|
Provisions
|
0.35M | 0.30M | 0.30M | 0.60M | 0.45M | 0.30M | 0.80M | 0.90M | 0.35M | 0.45M | 0.80M | 2.50M |
|
Revenue
|
0.20M | 13.45M | 8.20M | -3.77M | 4.98M | 5.00M | 19.46M | 9.59M | 10.21M | 10.39M | 9.70M | 11.99M |
|
Interest income - Loans
|
| | | | | 6.37M | 10.55M | 11.15M | 11.26M | 11.09M | 10.66M | 12.01M |
|
Interest Income - Debt Securities
|
| | | | | 1.33M | 1.40M | 1.23M | 1.75M | 2.13M | 2.04M | 1.80M |
|
Interest Income - Deposits
|
| | | 63.76M | | | | 99.06M | | | | |
|
Other interest income
|
| 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.03M | 0.02M | 0.01M | 0.03M |
|
Interest Income - Total
|
3.97M | 17.11M | 11.67M | | 7.96M | 7.72M | 10.37M | 12.43M | 13.05M | 13.25M | 12.73M | 13.85M |
|
Interest Expense - Deposits
|
| | 457.85M | 467.37M | 476.96M | 487.21M | 2.38M | 2.29M | 883.78M | 2.13M | 2.09M | 1.91M |
|
Interest Expense - Debt
|
| | | | | 1.23M | 1.50M | 1.25M | 1.22M | 1.23M | 1.25M | 1.31M |
|
Interest Expenses
|
3.95M | 3.90M | 3.69M | 3.45M | 3.22M | 3.03M | 3.89M | 3.54M | 3.38M | 3.37M | 3.33M | 3.21M |
|
Interest Income - Net
|
4.92M | 4.34M | 5.02M | 5.11M | 4.74M | 4.69M | 8.11M | 8.89M | 9.67M | 9.88M | 9.39M | 10.63M |
|
Interest Income - Total
|
4.57M | 4.04M | 4.72M | 4.51M | 4.29M | 4.39M | 7.30M | 7.99M | 9.32M | 9.43M | 8.59M | 8.13M |
|
Service Charges
|
0.13M | 0.14M | 0.17M | 0.22M | 0.16M | 0.24M | 0.31M | 0.20M | 0.22M | 0.24M | 0.08M | 0.31M |
|
Investment Gain (Loss)
|
| | | | | | | | | 0.02M | | |
|
Investment Banking Income
|
-0.04M | -0.09M | -0.05M | 0.41M | -0.07M | 0.06M | 0.07M | 0.10M | 0.18M | 0.23M | 0.19M | 0.29M |
|
Other Non-Interest Income
|
0.05M | 0.07M | 0.08M | 0.94M | 0.07M | 0.19M | 0.38M | 0.46M | 0.44M | 0.35M | 0.48M | -0.60M |
|
Non-Interest Income
|
0.18M | 0.24M | 0.23M | 0.28M | 0.24M | 0.30M | 12.98M | 0.70M | 0.53M | 0.51M | 0.30M | 1.36M |
|
Amortization - Intangibles
|
| | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization - Total
|
| | | | | 0.54M | 1.11M | 1.09M | 1.02M | 1.07M | 1.06M | 1.15M |
|
Wages, Salaries and Other
|
0.08M | 0.10M | 0.12M | 5.09M | 0.13M | 1.40M | 4.76M | 3.25M | 3.01M | 2.90M | 3.23M | -7.85M |
|
Rent Expense
|
0.26M | 5.48M | 5.41M | 0.28M | 5.29M | 0.27M | 9.80M | 0.62M | 12.62M | 0.72M | 0.74M | 0.79M |
|
Restructuring Costs
|
| 0.07M | 0.22M | 0.35M | 0.20M | 0.14M | 0.29M | 0.01M | | 0.26M | 0.08M | 0.20M |
|
Other Operating Expenses
|
2.32M | 0.01M | | -0.02M | -2.22M | 2.23M | -2.56M | 5.57M | -6.94M | 4.59M | 4.98M | 6.40M |
|
Operating Expenses
|
2.59M | 3.19M | 3.21M | 3.41M | 3.27M | 3.18M | 8.64M | 7.29M | 6.71M | 6.64M | 6.87M | 8.55M |
|
EBIT
|
6.12M | 4.99M | 5.43M | 4.82M | 4.48M | 4.54M | 15.53M | 4.94M | 6.53M | 6.67M | 5.36M | 4.16M |
|
Non Operating Investment Income
|
| | | | | | | | | 0.02M | | 1.14M |
|
Other Non Operating Income
|
| | | | | | 12.58M | | | | | |
|
EBT
|
2.17M | 1.09M | 1.74M | 1.38M | 1.26M | 1.52M | 11.64M | 1.41M | 3.15M | 3.30M | 2.03M | 0.95M |
|
Tax Provisions
|
0.80M | 0.46M | 0.75M | 0.61M | 0.55M | 0.59M | -0.30M | 0.66M | 1.23M | 1.35M | 0.84M | -0.04M |
|
Profit After Tax
|
1.36M | 0.63M | 0.98M | 0.77M | 0.72M | 0.92M | 9.61M | 3.08M | 1.92M | 1.95M | 1.19M | 0.99M |
|
Income from Continuing Operations
|
1.36M | 0.63M | 0.98M | 0.77M | 0.72M | 0.92M | 11.94M | 0.74M | 1.92M | 1.95M | 1.19M | 0.99M |
|
Consolidated Net Income
|
1.36M | 0.01M | 0.98M | 0.77M | 0.72M | -0.01M | 11.94M | 0.74M | 0.08M | 1.95M | 1.19M | 0.99M |
|
Income towards Parent Company
|
1.36M | 0.01M | 0.98M | 0.77M | 0.72M | -0.01M | 11.94M | 0.74M | 0.08M | 1.95M | 1.19M | 0.99M |
|
Net Income towards Common Stockholders
|
1.36M | 0.01M | 0.98M | 0.77M | 0.72M | -0.01M | 9.61M | 3.08M | 1.92M | 1.95M | 1.19M | 0.99M |
|
EPS (Basic)
|
0.29 | 0.14 | 0.00M | 0.17 | 0.00M | 0.20 | 1.29 | 0.44 | 0.20 | 0.21 | 0.13 | 0.10 |
|
EPS (Weighted Average and Diluted)
|
0.29 | 0.14 | 0.00M | 0.16 | 0.00M | 0.20 | 1.29 | 0.44 | 0.20 | 0.21 | 0.13 | 0.10 |
|
Shares Outstanding (Weighted Average)
|
4.65M | 4.65M | 640.00 | 4.66M | 150.00 | 4.66M | 0.00M | 6.97M | 200.00 | 9.38M | 9.33M | |
|
Shares Outstanding (Diluted Average)
|
4.68M | 4.68M | 640.00 | 4.68M | 150.00 | 4.68M | 0.00M | 6.98M | 9.41M | 9.39M | 9.35M | |
|
EBITDA
|
6.12M | 4.99M | 5.43M | 4.82M | 4.48M | 5.08M | 16.64M | 6.03M | 7.55M | 7.74M | 6.42M | 5.31M |
|
Tax Rate
|
37.07% | 42.07% | 43.32% | 44.11% | 43.20% | 39.18% | -2.57% | 47.16% | 38.94% | 40.92% | 41.42% | -4.54% |