|
Accumulated Depreciation (Quarter)
|
| | | 3.07M | 3.38M | 3.70M | 3.94M | 4.26M | 4.56M | 4.85M | 5.14M | 5.36M | 5.66M | 5.95M | 6.22M | 6.08M | 6.32M | 6.55M | 6.78M | 7.00M | 7.19M | 7.30M | 7.36M |
|
Cash & Equivalents (Quarter)
|
0.37M | 0.18M | 56.76M | 238.60M | 221.20M | 207.61M | 269.93M | 244.98M | 219.43M | 202.29M | 178.12M | | 192.69M | 168.69M | 141.28M | 111.47M | 80.63M | 61.66M | 56.52M | 49.05M | 32.36M | 18.21M | 8.32M |
|
Prepaid Assets (Quarter)
|
| | | 2.08M | 3.38M | 1.46M | 3.59M | 2.31M | 2.25M | 1.47M | 5.19M | 4.92M | 1.58M | 1.04M | 0.53M | 4.93M | 5.79M | 0.68M | 4.05M | | 0.64M | 0.41M | 1.35M |
|
Current Assets (Quarter)
|
| | | 240.68M | 224.58M | 212.33M | 273.52M | 247.29M | 224.02M | 207.20M | 183.31M | 220.43M | 199.72M | 175.31M | 147.51M | 116.41M | 86.42M | 66.49M | 60.57M | 51.23M | 37.54M | 20.61M | 9.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 4.10M | 4.35M | 4.22M | 3.91M | 3.68M | 3.40M | 3.28M | 3.00M | 2.73M | 2.48M | 2.21M | 1.97M | 1.60M | 1.36M | 1.13M | 0.91M | 0.68M | 0.49M | 0.38M | 0.32M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | 4.26M | 4.50M | 4.38M | 4.06M | 7.13M | 6.63M | 6.30M | 5.80M | 5.30M | 4.83M | 4.33M | 3.85M | 3.25M | 2.77M | 2.15M | 1.67M | 1.19M | 0.75M | 6.52M | 6.24M |
|
Assets (Quarter)
|
| | | 244.94M | 229.09M | 216.71M | 277.58M | 254.42M | 230.65M | 213.50M | 189.11M | 225.74M | 204.55M | 179.64M | 151.36M | 119.66M | 89.20M | 68.64M | 62.24M | 52.42M | 38.29M | 27.13M | 15.91M |
|
Accounts Payables (Quarter)
|
| | | 12.07M | 2.50M | 15.90M | 1.55M | 1.18M | 15.75M | 4.82M | 3.70M | 4.23M | 24.71M | 32.08M | 34.01M | 26.72M | 17.75M | 1.36M | 18.21M | 13.70M | 15.45M | 4.64M | 16.81M |
|
Payables (Quarter)
|
| | | 12.07M | 2.50M | 15.90M | 1.55M | 1.18M | 15.75M | 4.82M | 3.70M | 4.23M | 24.71M | 32.08M | 34.01M | 26.72M | 17.75M | 1.36M | 18.21M | 13.70M | 15.45M | 4.64M | 16.81M |
|
Accumulated Expenses (Quarter)
|
| | | 2.80M | 0.83M | 2.24M | 3.01M | 2.67M | 1.04M | 1.83M | 2.98M | 3.45M | 1.29M | 1.98M | 2.97M | 3.79M | 1.27M | 2.13M | 3.06M | 2.73M | 1.12M | 1.61M | 2.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.81M | 1.07M | 0.63M | 0.55M | 1.07M | 0.85M | 1.78M | 0.94M | 1.28M | 0.71M | 0.88M | 0.54M | 0.86M | 0.52M | 0.56M | 0.79M | 1.04M | 0.90M | 0.71M | 0.51M |
|
Current Leases (Quarter)
|
| | | | | | | 1.39M | 1.43M | 1.48M | 1.50M | 1.52M | 1.54M | 1.57M | 1.60M | 1.62M | 1.51M | 1.66M | 1.25M | 0.84M | 0.55M | 0.81M | 1.17M |
|
Current Deferred Revenue (Quarter)
|
| | | 0.39M | 19.81M | 19.80M | 0.48M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 32.26M | 30.53M | 36.16M | 45.23M | 19.81M | 17.19M | 25.51M | 23.82M | 23.13M | 26.26M | 33.65M | 35.60M | 28.34M | 19.26M | 17.46M | 19.46M | 14.54M | 16.01M | 16.60M | 17.98M |
|
Non-Current Debt (Quarter)
|
| | | 0.68M | 0.68M | 0.68M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 2.02M | 1.95M | 1.84M | 1.70M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 3.98M | 3.61M | 3.23M | 2.85M | 0.84M | 2.06M | 1.66M | 1.25M | 0.84M | 0.41M | | | | | 5.24M | 5.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 1.93M | 19.81M | 4.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 34.96M | | | | 23.80M | 20.79M | 28.74M | 26.67M | 25.59M | 28.32M | 35.31M | 36.85M | 29.18M | 19.68M | 17.46M | 19.46M | 18.35M | 35.81M | 24.07M | 42.80M |
|
Total Liabilities (Quarter)
|
57.62M | 63.84M | 74.52M | 34.96M | 33.17M | 38.69M | 46.93M | 43.60M | 40.60M | 48.54M | 46.48M | 45.40M | 48.12M | 55.12M | 56.66M | 48.99M | 39.48M | 37.27M | 39.27M | 38.16M | 37.74M | 43.87M | 47.15M |
|
Total Debt (Quarter)
|
| | | 0.68M | 0.68M | 0.68M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-57.62M | -63.84M | -74.52M | 209.97M | 195.92M | 178.02M | 230.65M | 210.82M | 190.05M | 164.95M | 142.63M | 180.34M | 156.43M | 124.52M | 94.70M | 70.67M | 49.72M | 31.37M | 22.97M | 14.27M | 0.55M | -16.75M | -31.24M |
|
Shareholder's Equity (Quarter)
|
-57.62M | -63.84M | -74.52M | 209.97M | 195.92M | 178.02M | 230.65M | 210.82M | 190.05M | 164.95M | 142.63M | 180.34M | 156.43M | 124.52M | 94.70M | 70.67M | 49.72M | 31.37M | 22.97M | 14.27M | 0.55M | -16.75M | -31.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 244.94M | 229.09M | 216.71M | 277.58M | 254.42M | 230.65M | 213.50M | 189.11M | 225.74M | 204.55M | 179.64M | 151.36M | 119.66M | 89.20M | 68.64M | 62.24M | 52.42M | 38.29M | 27.13M | 15.91M |
|
Retained Earnings (Quarter)
|
| | | -90.92M | -109.62M | -140.00M | -162.90M | -186.32M | -210.57M | -239.50M | -265.30M | -292.80M | -320.26M | -356.01M | -389.34M | -416.26M | -439.50M | -460.57M | -471.15M | -486.04M | -501.40M | -520.08M | -535.86M |
|
Treasury Shares (Quarter)
|
| | | 1.92M | 1.92M | 1.78M | 1.59M | 0.98M | 0.86M | 0.74M | 0.63M | 0.51M | 0.40M | 0.29M | 0.16M | 0.10M | 1.56M | 1.61M | 1.57M | 1.55M | 2.91M | 2.61M | 2.52M |
|
Shares Outstanding (Quarter)
|
54.60M | 54.60M | | 32.17M | 32.17M | 32.32M | 2.68M | 1.49M | 1.49M | 1.49M | 1.21M | 1.21M | 47.64M | 47.80M | 0.06M | 48.08M | 48.11M | 48.33M | 48.35M | 58.10M | 58.40M | 58.72M | 58.79M |