expenditures (QoQ)
|
31.69% | 8.11% | 44.19% | -45.22% | 64.15% | 82.13% | -0.48% | -20.72% | -24.78% | 100.27% | 7.77% | -38.02% | 49.11% | 34.28% | 22.02% | -49.85% | 27.03% | 3.49% | 38.53% | -39.62% | -26.19% | 47.49% | 47.98% | -51.54% | 13.43% | 28.71% | 66.59% | -55.56% | 28.79% | 10.54% | 44.29% | -37.01% | -44.59% | 76.40% | 78.75% | -58.99% | 36.84% | 9.65% | 175.87% | -68.31% | 33.88% | -9.99% | 148.64% | -42.50% | 27.15% | -18.99% | 275.23% | -70.45% | 15.84% | 55.05% | 52.14% | -43.28% | 48.58% | -30.19% |
|
Cash & Equivalents Growth (1y)
|
| | | 34.54% | 28.61% | -35.74% | 157.66% | -61.13% | -41.97% | 17.86% | 38.31% | 56.44% | 50.04% | 25.19% | 12.81% | -39.65% | -50.71% | -38.35% | -43.64% | -46.34% | 8.98% | 31.25% | 70.36% | 209.13% | 100.56% | 5.32% | 8.20% | 1.13% | -3.62% | 68.99% | 48.82% | 57.85% | 78.57% | 64.45% | 42.12% | 112.56% | 80.88% | 56.15% | 84.74% | 101.92% | 58.01% | 10.19% | 33.31% | 8.45% | 4.63% | 46.81% | -4.89% | -11.04% | -14.69% | -40.17% | -24.89% | -36.90% | -47.83% | -32.80% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -6.48% | 3.84% | -1.76% | 59.01% | -28.41% | -24.57% | -3.11% | -4.20% | -20.28% | -6.94% | 0.43% | 2.70% | 0.04% | 2.52% | -5.19% | 1.28% | 18.82% | 28.19% | 32.69% | 39.99% | 70.25% | 51.13% | 43.04% | 31.78% | 50.27% | 46.01% | 63.11% | 57.50% | 89.22% | 72.17% | 41.44% | 51.83% | 66.97% | 44.07% | 36.19% | 32.81% | 24.89% | 12.15% | -1.08% | -1.61% | -15.24% | -22.49% | -16.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.33% | -9.67% | -5.16% | 31.01% | -9.45% | -1.27% | 4.69% | 10.14% | 9.64% | 9.27% | 12.51% | 11.77% | 9.83% | 13.14% | 18.82% | 17.05% | 41.28% | 46.74% | 43.09% | 48.42% | 84.15% | 58.06% | 38.17% | 41.32% | 49.35% | 38.77% | 47.66% | 37.72% | 45.57% | 35.43% | 19.97% | 20.12% | 21.18% | 5.88% | 0.31% |
|
Cash & Equivalents (QoQ)
|
5.86% | 28.92% | -79.55% | 382.06% | 1.20% | -35.58% | -18.01% | -27.28% | 51.09% | 30.83% | -3.78% | -17.75% | 44.91% | 9.16% | -13.29% | -56.00% | 18.36% | 36.52% | -20.74% | -58.10% | 140.34% | 64.44% | 2.88% | -23.97% | 55.93% | -13.65% | 5.70% | -28.94% | 48.61% | 51.40% | -6.92% | -24.63% | 68.12% | 39.43% | -19.56% | 12.73% | 43.06% | 20.36% | -4.83% | 23.21% | 11.95% | -16.06% | 15.14% | 0.24% | 8.01% | 17.77% | -25.40% | -6.25% | 3.58% | -17.40% | -6.35% | -21.24% | -14.38% | 6.39% |
|
Cash from Investing Activities Growth (1y)
|
| | | 40.33% | -69.88% | -1,643.30% | -70.29% | -65.62% | -7.64% | 83.93% | -24.70% | -57.31% | -99.60% | -20.11% | -50.92% | -1,744.56% | -6.30% | 11.23% | 8.46% | 92.92% | 42.70% | 8.85% | 2.92% | 19.39% | -185.22% | -3.06% | 8.76% | 18.77% | -4.64% | -7.22% | -17.79% | -72.44% | 70.56% | 10.85% | -10.27% | 28.68% | -78.67% | -10.20% | -69.62% | -12.93% | -29.38% | -2,612.53% | 9.00% | -98.41% | -59.77% | 94.34% | -459.36% | -25.97% | -7.15% | -108.59% | 64.96% | -40.55% | -76.87% | 14.47% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -15.84% | -53.97% | -49.86% | -47.43% | -263.57% | -31.69% | 44.46% | -19.88% | -27.13% | -6.73% | 0.95% | -10.28% | -1.73% | -20.22% | 5.88% | 6.75% | 64.08% | -19.59% | -0.24% | -1.43% | -4.13% | 4.22% | 0.50% | -5.83% | 0.04% | 18.05% | -1.75% | -30.12% | -11.57% | 12.04% | -198.69% | -19.40% | -16.91% | -54.58% | -19.16% | -105.15% | -41.32% | -30.35% | -47.40% | -21.27% | -52.01% | -44.67% | 53.43% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.22% | -17.33% | -22.18% | -23.28% | -22.36% | -30.14% | 30.60% | -8.82% | -6.11% | -29.40% | -1.43% | -7.59% | -8.08% | 11.75% | 4.44% | -1.04% | 43.61% | 2.09% | 0.21% | -14.31% | 1.88% | -15.23% | -96.70% | -12.84% | -17.48% | -2.62% | -10.09% | -62.17% | -28.26% | -3.11% | -25.76% | -27.25% | -23.12% | -47.58% | -24.72% |
|
Cash from Investing Activities (QoQ)
|
36.55% | -31.23% | -42.63% | 49.76% | -80.67% | -1,246.69% | 86.07% | 51.14% | -17.42% | -101.10% | -8.09% | 38.36% | -48.98% | -21.01% | -35.82% | -653.34% | 91.41% | -1.05% | -40.06% | 41.73% | 30.51% | -60.73% | -49.18% | 51.62% | -145.88% | 41.92% | -32.07% | 56.93% | -216.73% | 40.49% | -45.10% | 36.95% | 45.92% | -80.19% | -79.48% | 59.22% | -35.49% | -11.13% | -176.27% | 72.85% | -55.22% | -2,229.93% | 90.73% | 40.81% | -24.99% | 17.46% | -815.98% | 86.67% | -6.33% | -60.66% | -53.88% | 46.53% | -33.81% | 22.31% |
|
Cash from Operations Growth (1y)
|
| | | -476.68% | -22.35% | 6.31% | 22.01% | 58.31% | 365.37% | -8.00% | -11.55% | 33.26% | -32.99% | -0.96% | -82.50% | 107.39% | 25.60% | 15.50% | 1,507.19% | -3,578.92% | 61.84% | 27.40% | -10.92% | 47.04% | 51.72% | -63.24% | 27.18% | -69.86% | -5.71% | 306.22% | 16.23% | -14.90% | 54.84% | 37.21% | -98.54% | 270.13% | 36.20% | 34.43% | 18,677.58% | 175.35% | 8.31% | 60.26% | 62.33% | -75.88% | 2.16% | -38.92% | -26.76% | -42.78% | -41.50% | -24.39% | -43.14% | -203.69% | -76.59% | -32.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -17.07% | 34.28% | -1.05% | -42.63% | 26.42% | 57.63% | 1.72% | 35.49% | -19.71% | 10.85% | 13.38% | 35.81% | -10.83% | 45.56% | -18.52% | 163.08% | -221.71% | 32.29% | 23.90% | 9.61% | -1.11% | 30.36% | 27.01% | -72.13% | 74.58% | 25.75% | 95.68% | 47.28% | 94.72% | 31.70% | 43.52% | 64.63% | 46.28% | 14.65% | 9.58% | 506.65% | -27.56% | -13.50% | -9.55% | -12.24% | -28.93% | -48.09% | -32.08% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.76% | 37.54% | 7.35% | 22.01% | 17.65% | 57.26% | -13.20% | 23.02% | -9.06% | 14.27% | 16.83% | 29.93% | -21.58% | 35.11% | 24.70% | -20.89% | 127.68% | 37.32% | 28.54% | 29.34% | 46.91% | 26.72% | 34.57% | 45.83% | 33.28% | 17.08% | 48.96% | 30.59% | 22.36% | 6.42% | 6.42% | 13.19% | 7.68% | -27.07% | -7.56% |
|
Cash from Operations (QoQ)
|
248.02% | 307.55% | -78.80% | -551.03% | 119.93% | 458.03% | -75.68% | -254.13% | 322.44% | 10.32% | -76.61% | -216.29% | 323.34% | 63.06% | -95.87% | -50.89% | 3,696.53% | 49.96% | -42.51% | -206.29% | 276.61% | 18.04% | -59.80% | -163.20% | 605.97% | -71.40% | 39.08% | -184.40% | 380.88% | 23.20% | -60.21% | -183.44% | 478.51% | 9.18% | -99.58% | 9,598.12% | 203.01% | 7.76% | -40.70% | 42.21% | 19.18% | 59.45% | -39.93% | -78.87% | 404.72% | -4.67% | -27.97% | -83.49% | 416.00% | 23.21% | -45.83% | -130.11% | 216.48% | 257.06% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 29.66% | 46.95% | 27.97% | -91.57% | 1,124.56% | 14.61% | 11.63% | 13.77% | 55.40% | -4.41% | 0.41% | 1,969.56% | 84.14% | 33.76% | 2,527.82% | -94.27% | -62.89% | 39.05% | 20.66% | 67.26% | 351.50% | 35.69% | -93.69% | 2,443.77% | -95.95% | -6.43% | 0.43% | -95.93% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.12% | 17.20% | 12.78% | 25.67% | 227.23% | 13.58% | 208.82% | 10.51% | 2.02% | 21.14% | 216.94% | 25.65% | 45.58% | 36.15% | 25.98% | 34.60% | -59.21% | 20.86% | -57.56% | 20.09% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -58.73% | | | | | | | | | | | | | | | | | | | | 75.94% | 24.52% | 114.57% | -28.24% | 125.81% | 22.55% | 17.51% | 124.81% | -27.95% | 17.68% | 15.06% | 15.49% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.11% | -0.58% | 1,417.61% | -91.58% | 15.73% | -13.42% | -0.03% | 1,122.46% | -89.17% | -15.67% | 1.89% | 1,569.81% | -93.34% | -11.42% | 2,000.08% | 48.57% | -95.16% | 1,640.23% | -95.42% | 861.96% | -81.87% | 1,410.16% | -93.65% | 2,496.72% | -94.55% | -29.82% | 2,461.24% | -95.86% | 25.89% | -24.67% | 3.81% |
|
EBITDA Margin Growth (1y)
|
| | | 225.00 | -14.00 | -20.00 | 144.00 | -140.00 | 217.00 | 224.00 | 67.00 | 28.00 | -86.00 | -164.00 | -247.00 | -66.00 | -28.00 | -114.00 | -120.00 | 64.00 | 10.00 | 164.00 | 231.00 | 221.00 | 153.00 | -229.00 | -990.00 | -230.00 | -160.00 | 126.00 | 1,016.00 | 10.00 | 50.00 | 644.00 | 448.00 | 909.00 | 1,261.00 | -309.00 | 603.00 | 617.00 | -373.00 | 701.00 | -319.00 | -917.00 | -257.00 | -377.00 | -220.00 | -18.00 | -229.00 | -327.00 | -145.00 | -453.00 | -355.00 | -491.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 113.00 | 117.00 | 40.00 | -36.00 | -178.00 | 103.00 | -54.00 | -301.00 | 26.00 | -104.00 | -114.00 | -137.00 | 219.00 | 135.00 | -180.00 | -879.00 | 56.00 | 4.00 | 60.00 | 258.00 | 2.00 | 43.00 | 540.00 | 474.00 | 689.00 | 1,151.00 | 461.00 | 2,067.00 | 1,535.00 | 937.00 | 1,036.00 | 732.00 | 608.00 | 630.00 | 14.00 | 64.00 | -319.00 | -860.00 | -4.00 | -684.00 | -1389.00 | -841.00 | -1196.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 111.00 | 99.00 | 90.00 | 75.00 | 108.00 | 266.00 | -120.00 | -1059.00 | 18.00 | -111.00 | -218.00 | -110.00 | 0.00 | 25.00 | 590.00 | 585.00 | 975.00 | 1,314.00 | 395.00 | 1,308.00 | 1,527.00 | 931.00 | 932.00 | 758.00 | 388.00 | 520.00 | 784.00 | 1,528.00 | 600.00 | 451.00 | 331.00 | 366.00 | 137.00 | 46.00 | -804.00 |
|
EBITDA Margin (QoQ)
|
169.00 | 93.00 | -244.00 | 206.00 | -70.00 | 87.00 | -79.00 | -78.00 | 287.00 | 94.00 | -236.00 | -117.00 | 173.00 | 16.00 | -320.00 | 64.00 | 211.00 | -70.00 | -326.00 | 249.00 | 157.00 | 84.00 | -259.00 | 239.00 | 88.00 | -298.00 | -1019.00 | 999.00 | 158.00 | -13.00 | -129.00 | -7.00 | 198.00 | 581.00 | -325.00 | 454.00 | 550.00 | -989.00 | 587.00 | 468.00 | -440.00 | 85.00 | -433.00 | -130.00 | 220.00 | -35.00 | -275.00 | 71.00 | 9.00 | -133.00 | -93.00 | -237.00 | 108.00 | -269.00 |
|
EBIT Growth (1y)
|
| | | 296.77% | 10.45% | 8.54% | 148.84% | -40.65% | 106.76% | 84.26% | 35.05% | 21.23% | -18.52% | -28.11% | -73.36% | -24.29% | 1.34% | -22.52% | -138.96% | 57.46% | 12.14% | 79.23% | 823.33% | 145.50% | 74.35% | -45.63% | -488.48% | -58.11% | -39.14% | 47.21% | 129.42% | 17.73% | 14.79% | 253.17% | 299.60% | 703.46% | 691.53% | -18.41% | 129.45% | 97.62% | -27.50% | 131.38% | -31.49% | -68.54% | -36.05% | -37.99% | -22.21% | 4.22% | -22.63% | -36.78% | -23.48% | -59.00% | -45.21% | -72.45% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 41.86% | 23.00% | 12.86% | -3.62% | -18.33% | 19.52% | 0.87% | -28.87% | 13.06% | -2.53% | -0.06% | -9.11% | 43.04% | 25.60% | -8.94% | -134.82% | 17.43% | 5.97% | 12.78% | 117.34% | 6.58% | 6.80% | 41.39% | 65.91% | 58.24% | 76.84% | 61.88% | 67.47% | 165.39% | 87.45% | 88.21% | 84.51% | 70.94% | 54.24% | 5.39% | 6.93% | -13.47% | -28.95% | -3.20% | -25.85% | -48.78% | -35.28% | -52.38% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.76% | 16.16% | 14.83% | 20.34% | 16.06% | 27.26% | 0.00% | -42.81% | 8.25% | -0.35% | -4.39% | -3.01% | 7.62% | 6.72% | 31.45% | 66.69% | 72.60% | 60.98% | 32.82% | 138.88% | 80.62% | 47.54% | 39.78% | 48.32% | 19.76% | 20.72% | 43.51% | 28.01% | 43.70% | 26.65% | 21.19% | 30.18% | 16.37% | 9.24% | -27.24% |
|
EBIT Margin Growth (1y)
|
| | | 225.00 | -14.00 | -20.00 | 144.00 | -140.00 | 217.00 | 224.00 | 67.00 | 28.00 | -86.00 | -164.00 | -247.00 | -66.00 | -28.00 | -114.00 | -120.00 | 64.00 | 10.00 | 164.00 | 231.00 | 221.00 | 153.00 | -229.00 | -990.00 | -230.00 | -160.00 | 126.00 | 1,016.00 | 10.00 | 50.00 | 644.00 | 448.00 | 909.00 | 1,261.00 | -309.00 | 603.00 | 617.00 | -373.00 | 701.00 | -319.00 | -917.00 | -257.00 | -377.00 | -220.00 | -18.00 | -229.00 | -327.00 | -145.00 | -453.00 | -355.00 | -491.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 113.00 | 117.00 | 40.00 | -36.00 | -178.00 | 103.00 | -54.00 | -301.00 | 26.00 | -104.00 | -114.00 | -137.00 | 219.00 | 135.00 | -180.00 | -879.00 | 56.00 | 4.00 | 60.00 | 258.00 | 2.00 | 43.00 | 540.00 | 474.00 | 689.00 | 1,151.00 | 461.00 | 2,067.00 | 1,535.00 | 937.00 | 1,036.00 | 732.00 | 608.00 | 630.00 | 14.00 | 64.00 | -319.00 | -860.00 | -4.00 | -684.00 | -1389.00 | -841.00 | -1196.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 111.00 | 99.00 | 90.00 | 75.00 | 108.00 | 266.00 | -120.00 | -1059.00 | 18.00 | -111.00 | -218.00 | -110.00 | 0.00 | 25.00 | 590.00 | 585.00 | 975.00 | 1,314.00 | 395.00 | 1,308.00 | 1,527.00 | 931.00 | 932.00 | 758.00 | 388.00 | 520.00 | 784.00 | 1,528.00 | 600.00 | 451.00 | 331.00 | 366.00 | 137.00 | 46.00 | -804.00 |
|
EBIT Margin (QoQ)
|
169.00 | 93.00 | -244.00 | 206.00 | -70.00 | 87.00 | -79.00 | -78.00 | 287.00 | 94.00 | -236.00 | -117.00 | 173.00 | 16.00 | -320.00 | 64.00 | 211.00 | -70.00 | -326.00 | 249.00 | 157.00 | 84.00 | -259.00 | 239.00 | 88.00 | -298.00 | -1019.00 | 999.00 | 158.00 | -13.00 | -129.00 | -7.00 | 198.00 | 581.00 | -325.00 | 454.00 | 550.00 | -989.00 | 587.00 | 468.00 | -440.00 | 85.00 | -433.00 | -130.00 | 220.00 | -35.00 | -275.00 | 71.00 | 9.00 | -133.00 | -93.00 | -237.00 | 108.00 | -269.00 |
|
EBIT (QoQ)
|
224.19% | 39.80% | -69.40% | 186.05% | -9.76% | 37.39% | -29.84% | -31.78% | 214.38% | 22.44% | -48.58% | -38.75% | 111.30% | 8.02% | -80.94% | 74.03% | 182.84% | -17.41% | -109.58% | 803.33% | 101.42% | 32.00% | -61.32% | 138.71% | 43.05% | -58.84% | -376.39% | 125.74% | 107.83% | -0.44% | -44.77% | 3.01% | 102.65% | 206.30% | -37.50% | 107.13% | 99.64% | -68.43% | 75.74% | 78.39% | -26.76% | 0.77% | -47.97% | -18.09% | 48.88% | -2.29% | -34.72% | 9.74% | 10.53% | -20.16% | -20.99% | -41.20% | 47.71% | -59.85% |
|
EBT Growth (1y)
|
| | | 1,041.06% | 13.78% | 7.86% | 1,073.47% | -54.25% | 136.53% | 98.01% | 47.05% | 35.05% | -21.71% | -31.30% | -91.41% | -35.35% | -5.97% | -55.24% | -605.08% | 91.42% | 17.82% | 222.11% | 271.85% | 210.49% | 57.67% | -73.90% | -641.20% | -68.85% | -32.68% | 182.50% | 120.71% | 11.09% | 19.89% | 274.31% | 351.42% | 1,137.76% | 798.45% | -10.86% | 153.90% | 100.13% | -27.65% | 140.63% | -29.09% | -67.62% | -32.96% | -35.03% | -19.13% | 5.34% | -22.97% | -37.09% | -26.75% | -60.43% | -46.55% | -74.46% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 91.75% | 28.20% | 13.63% | 14.01% | -26.35% | 20.30% | -15.24% | -38.17% | 18.68% | -4.64% | -0.32% | -9.33% | 56.63% | 20.43% | -27.80% | -265.87% | 22.79% | 7.74% | 33.42% | 57.76% | 2.42% | 8.36% | 40.27% | 71.68% | 62.40% | 93.55% | 111.24% | 63.54% | 201.91% | 98.26% | 100.24% | 101.06% | 100.18% | 63.34% | 11.70% | 13.34% | -11.95% | -27.98% | -0.55% | -25.11% | -48.70% | -34.89% | -52.92% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.23% | 18.47% | 16.17% | 66.68% | 18.88% | 26.46% | -12.53% | -51.32% | 10.08% | -1.64% | -6.09% | -3.53% | 5.86% | 7.11% | 31.81% | 113.08% | 91.05% | 68.22% | 51.29% | 88.94% | 92.76% | 52.59% | 42.71% | 55.56% | 22.65% | 28.60% | 71.27% | 27.44% | 56.50% | 32.11% | 26.83% | 36.94% | 27.31% | 12.40% | -25.87% |
|
EBT Margin Growth (1y)
|
| | | 235.00 | -4.00 | -19.00 | 178.00 | -147.00 | 222.00 | 223.00 | 71.00 | 33.00 | -90.00 | -163.00 | -246.00 | -61.00 | -46.00 | -204.00 | -132.00 | 65.00 | 23.00 | 262.00 | 267.00 | 241.00 | 85.00 | -310.00 | -1035.00 | -256.00 | -91.00 | 193.00 | 1,052.00 | -2.00 | 57.00 | 577.00 | 418.00 | 963.00 | 1,290.00 | -214.00 | 651.00 | 624.00 | -370.00 | 718.00 | -279.00 | -884.00 | -203.00 | -325.00 | -192.00 | -10.00 | -240.00 | -342.00 | -179.00 | -480.00 | -376.00 | -520.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 121.00 | 127.00 | 41.00 | 3.00 | -175.00 | 85.00 | -145.00 | -307.00 | 37.00 | -114.00 | -106.00 | -111.00 | 245.00 | 62.00 | -252.00 | -899.00 | 51.00 | 18.00 | 145.00 | 285.00 | -16.00 | 51.00 | 460.00 | 435.00 | 705.00 | 1,257.00 | 556.00 | 2,121.00 | 1,586.00 | 977.00 | 1,082.00 | 790.00 | 703.00 | 717.00 | 180.00 | 180.00 | -269.00 | -813.00 | 51.00 | -650.00 | -1373.00 | -819.00 | -1187.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 125.00 | 104.00 | 98.00 | 139.00 | 131.00 | 193.00 | -193.00 | -1074.00 | 22.00 | -119.00 | -223.00 | -93.00 | -12.00 | 28.00 | 518.00 | 571.00 | 1,012.00 | 1,365.00 | 508.00 | 1,354.00 | 1,571.00 | 972.00 | 965.00 | 808.00 | 446.00 | 683.00 | 950.00 | 1,650.00 | 692.00 | 534.00 | 415.00 | 419.00 | 214.00 | 102.00 | -682.00 |
|
EBT Margin (QoQ)
|
177.00 | 102.00 | -289.00 | 246.00 | -63.00 | 88.00 | -93.00 | -80.00 | 306.00 | 89.00 | -244.00 | -118.00 | 183.00 | 16.00 | -327.00 | 67.00 | 198.00 | -142.00 | -255.00 | 264.00 | 155.00 | 97.00 | -249.00 | 238.00 | -1.00 | -298.00 | -974.00 | 1,017.00 | 165.00 | -15.00 | -114.00 | -37.00 | 223.00 | 506.00 | -274.00 | 508.00 | 550.00 | -998.00 | 591.00 | 481.00 | -444.00 | 90.00 | -406.00 | -124.00 | 237.00 | -31.00 | -273.00 | 59.00 | 6.00 | -134.00 | -111.00 | -242.00 | 110.00 | -278.00 |
|
EBT (QoQ)
|
774.78% | 56.08% | -94.32% | 1,370.12% | -12.77% | 47.96% | -38.15% | -42.68% | 350.96% | 23.86% | -54.07% | -47.36% | 161.42% | 8.69% | -94.26% | 296.23% | 280.19% | -48.26% | -164.80% | 250.17% | 134.00% | 41.46% | -65.43% | 171.32% | 18.83% | -76.58% | -816.83% | 115.61% | 156.83% | -1.73% | -47.44% | -16.25% | 177.16% | 206.82% | -36.62% | 129.63% | 101.18% | -69.56% | 80.54% | 81.00% | -27.27% | 1.24% | -46.80% | -17.34% | 50.58% | -1.89% | -33.77% | 7.67% | 10.10% | -19.86% | -22.89% | -41.84% | 48.72% | -61.71% |
|
Enterprise Value Growth (1y)
|
| | | -34.54% | -28.61% | 35.74% | -157.66% | 61.13% | 41.97% | -17.86% | -38.31% | -56.44% | -50.04% | -25.19% | -12.81% | 39.65% | 50.71% | 38.35% | 43.64% | 46.34% | -8.98% | -31.25% | -70.36% | -209.13% | -100.56% | -5.32% | -8.20% | -1.13% | 3.62% | -68.99% | -48.82% | -57.85% | -78.57% | -64.45% | -42.12% | -112.56% | -80.88% | -56.15% | -84.74% | -101.92% | -58.01% | -10.19% | -33.31% | -8.45% | -4.63% | -46.81% | 4.89% | 11.04% | 14.69% | 40.17% | 24.89% | 36.90% | 47.83% | 32.80% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.48% | -3.84% | 1.76% | -59.01% | 28.41% | 24.57% | 3.11% | 4.20% | 20.28% | 6.94% | -0.43% | -2.70% | -0.04% | -2.52% | 5.19% | -1.28% | -18.82% | -28.19% | -32.69% | -39.99% | -70.25% | -51.13% | -43.04% | -31.78% | -50.27% | -46.01% | -63.11% | -57.50% | -89.22% | -72.17% | -41.44% | -51.83% | -66.97% | -44.07% | -36.19% | -32.81% | -24.89% | -12.15% | 1.08% | 1.61% | 15.24% | 22.49% | 16.12% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.33% | 9.67% | 5.16% | -31.01% | 9.45% | 1.27% | -4.69% | -10.14% | -9.64% | -9.27% | -12.51% | -11.77% | -9.83% | -13.14% | -18.82% | -17.05% | -41.28% | -46.74% | -43.09% | -48.42% | -84.15% | -58.06% | -38.17% | -41.32% | -49.35% | -38.77% | -47.66% | -37.72% | -45.57% | -35.43% | -19.97% | -20.12% | -21.18% | -5.88% | -0.31% |
|
Enterprise Value (QoQ)
|
-5.86% | -28.92% | 79.55% | -382.06% | -1.20% | 35.58% | 18.01% | 27.28% | -51.09% | -30.83% | 3.78% | 17.75% | -44.91% | -9.16% | 13.29% | 56.00% | -18.36% | -36.52% | 20.74% | 58.10% | -140.34% | -64.44% | -2.88% | 23.97% | -55.93% | 13.65% | -5.70% | 28.94% | -48.61% | -51.40% | 6.92% | 24.63% | -68.12% | -39.43% | 19.56% | -12.73% | -43.06% | -20.36% | 4.83% | -23.21% | -11.95% | 16.06% | -15.14% | -0.24% | -8.01% | -17.77% | 25.40% | 6.25% | -3.58% | 17.40% | 6.35% | 21.24% | 14.38% | -6.39% |
|
EPS (Basic) Growth (1y)
|
| | | 3,729.50% | -52.51% | -50.54% | 466.49% | -93.39% | 178.37% | 109.34% | 63.42% | 35.28% | -23.63% | -31.80% | -85.29% | -32.44% | -2.24% | -53.47% | 80.46% | 100.00% | 14.00% | 215.38% | 367.52% | 269.23% | 87.72% | -56.10% | -475.01% | -69.79% | -33.64% | 94.44% | 120.17% | 6.90% | 19.72% | 274.29% | 77.00% | 1,122.58% | 802.35% | -11.45% | 546.56% | 102.37% | -28.03% | 139.22% | -30.61% | -68.19% | -33.15% | -34.95% | -17.17% | 7.79% | -22.76% | -35.18% | -28.34% | -59.70% | -42.46% | -75.21% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 50.75% | 0.32% | -10.95% | 10.85% | -60.75% | 27.62% | -12.75% | -24.29% | 22.27% | -5.23% | 0.03% | 7.47% | 70.87% | 27.90% | -13.63% | -222.81% | 30.66% | 12.40% | 39.12% | 52.34% | 6.04% | 14.25% | 47.29% | 10.21% | 58.05% | 92.81% | 86.09% | 62.71% | 197.94% | 98.10% | 99.40% | 99.51% | 98.92% | 63.13% | 11.28% | 54.89% | -11.47% | -28.11% | 0.29% | -25.60% | -48.30% | -33.27% | -52.90% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.86% | 2.38% | 0.71% | 62.96% | -14.90% | 34.78% | -1.66% | -57.23% | 15.31% | 1.18% | -3.10% | -1.25% | 10.01% | 10.69% | 36.21% | 62.39% | 96.31% | 72.65% | 54.92% | 109.61% | 96.77% | 57.48% | 46.59% | 43.12% | 20.51% | 28.09% | 58.58% | 27.17% | 55.42% | 32.04% | 27.30% | 36.35% | 27.88% | 14.05% | -26.04% |
|
EPS (Basic) (QoQ)
|
802.10% | 56.20% | -94.56% | 4,898.13% | -88.81% | 62.68% | -37.72% | -41.65% | 370.85% | 22.34% | -51.38% | -51.70% | 165.80% | 9.25% | -89.51% | 121.79% | 284.62% | -48.00% | -59.32% | 145.80% | 119.23% | 43.86% | -39.69% | 94.13% | 11.46% | -66.36% | -615.14% | 115.64% | 144.83% | -1.41% | -46.57% | -17.11% | 174.19% | 208.24% | -74.73% | 472.54% | 102.37% | -69.75% | 84.48% | 79.21% | -28.03% | 0.54% | -46.49% | -17.85% | 51.23% | -2.17% | -31.86% | 6.91% | 8.37% | -17.89% | -24.67% | -39.87% | 54.72% | -64.63% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 3,729.50% | -52.52% | -50.56% | 466.17% | -93.40% | 178.10% | 109.11% | 63.18% | 35.13% | -23.76% | -31.87% | -85.30% | -32.23% | -3.93% | -53.35% | 80.23% | 100.00% | 16.33% | 211.54% | 364.08% | 261.54% | 85.96% | -56.79% | -475.01% | -69.15% | -33.02% | 97.14% | 120.30% | 6.90% | 19.72% | 278.26% | 77.23% | 1,112.90% | 796.47% | -11.49% | 546.06% | 102.39% | -27.95% | 138.96% | -30.99% | -68.07% | -33.15% | -35.14% | -17.35% | 7.41% | -22.62% | -34.92% | -27.89% | -59.39% | -42.25% | -75.11% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 50.60% | 0.22% | -11.03% | 10.74% | -60.75% | 26.76% | -12.73% | -24.38% | 22.35% | -5.20% | -0.33% | 7.13% | 69.86% | 27.61% | -14.37% | -221.93% | 30.66% | 13.16% | 38.45% | 52.29% | 6.04% | 14.25% | 47.70% | 10.49% | 58.74% | 93.00% | 87.58% | 62.91% | 197.16% | 97.74% | 100.00% | 99.18% | 98.65% | 62.84% | 11.11% | 54.46% | -11.46% | -28.04% | 0.29% | -25.63% | -48.16% | -33.15% | -52.81% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.86% | 2.38% | 0.47% | 62.58% | -15.26% | 34.53% | -2.20% | -56.95% | 15.36% | 1.20% | -3.35% | -1.32% | 10.08% | 10.75% | 36.18% | 62.36% | 96.00% | 73.12% | 54.78% | 109.59% | 96.46% | 57.30% | 46.79% | 43.17% | 20.92% | 28.20% | 59.21% | 27.17% | 55.18% | 31.95% | 27.56% | 36.33% | 27.88% | 14.05% | -25.98% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
802.10% | 56.20% | -94.56% | 4,898.13% | -88.81% | 62.64% | -37.73% | -41.74% | 371.30% | 22.29% | -51.41% | -51.75% | 165.91% | 9.27% | -89.51% | 122.44% | 276.92% | -46.94% | -59.49% | 146.84% | 119.23% | 42.11% | -39.65% | 92.30% | 12.77% | -66.98% | -623.74% | 115.82% | 144.83% | -2.82% | -46.08% | -16.68% | 174.19% | 207.06% | -74.74% | 470.23% | 102.66% | -69.69% | 84.42% | 78.64% | -27.86% | 0.55% | -46.74% | -17.35% | 51.03% | -2.45% | -32.12% | 7.41% | 8.81% | -17.96% | -24.79% | -39.51% | 54.72% | -64.63% |
|
FCF Margin Growth (1y)
|
| | | -592.00 | -84.00 | -151.00 | -47.00 | 367.00 | 424.00 | -141.00 | -73.00 | 122.00 | -279.00 | -73.00 | -248.00 | 191.00 | 65.00 | 107.00 | 438.00 | -434.00 | 286.00 | 108.00 | -50.00 | 300.00 | 148.00 | -457.00 | 43.00 | -196.00 | 19.00 | 756.00 | 87.00 | -29.00 | 517.00 | 143.00 | -410.00 | 845.00 | -389.00 | 159.00 | 691.00 | 457.00 | 117.00 | 508.00 | 598.00 | -664.00 | 186.00 | -567.00 | -769.00 | -158.00 | -557.00 | -431.00 | -300.00 | -490.00 | -831.00 | -280.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -103.00 | 60.00 | -366.00 | -368.00 | 680.00 | 209.00 | -107.00 | 118.00 | -121.00 | 71.00 | 142.00 | 141.00 | 57.00 | 498.00 | -242.00 | 432.00 | -330.00 | 452.00 | 407.00 | 80.00 | 75.00 | 684.00 | 443.00 | -280.00 | 620.00 | 147.00 | 1,059.00 | 368.00 | 1,273.00 | 245.00 | 811.00 | 879.00 | 637.00 | -87.00 | 100.00 | 520.00 | -365.00 | -255.00 | -490.00 | -471.00 | -1312.00 | -1202.00 | -1278.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -346.00 | 411.00 | -150.00 | 21.00 | 546.00 | 643.00 | -456.00 | 111.00 | -17.00 | 238.00 | 441.00 | 271.00 | -168.00 | 1,034.00 | 658.00 | 109.00 | 486.00 | 580.00 | 709.00 | 362.00 | 1,376.00 | 411.00 | 1,110.00 | 1,009.00 | 412.00 | 449.00 | 1,000.00 | 197.00 | 451.00 | -127.00 | -188.00 | -190.00 | -10.00 | -1474.00 | -611.00 |
|
FCF Margin (QoQ)
|
366.00 | 582.00 | -654.00 | -886.00 | 874.00 | 515.00 | -550.00 | -472.00 | 932.00 | -51.00 | -482.00 | -276.00 | 530.00 | 156.00 | -657.00 | 162.00 | 404.00 | 198.00 | -325.00 | -710.00 | 1,123.00 | 20.00 | -483.00 | -361.00 | 971.00 | -585.00 | 18.00 | -600.00 | 1,186.00 | 153.00 | -652.00 | -716.00 | 1,732.00 | -221.00 | -1205.00 | 539.00 | 498.00 | 327.00 | -673.00 | 304.00 | 158.00 | 719.00 | -583.00 | -957.00 | 1,008.00 | -34.00 | -785.00 | -347.00 | 609.00 | 92.00 | -654.00 | -536.00 | 268.00 | 643.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -20.67% | -0.34% | 42.53% | -99.05% | 557.72% | 3.65% | -36.69% | -22.29% | -205.07% | 198.96% | -24.74% | 1,407.94% | 168.78% | -56.55% | 2,367.70% | -96.53% | -81.99% | 1,307.59% | 26.43% | 198.67% | 1,474.08% | -454.21% | -87.38% | 4,404.01% | 167.62% | 92.13% | -323.13% | -92.73% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -95.59% | 43.53% | -12.10% | -51.90% | 68.14% | 34.15% | 127.40% | -25.94% | -49.32% | 100.43% | 186.36% | 16.01% | 58.07% | -187.09% | 57.91% | 67.07% | 96.49% | -80.93% | -33.06% | 113.83% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -65.13% | | | | | | | | | | | | | | | | | | | | -7.45% | 51.00% | 84.17% | -59.05% | 68.23% | -83.23% | 13.41% | 122.59% | 40.54% | -11.02% | -53.82% | 38.58% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -120.52% | 136.65% | 11,813.28% | -91.15% | -125.96% | 152.05% | -20.62% | 6,031.88% | -103.80% | 134.21% | -2.57% | -8,391.07% | 103.58% | -73.99% | 1,852.00% | 278.19% | -97.74% | 1,377.63% | -97.26% | 1,864.73% | 76.81% | 32.72% | -93.52% | 10,254.71% | -139.79% | 104.73% | 2,211.93% | 515.25% | -101.17% | -34.10% | 175.31% |
|
Free Cash Flow Growth (1y)
|
| | | -327.28% | -68.05% | -10.06% | -109.14% | 41.86% | 1,510.69% | -16.89% | -2,287.00% | 21.61% | -61.49% | -17.40% | -329.87% | 50.07% | 49.24% | 42.39% | 136.93% | -306.78% | 138.18% | 43.14% | -32.92% | 39.69% | 58.36% | -81.97% | 63.44% | -46.46% | -10.21% | 787.69% | 86.18% | -18.95% | 76.32% | 46.41% | -247.90% | 196.59% | 33.41% | 37.24% | 367.70% | 207.88% | 6.49% | 65.33% | 106.06% | -90.12% | -4.56% | -44.00% | -71.32% | -138.31% | -50.03% | -43.52% | -98.49% | -1,089.30% | -145.01% | -43.99% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -24.88% | 25.61% | -14.85% | -124.89% | 38.95% | 109.97% | -0.76% | 241.69% | -16.76% | 11.03% | 18.96% | 45.26% | -6.99% | 77.89% | -28.37% | 33.98% | -53.16% | 50.17% | 31.83% | 26.85% | -1.66% | 35.85% | 32.82% | -86.63% | 54.43% | 28.30% | 161.28% | 94.62% | 76.92% | 35.81% | 49.21% | 101.32% | 31.88% | 10.68% | 8.31% | 53.01% | -28.39% | -20.22% | -19.44% | -79.24% | -34.81% | -30.35% | -43.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.65% | 47.77% | 4.70% | 18.35% | 11.01% | 103.52% | -24.08% | 112.71% | -7.05% | 14.25% | 21.93% | 39.28% | -16.37% | 54.88% | 36.71% | -2.20% | 43.70% | 51.44% | 35.71% | 51.88% | 38.65% | 28.92% | 39.68% | 90.10% | 20.23% | 16.51% | 75.22% | 34.23% | 33.11% | 3.62% | 0.99% | -48.73% | -6.00% | -18.18% | -16.66% |
|
Free Cash Flow (QoQ)
|
158.00% | 526.35% | -94.32% | -2,169.89% | 104.34% | 1,663.04% | -100.58% | -13,072.92% | 220.15% | -9.03% | -116.58% | -332.58% | 159.03% | 95.13% | -186.27% | 49.76% | 276.45% | 86.18% | -77.63% | -653.43% | 203.32% | 11.89% | -89.51% | -597.53% | 371.30% | -87.26% | -4.95% | -545.83% | 266.32% | 25.94% | -80.06% | -384.84% | 346.53% | 4.58% | -120.14% | 286.02% | 240.50% | 7.59% | -60.72% | 113.94% | 17.77% | 67.04% | -51.04% | -89.74% | 1,037.83% | -1.99% | -74.92% | -113.70% | 1,584.19% | 10.78% | -99.33% | -10,861.66% | 43.83% | 237.85% |
|
Gross Margin Growth (1y)
|
| | | 34.00 | -180.00 | -111.00 | 92.00 | -110.00 | 244.00 | 234.00 | 52.00 | 62.00 | -63.00 | -194.00 | -179.00 | -33.00 | 59.00 | -27.00 | -24.00 | 48.00 | -35.00 | 115.00 | 135.00 | 153.00 | 128.00 | -163.00 | -157.00 | -78.00 | -54.00 | 190.00 | 301.00 | 138.00 | 93.00 | 560.00 | 150.00 | 513.00 | 809.00 | -545.00 | 573.00 | 527.00 | -261.00 | 798.00 | -111.00 | -532.00 | 34.00 | -176.00 | -53.00 | 23.00 | -156.00 | -166.00 | -133.00 | -360.00 | -270.00 | -392.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -15.00 | 1.00 | -72.00 | -35.00 | -81.00 | 240.00 | 13.00 | -150.00 | 77.00 | -39.00 | -106.00 | -67.00 | 168.00 | 152.00 | -75.00 | -46.00 | 122.00 | 39.00 | 142.00 | 279.00 | 213.00 | 167.00 | 587.00 | 294.00 | 574.00 | 847.00 | 206.00 | 1,024.00 | 1,179.00 | 641.00 | 813.00 | 612.00 | 508.00 | 582.00 | 77.00 | 409.00 | 18.00 | -383.00 | 455.00 | -297.00 | -870.00 | -391.00 | -734.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 25.00 | 17.00 | 76.00 | 120.00 | 332.00 | -35.00 | -172.00 | 152.00 | 35.00 | -79.00 | 77.00 | 228.00 | 191.00 | 675.00 | 406.00 | 774.00 | 940.00 | 157.00 | 1,003.00 | 1,254.00 | 714.00 | 840.00 | 756.00 | 568.00 | 621.00 | 827.00 | 860.00 | 670.00 | 519.00 | 471.00 | 426.00 | 171.00 | 156.00 | -481.00 |
|
Gross Margin (QoQ)
|
59.00 | 90.00 | -205.00 | 90.00 | -155.00 | 158.00 | -2.00 | -111.00 | 199.00 | 148.00 | -184.00 | -102.00 | 74.00 | 17.00 | -169.00 | 44.00 | 166.00 | -69.00 | -166.00 | 116.00 | 83.00 | 81.00 | -145.00 | 134.00 | 58.00 | -210.00 | -139.00 | 212.00 | 82.00 | 34.00 | -28.00 | 50.00 | 37.00 | 501.00 | -438.00 | 413.00 | 332.00 | -852.00 | 680.00 | 367.00 | -456.00 | 207.00 | -229.00 | -54.00 | 111.00 | -3.00 | -106.00 | 22.00 | -68.00 | -14.00 | -73.00 | -205.00 | 22.00 | -136.00 |
|
Gross Profit Growth (1y)
|
| | | 30.15% | 1.01% | 6.05% | 23.32% | -5.46% | 35.90% | 31.45% | 12.16% | 10.86% | -4.98% | -11.55% | -11.32% | 6.00% | 13.96% | 5.55% | 2.86% | 14.83% | 6.44% | 24.64% | 32.20% | 35.55% | 34.97% | -2.97% | -13.93% | -16.61% | -15.75% | 8.60% | 29.94% | 23.56% | 7.43% | 71.91% | 47.25% | 108.05% | 198.51% | -12.98% | 63.78% | 60.81% | -17.03% | 74.91% | -13.25% | -47.40% | -19.03% | -21.34% | -1.59% | 7.74% | -8.17% | -13.83% | -10.91% | -22.98% | -16.35% | -22.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.90% | 9.26% | 7.24% | 7.05% | 3.57% | 13.75% | 7.07% | 0.76% | 10.50% | 4.85% | 5.18% | 6.44% | 18.17% | 17.86% | 8.48% | 5.38% | 9.08% | 6.57% | 9.51% | 13.92% | 11.78% | 6.90% | 21.90% | 18.09% | 28.94% | 39.28% | 17.56% | 46.34% | 60.49% | 38.57% | 37.80% | 27.90% | 20.73% | 26.11% | 6.19% | 11.82% | -3.05% | -14.87% | 5.84% | -8.72% | -24.14% | -14.64% | -19.15% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.67% | 9.61% | 10.16% | 10.77% | 11.58% | 16.15% | 8.22% | 3.09% | 8.81% | 5.56% | 4.16% | 6.17% | 11.20% | 8.18% | 18.97% | 17.50% | 27.25% | 31.16% | 14.46% | 28.95% | 36.12% | 24.79% | 22.49% | 18.53% | 12.64% | 12.66% | 17.45% | 21.75% | 18.56% | 14.62% | 12.14% | 12.90% | 7.87% | 9.03% | -4.26% |
|
Gross Profit (QoQ)
|
30.46% | 11.15% | -21.95% | 14.99% | 1.25% | 16.70% | -9.23% | -11.85% | 45.54% | 12.89% | -22.55% | -12.88% | 24.75% | 5.08% | -22.35% | 4.14% | 34.12% | -2.67% | -24.34% | 16.26% | 24.33% | 13.97% | -19.75% | 19.21% | 23.79% | -18.07% | -28.81% | 15.49% | 25.07% | 5.61% | -14.82% | 9.82% | 8.75% | 69.00% | -27.04% | 55.17% | 56.03% | -50.73% | 37.31% | 52.35% | -19.49% | 3.86% | -31.90% | -7.63% | 23.94% | 0.90% | -14.81% | 1.14% | 5.63% | -5.33% | -11.92% | -12.56% | 14.73% | -11.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 290.45% | 11.30% | 1.53% | 224.92% | -47.34% | 79.11% | 72.90% | 36.91% | 21.92% | -19.57% | -30.81% | -74.41% | -28.48% | -11.84% | -37.79% | -130.47% | 43.56% | 11.03% | 103.15% | 952.18% | 145.57% | 71.99% | -48.03% | -462.49% | -58.60% | -38.25% | 48.41% | 129.73% | 18.02% | 12.25% | 229.46% | 327.39% | 778.14% | 727.20% | -9.01% | 124.42% | 85.64% | -27.16% | 127.07% | -32.96% | -69.07% | -36.27% | -37.53% | -22.24% | 9.21% | -19.67% | -33.98% | -15.12% | -53.15% | -35.46% | -68.55% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 35.85% | 17.04% | 6.70% | 4.41% | -22.85% | 8.29% | -9.38% | -28.19% | 7.77% | -7.66% | -4.38% | -12.74% | 36.11% | 18.96% | -13.07% | -125.14% | 13.44% | 5.65% | 16.15% | 123.63% | 6.27% | 6.03% | 36.46% | 66.38% | 62.50% | 78.98% | 64.47% | 69.29% | 167.96% | 89.11% | 89.52% | 85.96% | 71.47% | 56.59% | 8.88% | 5.37% | -14.41% | -28.02% | -2.17% | -23.80% | -45.91% | -30.87% | -49.38% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.81% | 9.43% | 8.95% | 24.20% | 10.11% | 19.39% | -4.71% | -39.58% | 4.94% | -3.52% | -7.58% | -6.46% | 4.26% | 3.13% | 26.28% | 64.27% | 72.17% | 61.39% | 36.26% | 146.00% | 81.25% | 48.34% | 39.33% | 47.28% | 19.76% | 21.62% | 44.55% | 28.38% | 45.40% | 28.20% | 22.93% | 33.53% | 20.87% | 14.76% | -23.15% |
|
Interest Coverage Ratio (QoQ)
|
223.86% | 39.17% | -79.67% | 326.12% | -7.68% | 26.95% | -34.94% | -30.93% | 213.98% | 22.55% | -48.48% | -38.50% | 107.14% | 5.42% | -80.95% | 71.90% | 155.33% | -25.61% | -109.33% | 909.87% | 97.48% | 36.11% | -60.85% | 133.38% | 38.31% | -58.87% | -373.03% | 126.66% | 106.26% | -1.14% | -45.30% | 5.82% | 96.17% | 190.16% | -29.04% | 117.42% | 84.79% | -68.08% | 75.01% | 79.85% | -27.49% | -0.50% | -48.33% | -17.03% | 49.40% | -2.47% | -35.67% | 16.52% | 9.89% | -19.85% | -17.29% | -35.69% | 51.39% | -60.94% |
|
Net Cash Flow Growth (1y)
|
| | | 1,073.35% | -72.50% | -258.24% | 84.94% | -118.40% | 1,558.51% | 150.28% | 75.26% | 10.01% | 37.50% | -55.42% | -340.28% | -255.83% | -75.33% | 96.53% | 3.82% | 41.53% | 310.31% | 92.26% | 118.21% | 29.72% | 23.20% | -142.49% | 108.46% | -30.65% | -12.11% | 462.89% | -305.31% | -26.64% | 121.20% | 36.97% | -364.74% | 173.46% | 34.38% | -6.58% | 61.46% | 236.85% | -43.97% | -224.64% | 445.66% | -98.63% | -27.32% | 215.78% | -346.34% | -2,595.88% | -60.28% | -183.54% | 85.05% | -155.33% | -353.74% | 119.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -17.24% | 84.40% | -29.21% | 45.26% | -37.32% | 77.85% | 34.64% | -1.57% | -23.25% | 11.65% | 18.98% | 40.46% | -13.51% | 7.63% | -53.34% | 33.24% | 18.72% | 64.39% | 43.65% | 7.97% | -5.16% | 33.79% | 28.30% | -179.73% | 47.60% | 37.73% | 87.99% | -78.39% | 72.51% | 18.54% | -53.19% | 101.58% | 26.70% | -18.21% | 10.47% | -48.60% | -46.59% | -45.51% | -47.45% | -8.37% | -42.14% | -39.80% | 29.77% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.38% | 44.71% | 6.03% | 15.20% | -17.53% | 95.33% | 18.49% | 19.11% | -11.45% | 8.55% | 21.03% | -26.97% | -19.33% | 19.37% | 51.50% | -28.36% | 20.11% | 67.55% | 30.56% | -6.90% | 37.29% | 12.52% | -34.85% | 92.59% | 15.51% | 1.25% | 54.14% | -101.61% | -1.35% | -13.62% | -28.78% | -17.91% | -16.61% | -20.60% | -26.41% |
|
Net Cash Flow (QoQ)
|
153.48% | 422.56% | -442.53% | 201.68% | -98.49% | -3,107.36% | 67.40% | -24.25% | 236.17% | -8.83% | -116.04% | -351.88% | 308.08% | -70.44% | -258.41% | -265.20% | 114.42% | 135.51% | -177.52% | -122.04% | 201.22% | 10.35% | -92.66% | -956.83% | 277.42% | -138.06% | 136.03% | -637.00% | 219.36% | 57.15% | -120.38% | -231.25% | 308.48% | -2.69% | -169.16% | 152.36% | 281.37% | -32.35% | -128.53% | 557.66% | -36.56% | -250.48% | 179.12% | -98.19% | 3,271.31% | 139.72% | -268.34% | 81.65% | 153.65% | -604.18% | 69.88% | -213.37% | 46.68% | 138.08% |
|
Net Income Growth (1y)
|
| | | 4,746.28% | -30.80% | -32.52% | 669.01% | -93.12% | 153.73% | 103.56% | 60.16% | 36.87% | -23.42% | -31.84% | -85.21% | -35.01% | -4.95% | -54.65% | 75.90% | 102.42% | 15.22% | 217.21% | 366.96% | 269.76% | 88.79% | -56.26% | -477.82% | -69.26% | -33.85% | 95.85% | 120.27% | 7.12% | 21.38% | 280.49% | 77.70% | 1,122.59% | 800.84% | -11.18% | 549.61% | 102.85% | -27.92% | 139.57% | -30.58% | -68.04% | -32.91% | -34.85% | -16.90% | 7.67% | -23.26% | -36.37% | -29.36% | -61.25% | -44.80% | -76.10% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 65.91% | 10.37% | -2.17% | 22.13% | -60.58% | 22.69% | -14.30% | -25.31% | 21.66% | -5.70% | -0.65% | 6.70% | 69.43% | 27.39% | -14.31% | -220.86% | 32.02% | 12.90% | 39.54% | 52.93% | 6.78% | 14.88% | 48.27% | 10.82% | 59.08% | 93.40% | 87.76% | 63.12% | 198.39% | 99.01% | 100.80% | 100.11% | 99.39% | 63.32% | 11.51% | 55.33% | -11.29% | -28.14% | -0.23% | -25.86% | -48.91% | -34.25% | -53.73% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.13% | 8.04% | 6.14% | 71.79% | -14.45% | 32.06% | -2.68% | -56.38% | 15.40% | 0.93% | -3.43% | -1.43% | 9.88% | 10.67% | 36.21% | 62.06% | 97.61% | 73.53% | 55.81% | 110.46% | 97.69% | 57.99% | 47.30% | 43.75% | 21.15% | 28.46% | 59.53% | 27.35% | 55.67% | 32.33% | 27.40% | 36.30% | 27.03% | 13.04% | -26.75% |
|
Net Income (QoQ)
|
802.10% | 56.20% | -94.56% | 6,225.20% | -87.12% | 52.32% | -38.03% | -43.38% | 374.72% | 22.21% | -51.24% | -51.61% | 165.59% | 8.78% | -89.42% | 112.63% | 288.44% | -48.09% | -58.97% | 144.69% | 121.10% | 42.91% | -39.60% | 93.76% | 12.89% | -66.89% | -621.71% | 115.76% | 142.94% | -1.98% | -45.99% | -16.71% | 175.30% | 207.25% | -74.78% | 473.08% | 102.85% | -69.71% | 84.46% | 78.95% | -27.92% | 0.68% | -46.55% | -17.60% | 51.30% | -2.22% | -31.83% | 6.76% | 7.84% | -18.93% | -24.32% | -41.44% | 53.63% | -64.90% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 4,744.12% | -30.88% | -32.35% | 666.82% | -93.07% | 153.85% | 103.14% | 60.20% | 35.71% | -23.48% | -31.89% | -85.35% | -34.21% | -4.95% | -54.55% | 78.26% | 100.00% | 15.63% | 217.00% | 365.85% | 271.00% | 88.29% | -56.47% | -478.01% | -69.27% | -33.73% | 97.10% | 120.22% | 7.02% | 21.25% | 279.38% | 78.08% | 1,122.59% | 800.84% | -11.14% | 550.29% | 102.87% | -27.91% | 139.46% | -30.59% | -68.03% | -32.91% | -34.85% | -16.89% | 7.64% | -23.26% | -36.37% | -29.36% | -61.25% | -44.80% | -76.10% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 65.78% | 10.31% | -2.18% | 21.64% | -60.45% | 22.67% | -14.32% | -25.21% | 21.32% | -5.61% | -0.62% | 6.75% | 69.64% | 27.43% | -14.40% | -222.02% | 31.62% | 13.00% | 39.59% | 52.71% | 6.85% | 14.80% | 48.20% | 10.83% | 59.01% | 93.44% | 88.00% | 63.14% | 198.30% | 98.94% | 100.61% | 100.32% | 99.41% | 63.32% | 11.51% | 55.38% | -11.29% | -28.14% | -0.24% | -25.86% | -48.91% | -34.25% | -53.73% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.07% | 8.09% | 6.17% | 71.75% | -14.42% | 32.08% | -2.79% | -56.43% | 15.28% | 0.97% | -3.38% | -1.44% | 9.93% | 10.70% | 36.22% | 62.42% | 97.21% | 73.58% | 55.77% | 110.41% | 97.78% | 57.93% | 47.27% | 43.78% | 21.13% | 28.48% | 59.64% | 27.36% | 55.64% | 32.30% | 27.33% | 36.39% | 27.03% | 13.04% | -26.75% |
|
Net Income towards Common Stockholders (QoQ)
|
802.10% | 56.20% | -94.56% | 6,222.38% | -87.13% | 52.88% | -38.36% | -42.86% | 371.43% | 22.35% | -51.39% | -51.59% | 165.79% | 8.91% | -89.55% | 117.39% | 284.00% | -47.92% | -59.00% | 143.90% | 122.00% | 42.79% | -39.75% | 94.24% | 12.67% | -66.99% | -623.19% | 115.79% | 142.98% | -1.81% | -46.32% | -16.44% | 175.30% | 207.25% | -74.80% | 473.68% | 102.85% | -69.69% | 84.38% | 78.97% | -27.92% | 0.68% | -46.55% | -17.58% | 51.26% | -2.22% | -31.83% | 6.76% | 7.84% | -18.93% | -24.32% | -41.44% | 53.63% | -64.90% |
|
Net Margin Growth (1y)
|
| | | 1,056.00 | -83.00 | -126.00 | 104.00 | -1012.00 | 153.00 | 147.00 | 59.00 | 21.00 | -63.00 | -107.00 | -156.00 | -37.00 | -27.00 | -128.00 | 18.00 | 46.00 | 11.00 | 165.00 | 130.00 | 211.00 | 102.00 | -155.00 | -852.00 | -204.00 | -72.00 | 111.00 | 810.00 | -5.00 | 45.00 | 435.00 | 44.00 | 715.00 | 968.00 | -161.00 | 772.00 | 482.00 | -281.00 | 531.00 | -228.00 | -674.00 | -151.00 | -239.00 | -128.00 | 6.00 | -181.00 | -249.00 | -154.00 | -370.00 | -268.00 | -401.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 65.00 | 6.00 | -86.00 | 8.00 | -1028.00 | 62.00 | -87.00 | -78.00 | 30.00 | -80.00 | -70.00 | -7.00 | 220.00 | 85.00 | -119.00 | -704.00 | 53.00 | 41.00 | 121.00 | 88.00 | 2.00 | 75.00 | 391.00 | 2.00 | 505.00 | 942.00 | 385.00 | 1,626.00 | 1,191.00 | 732.00 | 805.00 | 588.00 | 522.00 | 536.00 | 131.00 | 417.00 | -186.00 | -614.00 | 43.00 | -509.00 | -1038.00 | -601.00 | -889.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.00 | -10.00 | -49.00 | 157.00 | -771.00 | 175.00 | -78.00 | -800.00 | 36.00 | -49.00 | -114.00 | -50.00 | 10.00 | 59.00 | 427.00 | 150.00 | 762.00 | 1,054.00 | 394.00 | 904.00 | 1,198.00 | 763.00 | 761.00 | 546.00 | 313.00 | 509.00 | 677.00 | 1,271.00 | 523.00 | 399.00 | 317.00 | 307.00 | 158.00 | 86.00 | -519.00 |
|
Net Margin (QoQ)
|
177.00 | 102.00 | -289.00 | 1,066.00 | -963.00 | 59.00 | -58.00 | -50.00 | 202.00 | 54.00 | -146.00 | -88.00 | 118.00 | 10.00 | -196.00 | 31.00 | 127.00 | -90.00 | -49.00 | 58.00 | 92.00 | 64.00 | -84.00 | 139.00 | -17.00 | -194.00 | -781.00 | 787.00 | 116.00 | -11.00 | -82.00 | -28.00 | 166.00 | 379.00 | -473.00 | 642.00 | 419.00 | -750.00 | 461.00 | 352.00 | -343.00 | 62.00 | -298.00 | -94.00 | 180.00 | -26.00 | -187.00 | 40.00 | -8.00 | -93.00 | -92.00 | -177.00 | 94.00 | -226.00 |
|
Operating Income Growth (1y)
|
| | | 296.77% | 10.45% | 8.54% | 148.84% | -40.65% | 106.76% | 84.26% | 35.05% | 21.23% | -18.52% | -28.11% | -73.36% | -24.29% | 1.34% | -22.52% | -138.96% | 57.46% | 12.14% | 79.23% | 823.33% | 145.50% | 74.35% | -45.63% | -488.48% | -58.11% | -39.14% | 47.21% | 129.42% | 17.73% | 14.79% | 253.17% | 299.60% | 703.46% | 691.53% | -18.41% | 129.45% | 97.62% | -27.50% | 131.38% | -31.49% | -68.54% | -36.05% | -37.99% | -22.21% | 4.22% | -22.63% | -36.78% | -23.48% | -59.00% | -45.21% | -72.45% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 41.86% | 23.00% | 12.86% | -3.62% | -18.33% | 19.52% | 0.87% | -28.87% | 13.06% | -2.53% | -0.06% | -9.11% | 43.04% | 25.60% | -8.94% | -134.82% | 17.43% | 5.97% | 12.78% | 117.34% | 6.58% | 6.80% | 41.39% | 65.91% | 58.24% | 76.84% | 61.88% | 67.47% | 165.39% | 87.45% | 88.21% | 84.51% | 70.94% | 54.24% | 5.39% | 6.93% | -13.47% | -28.95% | -3.20% | -25.85% | -48.78% | -35.28% | -52.38% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.76% | 16.16% | 14.83% | 20.34% | 16.06% | 27.26% | 0.00% | -42.81% | 8.25% | -0.35% | -4.39% | -3.01% | 7.62% | 6.72% | 31.45% | 66.69% | 72.60% | 60.98% | 32.82% | 138.88% | 80.62% | 47.54% | 39.78% | 48.32% | 19.76% | 20.72% | 43.51% | 28.01% | 43.70% | 26.65% | 21.19% | 30.18% | 16.37% | 9.24% | -27.24% |
|
Operating Income (QoQ)
|
224.19% | 39.80% | -69.40% | 186.05% | -9.76% | 37.39% | -29.84% | -31.78% | 214.38% | 22.44% | -48.58% | -38.75% | 111.30% | 8.02% | -80.94% | 74.03% | 182.84% | -17.41% | -109.58% | 803.33% | 101.42% | 32.00% | -61.32% | 138.71% | 43.05% | -58.84% | -376.39% | 125.74% | 107.83% | -0.44% | -44.77% | 3.01% | 102.65% | 206.30% | -37.50% | 107.13% | 99.64% | -68.43% | 75.74% | 78.39% | -26.76% | 0.77% | -47.97% | -18.09% | 48.88% | -2.29% | -34.72% | 9.74% | 10.53% | -20.16% | -20.99% | -41.20% | 47.71% | -59.85% |
|
Operating Margin Growth (1y)
|
| | | 225.00 | -14.00 | -20.00 | 144.00 | -140.00 | 217.00 | 224.00 | 67.00 | 28.00 | -86.00 | -164.00 | -247.00 | -66.00 | -28.00 | -114.00 | -120.00 | 64.00 | 10.00 | 164.00 | 231.00 | 221.00 | 153.00 | -229.00 | -990.00 | -230.00 | -160.00 | 126.00 | 1,016.00 | 10.00 | 50.00 | 644.00 | 448.00 | 909.00 | 1,261.00 | -309.00 | 603.00 | 617.00 | -373.00 | 701.00 | -319.00 | -917.00 | -257.00 | -377.00 | -220.00 | -18.00 | -229.00 | -327.00 | -145.00 | -453.00 | -355.00 | -491.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 113.00 | 117.00 | 40.00 | -36.00 | -178.00 | 103.00 | -54.00 | -301.00 | 26.00 | -104.00 | -114.00 | -137.00 | 219.00 | 135.00 | -180.00 | -879.00 | 56.00 | 4.00 | 60.00 | 258.00 | 2.00 | 43.00 | 540.00 | 474.00 | 689.00 | 1,151.00 | 461.00 | 2,067.00 | 1,535.00 | 937.00 | 1,036.00 | 732.00 | 608.00 | 630.00 | 14.00 | 64.00 | -319.00 | -860.00 | -4.00 | -684.00 | -1389.00 | -841.00 | -1196.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 111.00 | 99.00 | 90.00 | 75.00 | 108.00 | 266.00 | -120.00 | -1059.00 | 18.00 | -111.00 | -218.00 | -110.00 | 0.00 | 25.00 | 590.00 | 585.00 | 975.00 | 1,314.00 | 395.00 | 1,308.00 | 1,527.00 | 931.00 | 932.00 | 758.00 | 388.00 | 520.00 | 784.00 | 1,528.00 | 600.00 | 451.00 | 331.00 | 366.00 | 137.00 | 46.00 | -804.00 |
|
Operating Margin (QoQ)
|
169.00 | 93.00 | -244.00 | 206.00 | -70.00 | 87.00 | -79.00 | -78.00 | 287.00 | 94.00 | -236.00 | -117.00 | 173.00 | 16.00 | -320.00 | 64.00 | 211.00 | -70.00 | -326.00 | 249.00 | 157.00 | 84.00 | -259.00 | 239.00 | 88.00 | -298.00 | -1019.00 | 999.00 | 158.00 | -13.00 | -129.00 | -7.00 | 198.00 | 581.00 | -325.00 | 454.00 | 550.00 | -989.00 | 587.00 | 468.00 | -440.00 | 85.00 | -433.00 | -130.00 | 220.00 | -35.00 | -275.00 | 71.00 | 9.00 | -133.00 | -93.00 | -237.00 | 108.00 | -269.00 |
|
Profit After Tax Growth (1y)
|
| | | 4,655.06% | -30.59% | -32.51% | 653.85% | -93.12% | 153.73% | 103.56% | 60.62% | 36.87% | -23.42% | -31.84% | -85.21% | -35.01% | -4.95% | -54.65% | 75.90% | 102.42% | 15.22% | 217.21% | 366.96% | 269.76% | 88.79% | -56.26% | -477.82% | -69.26% | -33.85% | 95.85% | 120.27% | 7.12% | 21.38% | 280.49% | 77.70% | 1,122.59% | 800.84% | -11.18% | 549.61% | 102.85% | -27.92% | 139.57% | -30.58% | -68.03% | -32.91% | -34.85% | -16.90% | 7.64% | -23.26% | -36.37% | -29.36% | -61.25% | -44.80% | -76.09% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 64.86% | 10.48% | -2.16% | 21.44% | -60.58% | 22.69% | -14.30% | -25.24% | 21.66% | -5.70% | -0.65% | 6.70% | 69.43% | 27.39% | -14.31% | -220.86% | 32.02% | 12.90% | 39.54% | 52.93% | 6.78% | 14.88% | 48.27% | 10.82% | 59.08% | 93.40% | 87.76% | 63.12% | 198.39% | 99.01% | 100.80% | 100.11% | 99.41% | 63.32% | 11.51% | 55.33% | -11.29% | -28.14% | -0.23% | -25.86% | -48.91% | -34.25% | -53.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.59% | 8.11% | 6.14% | 71.21% | -14.45% | 32.06% | -2.68% | -56.45% | 15.40% | 0.93% | -3.43% | -1.43% | 9.88% | 10.67% | 36.21% | 62.06% | 97.61% | 73.53% | 55.81% | 110.46% | 97.69% | 57.99% | 47.30% | 43.75% | 21.16% | 28.46% | 59.53% | 27.35% | 55.67% | 32.33% | 27.40% | 36.30% | 27.03% | 13.04% | -26.74% |
|
Profit After Tax (QoQ)
|
782.35% | 56.67% | -94.47% | 6,118.15% | -87.12% | 52.32% | -38.21% | -43.21% | 374.72% | 22.21% | -51.24% | -51.61% | 165.59% | 8.78% | -89.42% | 112.63% | 288.44% | -48.09% | -58.97% | 144.69% | 121.10% | 42.91% | -39.60% | 93.76% | 12.89% | -66.89% | -621.71% | 115.76% | 142.94% | -1.98% | -45.99% | -16.71% | 175.30% | 207.25% | -74.78% | 473.08% | 102.85% | -69.71% | 84.46% | 78.95% | -27.92% | 0.68% | -46.55% | -17.58% | 51.26% | -2.22% | -31.83% | 6.76% | 7.84% | -18.93% | -24.32% | -41.44% | 53.63% | -64.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 35.75% | 37.01% | 35.99% | 2.09% | 1.98% | 1.78% | 5.25% | 6.36% | 9.38% | 51.75% | 47.80% | 44.52% | 41.23% | 1.55% | 0.67% | -0.36% | -0.51% | 1.23% | 1.00% | -0.46% | -13.89% | -18.94% | -17.42% | -15.98% | -2.11% | -1.12% | -3.73% | -3.67% | -3.25% | 0.12% | 2.35% | 2.67% | 7.32% | 7.75% | 7.99% | 62.12% | 55.48% | 57.25% | 58.88% | 6.04% | 21.12% | 20.91% | 20.94% | 24.86% | 12.27% | 15.11% | 17.65% | 14.59% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 14.83% | 28.39% | 28.37% | 16.21% | 16.36% | 16.19% | 16.13% | 15.27% | 15.40% | 15.98% | 14.54% | 12.75% | 6.56% | -5.90% | -5.66% | -5.89% | -5.70% | -6.73% | -7.06% | -6.95% | -6.57% | -7.07% | -6.64% | -5.99% | 0.55% | 2.18% | 2.09% | 17.04% | 17.31% | 19.26% | 20.65% | 20.85% | 26.43% | 27.00% | 27.55% | 29.00% | 28.35% | 29.83% | 31.24% | 14.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.30% | 16.82% | 16.55% | 9.25% | 6.18% | 5.18% | 5.48% | 5.08% | 5.32% | 4.57% | 3.62% | 3.02% | 2.76% | -3.77% | -3.72% | -3.79% | -2.73% | -2.63% | -2.36% | 6.04% | 6.36% | 6.34% | 6.90% | 7.39% | 13.87% | 15.19% | 15.38% | 16.25% | 17.03% | 18.75% | 20.10% | 20.35% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.77% | 0.03% | 35.89% | 1.66% | -0.85% | -0.71% | 2.01% | 1.55% | -1.05% | 2.67% | 3.09% | 4.43% | 37.28% | 0.00% | 0.80% | 2.06% | -1.29% | -0.87% | -0.23% | 1.91% | 0.44% | -1.10% | -1.67% | -11.84% | -5.45% | 0.75% | 0.06% | 2.71% | -4.50% | -1.92% | 0.12% | 3.16% | -1.17% | 0.27% | 0.43% | 7.84% | -0.78% | 0.49% | 50.77% | 3.42% | 0.35% | 1.53% | 0.63% | 18.12% | 0.18% | 1.56% | 3.90% | 6.22% | 2.71% | 3.80% | 1.19% |
|
Return on Assets Growth (1y)
|
| | | | | | | -8.00 | -5.00 | -3.00 | -4.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | -4.00 | -7.00 | -8.00 | -7.00 | 3.00 | 5.00 | 6.00 | 9.00 | 4.00 | 10.00 | 19.00 | 13.00 | 19.00 | 16.00 | 1.00 | 6.00 | -2.00 | -11.00 | -8.00 | -14.00 | -12.00 | -6.00 | -4.00 | -3.00 | -3.00 | -5.00 | -5.00 | -6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -8.00 | -6.00 | -7.00 | -8.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | -3.00 | -4.00 | -4.00 | -3.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 8.00 | 16.00 | 16.00 | 26.00 | 31.00 | 26.00 | 28.00 | 21.00 | 15.00 | 12.00 | 6.00 | 5.00 | -1.00 | -11.00 | -10.00 | -17.00 | -21.00 | -17.00 | -22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.00 | -2.00 | -3.00 | -9.00 | -4.00 | -6.00 | -6.00 | -2.00 | -2.00 | -1.00 | 3.00 | 5.00 | 11.00 | 20.00 | 19.00 | 25.00 | 28.00 | 22.00 | 24.00 | 21.00 | 13.00 | 10.00 | 8.00 | 12.00 | 14.00 | 14.00 | 12.00 | 6.00 | 4.00 | 3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | -2.00 | -1.00 | 1.00 | -6.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -5.00 | -2.00 | -1.00 | 1.00 | 5.00 | 0.00 | 0.00 | 4.00 | 0.00 | 6.00 | 9.00 | -2.00 | 6.00 | 3.00 | -5.00 | 3.00 | -2.00 | -6.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -1.00 | 4.00 | 6.00 | 4.00 | 5.00 | 2.00 | -3.00 | -5.00 | -6.00 | -6.00 | -4.00 | -4.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 8.00 | 3.00 | -6.00 | -11.00 | -15.00 | -11.00 | 5.00 | 7.00 | 10.00 | 18.00 | 12.00 | 25.00 | 43.00 | 24.00 | 28.00 | 24.00 | -9.00 | 5.00 | -8.00 | -27.00 | -17.00 | -26.00 | -21.00 | -10.00 | -8.00 | -5.00 | -4.00 | -7.00 | -8.00 | -9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | 0.00 | -1.00 | -4.00 | -3.00 | -5.00 | -5.00 | -4.00 | -2.00 | 1.00 | 1.00 | -4.00 | -6.00 | -8.00 | -6.00 | 4.00 | 3.00 | 3.00 | 11.00 | 11.00 | 22.00 | 38.00 | 31.00 | 45.00 | 56.00 | 44.00 | 47.00 | 32.00 | 21.00 | 17.00 | 3.00 | -1.00 | -14.00 | -34.00 | -26.00 | -33.00 | -45.00 | -33.00 | -40.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 7.00 | 4.00 | -5.00 | -7.00 | -12.00 | -13.00 | -5.00 | -5.00 | -3.00 | 8.00 | 12.00 | 26.00 | 45.00 | 36.00 | 44.00 | 52.00 | 37.00 | 39.00 | 31.00 | 18.00 | 12.00 | 10.00 | 16.00 | 19.00 | 19.00 | 16.00 | 7.00 | 4.00 | 1.00 | -11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -2.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -3.00 | -8.00 | -2.00 | -2.00 | 1.00 | 8.00 | 1.00 | 0.00 | 9.00 | 2.00 | 14.00 | 18.00 | -10.00 | 6.00 | 10.00 | -15.00 | 4.00 | -7.00 | -10.00 | -4.00 | -5.00 | -2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -35.00 | -13.00 | -11.00 | -12.00 | 7.00 | 3.00 | -2.00 | -6.00 | -7.00 | -6.00 | -6.00 | -3.00 | 8.00 | -65.00 | -89.00 | 21.00 | -2.00 | 74.00 | 97.00 | -25.00 | -17.00 | -20.00 | -16.00 | 8.00 | 12.00 | 15.00 | 22.00 | 10.00 | 22.00 | 40.00 | 24.00 | 32.00 | 24.00 | -7.00 | 3.00 | -11.00 | -27.00 | -19.00 | -26.00 | -21.00 | -9.00 | -7.00 | -4.00 | -4.00 | -7.00 | -8.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -35.00 | -17.00 | -19.00 | -21.00 | 8.00 | -68.00 | -97.00 | 12.00 | -1.00 | 3.00 | 2.00 | -7.00 | -10.00 | -12.00 | -7.00 | 5.00 | -6.00 | 68.00 | 104.00 | -7.00 | 18.00 | 35.00 | 30.00 | 51.00 | 58.00 | 49.00 | 49.00 | 31.00 | 19.00 | 15.00 | 1.00 | 0.00 | -12.00 | -33.00 | -27.00 | -36.00 | -43.00 | -34.00 | -40.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -28.00 | -8.00 | -11.00 | -25.00 | -10.00 | -15.00 | -16.00 | -5.00 | -5.00 | -3.00 | 9.00 | 12.00 | 25.00 | 44.00 | 39.00 | 47.00 | 40.00 | 102.00 | 131.00 | 14.00 | 15.00 | 9.00 | 8.00 | 19.00 | 23.00 | 23.00 | 19.00 | 6.00 | 3.00 | 0.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | -19.00 | 0.00 | 2.00 | -19.00 | 3.00 | 3.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | -2.00 | 0.00 | 11.00 | -73.00 | -26.00 | 110.00 | -12.00 | 2.00 | -3.00 | -12.00 | -4.00 | -2.00 | 2.00 | 12.00 | 0.00 | 1.00 | 9.00 | 0.00 | 12.00 | 19.00 | -7.00 | 8.00 | 4.00 | -12.00 | 3.00 | -6.00 | -11.00 | -4.00 | -4.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -24.00 | -13.00 | -10.00 | -6.00 | 12.00 | 8.00 | 4.00 | -5.00 | -10.00 | -6.00 | -8.00 | -3.00 | 9.00 | 44.00 | 57.00 | 14.00 | -5.00 | -41.00 | -51.00 | -15.00 | -10.00 | -13.00 | -9.00 | 7.00 | 12.00 | 14.00 | 20.00 | 10.00 | 21.00 | 39.00 | 21.00 | 29.00 | 22.00 | -8.00 | 3.00 | -11.00 | -27.00 | -20.00 | -27.00 | -22.00 | -10.00 | -7.00 | -4.00 | -4.00 | -7.00 | -7.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -22.00 | -10.00 | -14.00 | -14.00 | 10.00 | 47.00 | 53.00 | 7.00 | -7.00 | -3.00 | -1.00 | -3.00 | -7.00 | -11.00 | -2.00 | 7.00 | -3.00 | -41.00 | -40.00 | 3.00 | 24.00 | 39.00 | 32.00 | 47.00 | 55.00 | 45.00 | 44.00 | 28.00 | 16.00 | 12.00 | -3.00 | -4.00 | -15.00 | -35.00 | -28.00 | -37.00 | -43.00 | -34.00 | -39.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -19.00 | -8.00 | -7.00 | -14.00 | -5.00 | -8.00 | -6.00 | -1.00 | -5.00 | -3.00 | 10.00 | 15.00 | 27.00 | 42.00 | 39.00 | 47.00 | 40.00 | -10.00 | -16.00 | 21.00 | 19.00 | 12.00 | 8.00 | 14.00 | 19.00 | 18.00 | 13.00 | 3.00 | 0.00 | -3.00 | -16.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -9.00 | -1.00 | 0.00 | -13.00 | 2.00 | 2.00 | 3.00 | 5.00 | -2.00 | -3.00 | -6.00 | 0.00 | 3.00 | -5.00 | 0.00 | 11.00 | 38.00 | 8.00 | -43.00 | -9.00 | 2.00 | -1.00 | -7.00 | -4.00 | -1.00 | 4.00 | 9.00 | 1.00 | 0.00 | 10.00 | -1.00 | 12.00 | 18.00 | -8.00 | 8.00 | 4.00 | -12.00 | 3.00 | -6.00 | -11.00 | -4.00 | -5.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 11.00 | -1.00 | -1.00 | 1.00 | -10.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -9.00 | -2.00 | -1.00 | 1.00 | 8.00 | 0.00 | 0.00 | 4.00 | 0.00 | 7.00 | 10.00 | -2.00 | 8.00 | 5.00 | -3.00 | 5.00 | -2.00 | -7.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -3.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | -1.00 | 0.00 | -10.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 1.00 | -1.00 | -7.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 4.00 | 0.00 | 5.00 | 9.00 | 4.00 | 16.00 | 12.00 | 7.00 | 8.00 | 6.00 | 5.00 | 5.00 | 1.00 | 4.00 | -2.00 | -6.00 | 0.00 | -5.00 | -10.00 | -6.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 2.00 | -8.00 | 2.00 | -1.00 | -8.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 2.00 | 8.00 | 11.00 | 4.00 | 9.00 | 12.00 | 8.00 | 8.00 | 5.00 | 3.00 | 5.00 | 7.00 | 13.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | -5.00 |
|
Return on Sales (QoQ)
|
2.00 | 1.00 | -3.00 | 11.00 | -10.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -8.00 | 8.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 4.00 | -5.00 | 6.00 | 4.00 | -8.00 | 5.00 | 4.00 | -3.00 | 1.00 | -3.00 | -1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 26.90% | 16.29% | 14.83% | 14.93% | 2.99% | 12.78% | 11.99% | 7.98% | 5.57% | -0.60% | 0.84% | 1.68% | 8.74% | 9.25% | 7.62% | 4.91% | 10.64% | 9.11% | 14.94% | 18.76% | 21.39% | 23.64% | 9.12% | -2.40% | -11.90% | -12.64% | -5.16% | 3.37% | 12.32% | 1.03% | 25.19% | 33.63% | 55.60% | 96.59% | 18.26% | 21.06% | 27.73% | -6.76% | 14.64% | -8.63% | -33.61% | -20.32% | -14.86% | 0.98% | 6.55% | -0.97% | -6.58% | -4.67% | -6.62% | -3.20% | -2.68% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.33% | 9.24% | 9.05% | 8.06% | 5.74% | 6.99% | 6.72% | 4.82% | 8.30% | 5.82% | 7.65% | 8.20% | 13.46% | 13.80% | 10.52% | 6.74% | 5.77% | 5.63% | 5.96% | 6.21% | 6.30% | 2.95% | 9.02% | 10.47% | 15.48% | 20.16% | 11.98% | 18.69% | 30.69% | 22.80% | 19.28% | 13.91% | 9.68% | 13.46% | 4.90% | 3.75% | -3.33% | -9.72% | -3.03% | -4.19% | -12.91% | -8.59% | -8.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.67% | 9.22% | 9.91% | 9.47% | 9.69% | 10.56% | 8.80% | 5.95% | 6.32% | 5.06% | 5.24% | 5.03% | 7.64% | 5.40% | 9.89% | 10.93% | 15.64% | 18.54% | 11.98% | 14.15% | 19.01% | 14.87% | 11.93% | 8.32% | 5.48% | 5.21% | 6.51% | 9.06% | 9.57% | 7.88% | 6.18% | 7.31% | 5.59% | 6.96% | 0.97% |
|
Revenue (QoQ)
|
24.86% | 4.33% | -9.16% | 7.24% | 14.42% | 3.02% | -9.08% | -3.90% | 25.29% | 2.30% | -12.34% | -6.04% | 17.97% | 3.79% | -11.61% | 0.48% | 18.52% | 2.24% | -13.84% | 5.97% | 16.88% | 7.70% | -10.97% | 8.32% | 19.05% | -4.94% | -20.37% | -2.22% | 18.04% | 3.20% | -13.22% | 6.25% | 6.17% | 27.89% | -7.37% | 23.71% | 34.14% | -23.07% | -5.18% | 30.53% | -2.07% | -5.42% | -24.43% | -5.16% | 17.54% | 1.06% | -10.37% | 0.07% | 9.25% | -4.67% | -8.53% | -1.98% | 13.25% | -4.16% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | 246.50% | 76.87% | 137.77% | 71.80% | 43.11% | 15.33% | -23.67% | -13.58% | 40.50% | 28.35% | 47.63% | 46.96% | 18.25% | 12.33% | 17.69% | 27.40% | 14.19% | 0.16% | -13.10% | -30.76% | -3.76% | -23.56% | -9.94% | 0.98% | -23.91% | -10.59% | 28.09% | 1.23% | 24.97% | -15.56% | -12.55% | 12.42% | 14.34% | 113.39% | 50.71% | 42.79% | 38.96% | 39.29% | 21.69% | 22.39% | 23.50% | -8.97% | -6.37% | -1.90% | -8.48% | -14.80% | -18.34% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | 90.99% | 37.82% | 38.89% | 29.70% | 33.47% | 18.47% | 9.87% | 17.40% | 23.79% | 13.03% | 14.72% | 9.04% | 9.12% | -4.90% | -2.71% | -3.78% | -5.79% | -11.87% | 0.08% | -10.88% | -2.91% | -16.74% | 0.29% | 4.74% | 2.83% | 17.23% | 19.07% | 17.57% | 25.69% | 35.90% | 17.05% | 25.25% | 25.19% | 39.35% | 19.75% | 19.68% | 16.24% | 2.61% | -2.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 56.56% | 24.12% | 22.34% | 13.99% | 21.18% | 4.95% | 0.75% | 2.50% | 6.80% | -0.26% | 11.74% | 5.79% | 4.32% | -8.27% | 0.63% | 0.27% | 3.62% | 4.29% | 5.73% | 2.59% | 7.77% | 11.40% | 13.09% | 14.96% | 13.29% | 15.36% | 13.98% | 14.30% | 17.55% | 14.25% | 4.16% |
|
Share-based Compensation (QoQ)
|
| | | | 241.56% | -4.94% | 27.63% | -16.39% | 74.35% | 27.79% | -7.78% | -30.35% | 40.50% | -15.42% | 4.40% | 13.24% | 28.35% | -2.72% | 3.93% | -8.88% | 21.93% | 1.93% | 12.50% | -18.33% | 6.96% | -11.57% | -10.36% | 13.52% | -15.05% | 4.17% | 0.51% | -14.46% | -0.18% | 49.25% | -20.57% | 5.60% | -32.55% | 54.57% | 2.11% | 7.41% | 25.88% | 9.17% | -3.26% | 4.53% | 26.17% | -4.63% | -2.70% | 5.47% | -6.99% | -1.91% | 1.95% | -1.60% | -13.41% | -5.99% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 362.83% | 2.11% | 5.38% | 37.13% | 8.82% | 9.37% | 9.00% | 3.06% | 8.59% | 7.25% | 5.54% | 6.61% | 8.48% | -115.38% | -114.73% | -114.37% | 16.30% | 954.25% | 1,030.95% | 1,009.18% | -0.29% | -3.97% | -8.22% | -2.17% | 4.27% | 4.31% | 4.92% | 6.37% | 21.31% | 40.52% | 64.35% | 67.79% | 58.98% | 65.65% | 45.18% | 51.89% | 52.15% | 30.07% | 22.86% | 16.36% | 6.69% | 5.25% | 6.20% | -7.98% | -2.02% | -5.76% | -6.55% | 0.94% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 76.19% | 6.20% | 6.63% | 14.64% | 8.63% | -29.67% | -29.46% | -29.22% | 11.06% | 12.10% | 13.13% | 11.67% | 7.95% | 8.05% | 7.98% | 8.52% | 6.54% | 119.37% | 122.16% | 125.46% | 8.04% | 12.07% | 16.53% | 20.42% | 26.22% | 34.41% | 35.78% | 39.43% | 43.17% | 44.67% | 43.12% | 43.67% | 37.17% | 31.38% | 23.73% | 17.60% | 16.73% | 8.86% | 6.83% | 2.63% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.15% | 9.49% | 10.71% | 14.50% | 8.25% | 8.15% | 7.69% | 7.02% | 7.33% | 7.13% | 6.87% | 7.70% | 9.74% | 13.08% | 16.77% | 17.93% | 18.45% | 85.42% | 87.85% | 92.03% | 24.99% | 24.85% | 23.07% | 25.28% | 26.70% | 27.16% | 26.71% | 23.75% | 25.13% | 24.60% | 23.81% | 22.46% |
|
Shareholder's Equity (QoQ)
|
| | | 359.71% | 2.79% | -17.75% | 19.09% | 1.42% | 6.08% | 7.03% | -5.50% | 1.94% | 5.71% | 1.20% | -0.43% | 0.68% | 4.03% | 2.22% | 1.32% | -114.27% | 0.30% | 0.33% | 920.16% | 4.82% | 8.65% | -2.66% | -10.05% | 0.96% | 3.83% | 3.77% | -4.13% | 0.99% | 4.44% | 5.20% | 9.34% | 16.98% | 22.15% | 7.39% | 3.60% | 21.89% | 7.05% | 12.36% | 3.78% | 4.21% | 1.12% | 6.41% | -4.85% | 2.80% | 2.03% | -7.80% | 1.31% | -1.12% | 1.17% | -0.40% |
|
Tax Rate Growth (1y)
|
| | | -31326.00 | 3,898.00 | 3,727.00 | 3,282.00 | 34,808.00 | -440.00 | -175.00 | -557.00 | -83.00 | 142.00 | 50.00 | -4907.00 | -32.00 | -69.00 | -84.00 | 15,781.00 | -361.00 | 142.00 | 98.00 | -15152.00 | -1268.00 | -1239.00 | -4284.00 | 3,344.00 | 103.00 | 130.00 | 3,259.00 | 164.00 | 279.00 | -92.00 | -122.00 | 4,589.00 | 92.00 | -20.00 | 27.00 | -4643.00 | -101.00 | 28.00 | 33.00 | 161.00 | 98.00 | -5.00 | -21.00 | -206.00 | -164.00 | 27.00 | -85.00 | 273.00 | 158.00 | -244.00 | 483.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,399.00 | 3,600.00 | 3,602.00 | -2181.00 | 34,692.00 | -367.00 | -209.00 | 10,317.00 | -476.00 | 215.00 | 63.00 | -4279.00 | -1661.00 | -1166.00 | -4271.00 | 3,972.00 | -1526.00 | -967.00 | -928.00 | -11645.00 | -886.00 | -1201.00 | -1147.00 | 8,097.00 | 475.00 | 18.00 | 3,164.00 | 110.00 | 270.00 | -85.00 | -62.00 | 107.00 | 89.00 | 3.00 | 39.00 | -4688.00 | -168.00 | 50.00 | -73.00 | 228.00 | 91.00 | -222.00 | 377.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,005.00 | 3,673.00 | 3,616.00 | -1553.00 | 33,063.00 | -1464.00 | -4396.00 | -1492.00 | -1641.00 | -894.00 | -962.00 | -771.00 | -1279.00 | -1129.00 | -1133.00 | 8,725.00 | -1154.00 | -1080.00 | -1022.00 | -11699.00 | -895.00 | -1193.00 | -1088.00 | 3,614.00 | 471.00 | 40.00 | 3,176.00 | 65.00 | 204.00 | -62.00 | -168.00 | 174.00 | 83.00 | -214.00 | 436.00 |
|
Tax Rate (QoQ)
|
-301.00 | -8.00 | 433.00 | -31450.00 | 34,923.00 | -179.00 | -12.00 | 75.00 | -325.00 | 87.00 | -394.00 | 549.00 | -100.00 | -6.00 | -5351.00 | 5,423.00 | -136.00 | -21.00 | 10,514.00 | -10718.00 | 366.00 | -64.00 | -4736.00 | 3,166.00 | 396.00 | -3110.00 | 2,892.00 | -74.00 | 422.00 | 19.00 | -203.00 | 41.00 | 51.00 | -10.00 | 4,508.00 | -4456.00 | -61.00 | 36.00 | -162.00 | 86.00 | 67.00 | 41.00 | -34.00 | 23.00 | -36.00 | 26.00 | -219.00 | 65.00 | 156.00 | -87.00 | 139.00 | -50.00 | -246.00 | 640.00 |
|
Total Debt Growth (1y)
|
| | | | | | 9.68% | 20.63% | | | -2.44% | -0.07% | | | 17.10% | 57.40% | 32.24% | 65.57% | 27.00% | -7.69% | -5.68% | -24.68% | 0.16% | 0.16% | 0.15% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.25% | 0.05% | 0.04% | 0.75% | 0.74% | 0.93% | 0.92% | 0.19% | 0.19% | 0.19% | 0.19% | -0.05% | -0.05% | -0.05% | -0.05% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | -0.19% | -0.18% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 7.81% | 23.80% | 22.94% | 21.20% | 13.21% | 13.24% | | | 14.20% | 13.32% | 7.70% | 7.73% | 8.44% | -2.50% | -1.80% | -8.86% | 0.22% | 0.15% | 0.15% | 0.42% | 0.42% | 0.41% | 0.40% | 0.40% | 0.39% | 0.39% | 0.38% | 0.30% | 0.29% | 0.35% | 0.35% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | -0.01% | 0.07% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.77% | 11.90% | 11.91% | 6.09% | 7.82% | 7.83% | | | 8.41% | 7.86% | 4.61% | 4.78% | 5.19% | -1.31% | -0.89% | -5.24% | 0.32% | 0.31% | 0.31% | 0.28% | 0.28% | 0.27% | 0.27% | 0.27% | 0.26% | 0.26% | 0.26% | 0.26% | 0.25% | 0.29% | 0.21% | 0.07% |
|
Total Debt (QoQ)
|
| | | -9.09% | 0.00% | 30.68% | -7.68% | -0.02% | | | | 2.41% | 16.57% | -0.02% | -1.90% | 37.66% | -2.06% | 25.18% | -24.75% | 0.06% | 0.07% | -0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | -0.14% | 0.06% | 0.77% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | -0.20% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | -0.34% | 0.06% |