|
Provisions
|
1.85M | 1.65M | 1.30M | 0.65M | 0.28M | 0.12M | 0.20M | 1.13M | -0.31M | 2.99M | 19.71M | -2.87M | -3.16M | -0.66M | 0.22M |
|
Revenue
|
0.29M | 0.21M | 0.27M | 0.28M | 0.26M | 0.33M | 0.29M | 0.32M | 0.36M | 0.38M | 0.84M | 0.52M | 0.78M | 0.80M | 0.80M |
|
Interest income - Loans
|
17.73M | 19.95M | 22.91M | 25.78M | 27.02M | 27.99M | 28.98M | 29.97M | 28.58M | 29.06M | 47.53M | 54.79M | 50.69M | 49.08M | 48.72M |
|
Interest Income - Debt Securities
|
0.75M | 1.13M | 0.77M | 0.75M | 0.73M | 0.89M | 1.01M | 1.14M | 1.21M | 1.23M | 1.70M | 1.70M | 1.97M | 1.89M | 2.14M |
|
Interest Income - Deposits
|
0.20M | 0.58M | 1.13M | 0.98M | 0.74M | 0.77M | 0.96M | 0.88M | 0.85M | 0.90M | 4.10M | 5.16M | 3.80M | 4.00M | 5.42M |
|
Other interest income
|
0.22M | 0.25M | 0.21M | 0.24M | 0.23M | 0.22M | 0.24M | 0.37M | 0.31M | 0.36M | 0.51M | 0.60M | 0.51M | 0.65M | 0.61M |
|
Interest Income - Total
|
18.48M | 21.58M | 25.36M | 28.14M | 29.21M | 30.26M | 31.48M | 32.57M | 31.26M | 31.85M | 54.13M | 62.56M | 56.83M | 55.79M | 57.19M |
|
Interest Expense - Deposits
|
0.28M | 0.26M | 1.15M | 2.10M | 2.90M | 4.73M | 5.92M | 6.61M | 6.77M | 7.04M | 11.07M | 12.45M | 11.12M | 11.39M | 12.16M |
|
Interest Expense - Debt
|
0.31M | 0.30M | 0.27M | 0.32M | 0.44M | 0.57M | 0.43M | 1.07M | 0.98M | 0.66M | 1.02M | 1.39M | 1.39M | 1.43M | 1.11M |
|
Interest Expenses
|
0.69M | 0.65M | 1.58M | 2.87M | 4.32M | 6.83M | 8.22M | 10.01M | 10.77M | 10.84M | 17.18M | 18.02M | 14.57M | 14.37M | 14.67M |
|
Interest Income - Net
|
17.80M | 20.94M | 23.79M | 25.27M | 24.89M | 23.43M | 23.26M | 22.56M | 20.49M | 21.01M | 36.94M | 44.54M | 42.26M | 41.42M | 42.52M |
|
Interest Income - Total
|
15.95M | 19.14M | 22.23M | 24.52M | 24.69M | 23.44M | 23.36M | 21.73M | 20.82M | 18.11M | 13.98M | 48.38M | 46.03M | 42.05M | 42.53M |
|
Investment Gain (Loss)
|
| | | -0.99M | | 0.03M | | -1.01M | | | | | | | |
|
Investment Banking Income
|
0.05M | 0.77M | 0.24M | 0.29M | 0.81M | 0.08M | -0.05M | | 0.41M | | 0.01M | -1.10M | 0.58M | | |
|
Mortgage Banking
|
0.07M | 0.03M | 0.04M | 0.05M | 0.07M | 0.09M | 0.06M | 0.02M | 0.07M | -0.01M | 0.08M | 0.16M | 0.14M | 0.10M | 0.07M |
|
Other Non-Interest Income
|
0.83M | 0.42M | 0.45M | 0.28M | 0.45M | 0.37M | 0.37M | 0.32M | 0.39M | 0.36M | 0.54M | 0.47M | 0.72M | 1.07M | 0.88M |
|
Non-Interest Income
|
1.60M | 1.53M | 0.36M | 0.19M | 1.57M | 1.10M | 0.81M | -0.10M | 1.41M | 1.17M | 1.17M | 1.00M | 2.57M | 2.86M | 2.67M |
|
Amortization - Intangibles
|
0.10M | 0.33M | 0.48M | 0.49M | 0.49M | 0.46M | 0.36M | 0.35M | 0.31M | 0.31M | 0.69M | 0.96M | 0.95M | 0.95M | 0.95M |
|
Research & Development
|
1.42M | 1.09M | 1.01M | 1.09M | 1.06M | 1.18M | 1.14M | 1.16M | 1.15M | 1.19M | 1.54M | 1.96M | 1.94M | 1.83M | 1.91M |
|
Wages, Salaries and Other
|
10.20M | 9.36M | 8.88M | 8.63M | 10.24M | 9.67M | 9.74M | 9.60M | 9.61M | 8.78M | 15.38M | 16.07M | 15.86M | 15.29M | 14.72M |
|
Rent Expense
|
1.41M | 1.73M | 1.61M | 1.46M | 1.45M | 1.53M | 1.58M | 1.68M | 1.45M | 1.45M | 2.03M | 2.31M | 2.15M | 2.09M | 2.06M |
|
Restructuring Costs
|
0.52M | 6.50M | -0.97M | | | | | | 0.55M | 0.49M | 14.61M | 0.64M | | | |
|
Other Operating Expenses
|
12.20M | 12.38M | 11.51M | 10.56M | 12.52M | 11.90M | 12.06M | 12.50M | 11.83M | 15.88M | 19.51M | 21.21M | 20.83M | 20.91M | 19.41M |
|
Operating Expenses
|
15.55M | 21.71M | 13.15M | 13.11M | 15.02M | 14.61M | 14.78M | 15.34M | 14.98M | 19.00M | 37.68M | 26.12M | 24.92M | 24.83M | 23.38M |
|
EBIT
|
2.69M | -0.39M | 11.01M | 14.47M | 15.56M | 16.76M | 17.61M | 16.30M | 18.03M | 11.12M | -5.34M | 41.27M | 38.25M | 34.44M | 36.49M |
|
EBT
|
2.00M | -1.04M | 9.43M | 11.60M | 11.24M | 9.93M | 9.39M | 6.29M | 7.26M | 0.28M | -22.53M | 23.25M | 23.68M | 20.07M | 21.82M |
|
Tax Provisions
|
0.55M | -0.31M | 2.50M | 3.15M | 3.02M | 3.21M | 2.83M | 1.88M | 2.32M | 0.09M | -6.06M | 6.48M | 6.82M | 5.97M | 6.13M |
|
Profit After Tax
|
1.45M | -0.74M | 6.93M | 8.47M | 8.22M | 6.72M | 6.56M | 4.41M | 4.93M | 0.19M | -16.46M | 16.77M | 16.85M | 14.10M | 15.68M |
|
Income from Continuing Operations
|
1.45M | -0.74M | 6.93M | 8.44M | 8.22M | 6.72M | 6.56M | 4.41M | 4.93M | 0.19M | -16.46M | 16.77M | 16.85M | 14.10M | 15.68M |
|
Consolidated Net Income
|
1.45M | -0.74M | 6.93M | 8.44M | 8.22M | 6.72M | 6.56M | 4.41M | 4.93M | 0.19M | -16.46M | 16.77M | 16.85M | 14.10M | 15.68M |
|
Income towards Parent Company
|
1.45M | -0.74M | 6.93M | 8.44M | 8.22M | 6.72M | 6.56M | 4.41M | 4.93M | 0.19M | -16.46M | 16.77M | 16.85M | 14.10M | 15.68M |
|
Net Income towards Common Stockholders
|
1.45M | -0.74M | 6.93M | 8.44M | 8.22M | 6.72M | 6.56M | 4.41M | 4.93M | 0.19M | -16.46M | 16.77M | 16.85M | 14.10M | 15.68M |
|
EPS (Basic)
|
0.08 | -0.04 | 0.39 | 0.47 | 0.46 | 0.37 | 0.36 | 0.24 | 0.27 | 0.01 | -0.59 | 0.75 | 0.52 | 0.43 | 0.48 |
|
EPS (Weighted Average and Diluted)
|
0.08 | -0.04 | 0.38 | 0.46 | 0.44 | 0.36 | 0.35 | 0.24 | 0.26 | 0.01 | -0.59 | 0.75 | 0.52 | 0.43 | 0.48 |
|
Shares Outstanding (Weighted Average)
|
| | | 17.94M | 17.94M | 18.30M | 18.30M | 18.32M | 18.43M | 18.53M | 18.55M | 32.17M | 32.17M | 32.41M | 32.52M |
|
EBITDA
|
2.69M | -0.39M | 11.01M | 14.47M | 15.56M | 16.76M | 17.61M | 16.30M | 18.03M | 11.12M | -5.34M | 41.27M | 38.25M | 34.44M | 36.49M |
|
Tax Rate
|
27.56% | 29.37% | 26.55% | 27.18% | 26.84% | 32.35% | 30.19% | 29.90% | 32.00% | 31.65% | 26.91% | 27.88% | 28.82% | 29.76% | 28.11% |