|
Accumulated Depreciation (Quarter)
|
| | | | | 3.70M | 3.94M | 4.26M | 4.56M | 4.85M | 5.14M | 5.36M | 5.66M | 5.95M | 6.22M | 6.08M | 6.32M | 6.55M | 6.78M | 7.00M | 7.19M | 7.30M | 7.36M | 5.31M | 5.43M |
|
Cash & Equivalents (Quarter)
|
| | | | | 207.61M | 269.93M | 244.98M | 219.43M | 202.29M | 178.12M | | 192.69M | 168.69M | 141.28M | 111.47M | 80.63M | 61.66M | 56.52M | 49.05M | 32.36M | 18.21M | 8.32M | 7.12M | 1.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.10M | 4.50M |
|
Prepaid Assets (Quarter)
|
| | | | | 1.46M | 3.59M | 2.31M | 4.59M | 4.91M | 0.69M | 4.92M | 7.03M | 6.61M | 6.23M | 4.93M | 5.79M | 0.68M | 4.05M | 2.19M | 0.64M | 0.41M | 0.19M | 0.90M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | 212.33M | 273.52M | 247.29M | 224.02M | 207.20M | 183.31M | 220.43M | 199.72M | 175.31M | 147.51M | 116.41M | 86.42M | 66.49M | 60.57M | 51.23M | 37.54M | 20.61M | 9.67M | 8.01M | 3.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 4.22M | 3.91M | 3.68M | 3.40M | 3.28M | 3.00M | 2.73M | 2.48M | 2.21M | 1.97M | 1.60M | 1.36M | 1.13M | 0.91M | 0.68M | 0.49M | 0.38M | 0.32M | 0.12M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.18M | | | | 51.46M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | 0.16M | 0.16M | 0.16M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | 4.38M | 4.06M | 7.13M | 6.63M | 6.30M | 5.80M | 5.30M | 4.83M | 4.33M | 3.85M | 3.25M | 2.77M | 2.15M | 1.67M | 1.19M | 0.75M | 6.52M | 6.24M | -3.73M | -3.09M |
|
Assets (Quarter)
|
| | | | | 216.71M | 277.58M | 254.42M | 230.65M | 213.50M | 189.11M | 225.74M | 204.55M | 179.64M | 151.36M | 119.66M | 89.20M | 68.64M | 62.24M | 52.42M | 38.29M | 27.13M | 15.91M | 4.29M | |
|
Accounts Payables (Quarter)
|
| | | | | 15.90M | 24.94M | 18.42M | 1.20M | 24.03M | 3.70M | 4.23M | 24.71M | 32.08M | 6.29M | 3.82M | 17.75M | 15.80M | 18.21M | 1.90M | 15.45M | 15.79M | 16.81M | 16.35M | 19.13M |
|
Payables (Quarter)
|
| | | | | 15.90M | 24.94M | 18.42M | 1.20M | 24.03M | 3.70M | 4.23M | 24.71M | 32.08M | 6.29M | 3.82M | 17.75M | 15.80M | 18.21M | 1.90M | 15.45M | 15.79M | 16.81M | 16.35M | 19.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | 2.24M | 3.01M | 2.67M | 1.04M | 1.83M | 2.98M | 3.45M | 1.29M | 1.98M | 2.97M | 3.79M | 1.27M | 2.13M | 3.06M | 2.73M | 1.12M | 1.61M | 2.42M | 0.04M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.63M | 0.55M | 1.07M | 0.85M | 1.78M | 0.94M | 1.28M | 0.71M | 0.88M | 0.54M | 0.86M | 0.52M | 0.56M | 0.79M | 1.04M | 0.90M | 0.71M | 0.51M | 0.88M | 0.94M |
|
Current Leases (Quarter)
|
| | | | | | | 1.39M | 1.43M | 1.48M | 1.50M | 1.52M | 1.54M | 1.57M | 1.60M | 1.62M | 1.51M | 1.66M | 1.25M | 0.84M | 0.55M | 0.81M | 1.17M | 1.43M | 1.56M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 19.81M | 19.80M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | 36.16M | 45.23M | 19.81M | 17.19M | 25.51M | 23.82M | 23.13M | 26.26M | 33.65M | 35.60M | 28.34M | 19.26M | 17.46M | 19.46M | 14.54M | 16.01M | 16.60M | 17.98M | 21.92M | 20.69M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.68M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 1.84M | 1.70M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 3.98M | 3.61M | 3.23M | 2.85M | 2.46M | 2.06M | 1.66M | 1.25M | 0.84M | 0.41M | | | | | 5.24M | 5.01M | 4.77M | 4.54M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.18M | | | | 1.16M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | 19.81M | | 19.81M | 19.81M | 19.81M | 19.81M | 1.93M | 2.23M | 19.81M | 3.52M | 0.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 23.80M | 20.79M | 28.74M | 26.67M | 25.59M | 28.32M | 35.31M | 36.85M | 48.99M | 19.68M | 17.46M | 19.46M | 18.35M | 35.81M | 41.65M | 27.34M | 46.50M | 45.03M |
|
Total Liabilities (Quarter)
|
| | | | | 38.69M | 46.93M | 43.60M | 40.60M | 48.54M | 46.48M | 45.40M | 48.12M | 55.12M | 56.66M | 48.99M | 39.48M | 37.27M | 39.27M | 38.16M | 37.74M | 43.87M | 47.15M | 50.02M | 45.88M |
|
Total Debt (Quarter)
|
| | | | | 0.68M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | 178.02M | 230.65M | 210.82M | 190.05M | 164.95M | 142.63M | 180.34M | 156.43M | 124.52M | 94.70M | 70.67M | 49.72M | 31.37M | 22.97M | 14.27M | 0.55M | -16.75M | -31.24M | -36.19M | -37.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 216.71M | 277.58M | 254.42M | 230.65M | 213.50M | 189.11M | 225.74M | 204.55M | 179.64M | 151.36M | 119.66M | 89.20M | 68.64M | 62.24M | 52.42M | 38.29M | 27.13M | 15.91M | 4.29M | |
|
Retained Earnings (Quarter)
|
| | | | | -140.00M | 393.58M | 397.14M | -210.60M | -239.48M | 407.89M | -292.80M | -320.26M | 480.52M | 484.04M | 486.93M | -439.50M | 491.93M | 494.12M | 500.30M | -501.37M | 503.33M | 504.62M | 509.46M | -551.99M |
|
Treasury Shares (Quarter)
|
| | | | | 1.78M | 1.59M | 0.98M | 0.86M | 0.74M | 0.63M | 0.51M | 0.40M | 0.29M | 0.16M | 0.10M | 1.56M | 1.61M | 1.57M | 1.55M | 2.91M | 2.61M | 2.52M | 0.05M | 0.06M |