Best Buy Growth Metrics (2009-2025) | BBY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 Jul2011 Oct2011 Jan2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 15.65%10.74%0.99%5.93%-2.48%-18.19%-17.86%-12.77%-10.49%-16.18%-14.17%-16.66%-2.93%8.02%4.61%8.97%-1.43%-5.51%-3.76%-11.32%-5.91%-2.25%-4.13%2.49%0.42%1.43%1.67%-5.82%-6.74%-10.79%1.45%-1.13%20.43%24.89%12.84%20.85%7.25%16.25%25.26%22.29%13.46%6.70%-5.19%-8.20%-13.86%-17.01%-15.33%-9.72%-3.69%-0.66%-0.82%-5.29%0.44%2.00%0.81%-1.24%-4.23%-2.37%-1.36%
Assets Growth (3y) -10.76%-9.40%-7.83%-5.04%-5.07%-4.75%-6.96%-3.44%-0.08%-1.18%-0.32%-2.35%-2.15%-2.11%-5.05%-4.13%-4.01%-0.37%-1.55%4.09%4.16%5.19%4.01%6.40%9.00%12.77%13.48%13.58%15.71%10.25%10.71%1.58%0.97%0.19%0.45%-2.00%-4.18%-7.31%-7.75%-5.90%-5.61%-5.40%-5.48%-2.52%-0.36%-0.46%
Assets Growth (5y) -8.00%-7.24%-6.29%-4.15%-3.24%-3.38%-4.91%-3.36%-2.02%-0.09%-1.61%0.90%0.86%1.44%0.45%2.62%5.13%6.93%7.12%6.54%6.99%6.69%4.79%3.32%2.78%2.86%3.90%3.98%5.02%2.39%3.02%0.28%0.85%0.11%-1.06%-1.97%-2.61%-4.56%
Assets (QoQ) 2.45%6.03%22.74%-13.26%-1.89%-3.31%28.74%-20.15%-1.41%4.31%-1.01%10.77%-4.38%-14.63%-7.31%13.43%-7.15%-0.56%3.15%9.85%-3.28%-10.06%-1.12%11.87%-10.88%-4.57%2.74%9.72%-4.72%-6.50%3.77%9.97%-11.74%-7.41%-0.74%25.07%-13.99%12.78%2.94%13.01%-7.89%0.09%11.58%21.77%-10.07%-7.14%4.94%8.20%-12.92%-12.87%1.10%10.39%-7.16%-7.06%4.29%10.21%-11.34%-1.44%5.91%8.92%-13.14%-4.42%7.96%10.05%
Capital Expenditures Growth (1y) -61.17%-13.44%45.97%17.61%-18.02%-14.63%1.48%1.67%23.40%-27.43%-41.26%-31.69%-36.21%15.75%38.02%8.80%11.71%14.97%19.76%14.71%9.68%-17.16%-15.50%-13.46%12.50%2.14%14.20%47.41%18.30%35.66%26.42%0.50%6.63%-1.03%-17.62%-21.50%-7.77%-15.63%-3.48%14.01%-9.55%0.00%15.98%5.59%33.54%39.51%13.33%23.81%-5.12%-15.49%-14.90%-21.79%-25.49%-4.19%-11.06%-2.73%9.21%-4.37%-2.59%
Capital Expenditures Growth (3y) -13.58%-10.49%-6.30%-8.92%-4.19%-1.16%-0.98%-5.18%-7.89%3.30%11.78%2.60%11.29%-0.92%4.94%13.53%13.44%4.71%6.85%8.63%12.38%11.10%5.95%5.16%5.17%4.25%0.17%-3.47%-3.83%-5.83%-2.67%-1.87%3.66%5.59%8.26%14.23%4.65%5.64%3.81%0.74%-1.90%4.15%-4.99%-1.98%-8.26%-8.17%-9.66%
Capital Expenditures Growth (5y) -4.59%-7.34%-3.60%-5.59%1.65%-3.96%-1.30%1.69%0.79%8.84%15.06%9.86%11.70%5.49%3.78%2.91%7.50%-0.84%-0.61%2.79%3.43%2.96%5.89%6.96%7.04%9.59%5.73%3.29%2.42%-0.31%-2.32%-1.76%-4.66%-0.96%-0.81%2.54%-1.39%1.56%-0.63%
Capital Expenditures (QoQ) -50.53%-33.33%28.23%-8.18%10.27%12.42%3.31%19.19%-0.98%-11.33%-21.67%24.11%17.71%-11.17%-4.92%-27.01%-4.72%3.31%-11.20%32.43%13.61%-18.56%-8.82%36.29%18.34%-22.00%-12.82%2.94%20.71%-20.12%13.33%-6.54%34.97%3.11%-9.05%7.18%25.77%-18.03%-3.50%-0.52%4.69%-21.89%13.38%-8.99%19.75%-7.73%-10.06%0.62%38.89%-16.00%13.76%5.12%12.83%-8.24%-12.82%-6.37%13.61%-15.67%-16.94%20.39%5.46%-7.77%-6.74%5.42%7.43%
Cash & Equivalents Growth (1y) 266.67%131.59%26.20%64.01%-39.59%-50.38%-67.29%-85.09%30.34%-34.49%180.88%602.27%46.66%182.93%12.09%-11.11%-9.19%-15.41%-15.93%-12.03%-18.75%-15.09%3.39%-20.98%13.36%-10.51%-26.65%-17.75%-50.85%11.93%36.63%11.33%79.84%-15.53%-30.88%-1.87%12.58%151.06%311.56%326.22%146.48%9.16%-18.19%-32.54%-46.56%-85.04%-80.65%-73.10%-36.17%60.94%30.12%-31.76%-22.79%17.86%26.90%1.10%9.05%-5.52%4.97%43.55%
Cash & Equivalents Growth (3y) -2.75%0.98%-2.37%20.18%16.17%38.33%76.43%2.67%26.66%-0.86%-14.82%-5.78%-13.70%-13.93%-17.00%-23.22%-5.26%1.19%-10.22%0.07%-5.42%-11.52%-3.50%-0.16%33.40%57.22%66.99%70.88%32.29%32.52%41.31%14.03%-25.71%-13.30%-8.21%-5.62%-35.94%-40.94%-50.16%-35.90%-34.29%-31.63%-42.96%-18.70%21.47%20.12%-0.32%
Cash & Equivalents Growth (5y) -7.96%-2.19%-8.34%9.84%3.56%14.95%28.98%-9.62%15.27%-0.48%-10.76%-5.86%-9.48%-9.65%-8.98%-1.73%12.52%24.13%24.79%22.69%18.32%18.45%20.91%5.56%-17.27%-9.25%-3.31%11.22%-11.03%-10.14%-12.33%-6.08%-4.90%1.48%-11.80%-6.67%-21.79%-22.79%-29.06%
Cash & Equivalents (QoQ) 7.43%24.86%-15.57%223.76%-32.15%-31.96%9.73%19.24%-25.56%-0.29%-32.42%-1.07%-50.94%-54.56%490.94%-50.27%110.35%13.61%23.41%-4.07%-16.66%-9.90%26.08%-10.65%-17.17%-5.72%16.44%-6.63%0.87%-27.94%67.04%-26.29%-17.32%-19.19%-0.18%67.85%0.92%-34.16%61.24%-21.16%-17.42%-6.52%84.98%75.82%35.37%-3.19%6.97%-22.13%1.45%-20.16%-15.27%-78.20%31.25%10.95%101.07%-45.04%6.12%-41.81%127.52%-16.10%14.25%-53.64%145.41%-27.31%26.94%-36.61%
Cash from Investing Activities Growth (1y) 70.52%-48.54%240.30%-20.36%34.27%66.22%-92.04%55.94%-23.40%13.86%48.39%-60.32%-212.07%-526.44%-288.39%-83.17%40.88%51.56%67.82%124.86%81.31%-70.83%-155.00%-131.52%-957.50%36.81%13.73%148.28%353.66%144.56%-103.25%-571.43%-117.89%-600.79%116.13%-154.55%6.77%67.92%-862.38%317.26%-41.34%48.53%54.68%-282.19%15.81%-158.10%27.79%66.02%4.23%34.69%13.10%19.91%18.14%-4.52%22.37%-0.55%0.60%-9.73%-9.41%
Cash from Investing Activities Growth (3y) -36.29%-22.15%-56.72%-8.96%-31.55%-37.75%13.59%39.76%29.88%-73.07%-47.17%47.64%-5.33%19.43%10.87%26.78%91.42%35.38%-64.75%-39.55%-68.69%-12.14%31.67%-79.60%24.92%10.55%-35.72%196.52%-30.76%-41.39%17.70%-115.99%-3.52%24.75%-65.04%-10.39%-4.45%4.62%34.24%-35.65%12.93%-20.78%21.32%35.07%7.97%9.18%9.63%
Cash from Investing Activities Growth (5y) 22.49%-8.57%-25.87%36.73%-35.10%-23.06%-7.26%16.12%62.27%28.18%-41.08%20.05%11.91%-3.14%17.42%14.61%3.51%5.03%-40.63%31.73%-44.61%25.29%0.45%-87.10%12.82%1.00%3.93%-78.54%-16.98%-27.68%18.95%-22.36%2.75%21.88%-29.79%-1.61%1.50%0.10%24.73%
Cash from Investing Activities (QoQ) 62.66%60.82%-149.25%19.16%-88.15%137.01%-313.83%-109.09%62.21%-153.10%67.13%-7.45%-114.85%41.94%7.94%25.00%-28.74%-80.36%-79.21%-50.55%20.18%14.94%42.16%-23.36%46.97%165.71%-143.48%-1,027.50%20.84%91.88%-1,358.62%32.62%-8.07%104.55%7,564.29%-88.16%-592.91%89.46%-190.91%-231.25%115.88%-266.34%-6.55%-13.97%-277.45%147.40%-169.32%58.50%-232.38%-90.54%67.97%-27.23%7.01%10.32%9.73%13.24%-23.73%17.35%7.73%-10.78%8.11%-7.06%8.79%-22.29%8.37%
Cash from Operations Growth (1y) -21.97%418.87%-129.21%4.54%-71.78%-245.40%-86.18%-38.28%-101.32%103.99%201.98%-51.11%6,260.00%645.83%-5.90%50.78%-103.25%77.65%-45.99%-24.20%5,020.00%153.14%-29.03%30.68%-50.61%-44.22%364.55%-18.43%-16.05%101.34%-100.20%38.70%-99.02%-31.08%31,300.00%25.13%41,250.00%375.28%-61.86%-37.35%-87.30%-74.37%65.55%114.80%-1,418.10%-11.07%205.08%-11.82%76.08%-24.15%-81.86%-38.92%147.13%29.10%-334.86%30.25%-78.21%13.31%61.33%
Cash from Operations Growth (3y) -38.79%44.68%-26.78%-23.09%-26.54%36.25%15.35%-17.64%364.78%222.50%-28.82%14.31%-7.60%35.87%21.20%-6.86%181.89%41.66%-26.13%13.92%-84.04%-8.19%41.55%12.28%50.42%87.53%-38.48%2.83%-19.86%-5.66%483.83%18.97%-785.36%2.71%24.42%5.87%-33.89%-44.29%-2.88%4.98%14.11%-4.50%-48.87%-11.15%26.51%3.53%-29.36%
Cash from Operations Growth (5y) -18.20%45.97%-31.53%-14.74%-8.51%22.40%38.30%-9.85%111.98%106.63%-14.91%11.06%-63.48%28.33%1.68%7.00%142.98%56.24%-5.15%3.00%-26.57%-1.17%12.36%13.76%-50.40%8.50%3.30%15.55%-29.36%-10.75%156.49%-1.93%139.01%1.19%-23.05%-1.14%-47.18%-24.04%-23.14%
Cash from Operations (QoQ) -102.71%649.06%51.55%246.26%-88.93%-150.30%642.35%-112.96%520.11%249.11%-85.15%-258.58%116.81%1,459.41%-100.32%580.00%1,170.83%152.46%-60.00%-41.88%60.34%304.53%-100.86%3,280.00%-51.26%467.74%-44.09%63.62%-86.34%945.45%-78.87%84.77%13.81%83.56%-78.25%343.14%-100.11%130,200.00%-99.85%31,050.00%-49.92%421.79%-49.20%258.04%-95.98%757.14%-89.71%622.86%-74.04%1,012.18%-163.17%148.77%-10.96%221.46%-117.13%254.68%-78.71%982.57%-86.78%323.72%-138.73%700.39%-97.79%2,102.94%-113.22%
Dividends Paid - Common Growth (1y) 1.72%1.72%0.00%3.45%94.64%0.00%16.00%-46.79%1.75%1.72%1.72%1.72%15.52%11.86%342.37%35.59%19.40%18.18%-8.81%12.50%11.25%12.82%-55.88%14.44%14.61%12.50%21.90%21.36%20.59%22.22%4.69%6.40%6.50%6.61%5.22%7.52%8.40%10.08%24.11%22.38%21.13%16.90%13.71%13.14%15.12%16.87%1.51%1.01%1.52%2.06%0.00%1.50%0.50%1.01%0.00%-0.99%-1.49%
Dividends Paid - Common Growth (3y) 1.75%5.54%9.70%-9.80%11.96%10.38%60.10%15.77%15.34%14.26%21.18%20.41%15.04%14.47%-21.14%16.04%15.42%15.76%-17.43%13.90%13.75%13.60%10.33%11.56%11.66%12.78%10.99%11.87%11.83%11.12%14.09%14.18%14.76%14.57%12.73%11.83%12.28%11.72%4.90%5.07%5.51%6.41%0.50%0.50%0.17%
Dividends Paid - Common Growth (5y) 9.95%9.32%11.97%-1.13%12.34%11.29%17.15%16.60%16.22%15.45%17.83%17.65%14.35%14.34%-11.59%12.32%12.16%12.73%-5.96%14.22%14.08%13.53%13.64%13.96%14.19%14.40%9.55%9.86%10.32%10.35%8.55%8.83%9.05%9.17%7.45%7.05%6.98%
Dividends Paid - Common (QoQ) 0.00%1.72%-1.69%1.72%0.00%0.00%1.69%1.79%-12.28%-47.71%1.75%0.00%0.00%0.00%1.72%0.00%0.00%13.56%-1.49%295.45%-69.35%0.00%-2.50%205.13%-62.18%-1.11%-1.12%19.32%-1.90%-0.97%-2.94%29.29%-2.34%-1.60%-1.63%10.74%-0.75%-1.50%-1.53%9.30%1.42%-0.70%0.00%23.24%0.00%-1.71%-3.49%19.88%-0.50%0.00%-2.02%4.12%-0.99%0.50%-1.49%2.02%0.50%-0.49%-0.99%1.00%-0.50%-1.00%
EBITDA Margin Growth (1y) 110.0033.00153.0055.00-68.00-147.00-166.0018.00225,284.0020.00506.0076.00444.0034.00-198.00115.00248.00-143.0072.0034.00-4.00340.001.0088.0088.00-89.0020.0027.00-86.00-61.00-2.00-40.0093.0074.00-29.0069.00-24.00-98.00245.0069.00-26.00393.0099.0089.00-119.00-227.00-313.00-218.00-86.00-105.004.0018.00-22.0024.0049.008.00-227.00-103.00-146.00-166.00
EBITDA Margin Growth (3y) -93.00142.00209.00225,975.00-89.00380.00224.00687.00231.00-125.00237.00331.00109.0093.00149.00-2.00190.0019.0075.0095.00-75.00-10.0056.00-17.00-84.00214.0098.0042.00370.00315.00227.00-170.0069.0031.00-60.00-231.0061.00-210.00-110.00-227.00-308.00-260.00-192.00-335.00-184.00-93.00-140.00
EBITDA Margin Growth (5y) 105.00214.00331.00226,059.00162.00401.00339.00689.0081.00-107.00224.00338.00122.0062.00178.0066.00167.00235.00212.0044.00220.00334.00214.00-163.0082.000.00-31.00-162.0038.006.0027.00-278.00-13.0084.00-34.00-481.00-18.00-307.00-269.00
EBITDA Margin (QoQ) -372.00-39.0059.00462.00-449.0081.00-39.00339.00-212.00-106.00-225423.00225,595.00-231.0078.00-158.00331.00254.00-352.00210.00-79.0023.00-39.00343.00-470.00237.00-77.00305.00-125.00-102.0010.00305.00-302.007.0016.00192.00-277.0066.00-21.00325.00-295.00-37.0076.00232.00-369.00306.00-100.00137.0051.0012.00-110.00-72.00-57.00-75.00-14.0060.00-77.0035.000.0020.00-30.0060.00-42.00-215.0094.0016.00-61.00
EBIT Growth (1y) 30.92%17.57%62.86%15.16%-11.38%-42.83%-66.54%-121.70%-28.90%365.52%349.72%12.30%-44.44%105.00%79.20%-59.05%28.00%12.20%-4.81%332.56%0.35%35.65%14.27%-19.35%11.07%12.18%-1.02%-11.67%4.36%-8.00%12.16%26.04%-6.57%22.67%-1.12%-31.44%81.47%42.03%6.83%235.81%40.32%19.43%-22.27%-39.92%-53.45%-45.52%-25.65%-32.68%-6.20%-3.01%-6.03%0.32%10.06%-1.13%-61.32%-29.81%-34.46%-43.43%
EBIT Growth (3y) -23.00%-4.71%-18.67%-0.97%-31.11%49.04%84.30%25.77%-10.64%46.12%24.91%12.62%12.57%19.52%2.49%45.52%5.17%11.87%8.25%-3.53%2.69%8.18%3.15%-8.61%20.95%17.03%5.81%42.64%33.50%27.67%-6.36%11.42%5.83%-2.60%-14.85%10.74%-15.07%-14.23%-18.41%-25.97%-21.67%-19.46%-35.35%-22.03%-12.21%-18.44%
EBIT Growth (5y) -4.16%2.14%-3.92%1.10%2.67%29.84%46.80%7.22%-3.72%26.35%16.69%9.72%6.82%14.02%3.61%21.64%14.55%19.52%6.03%15.63%22.49%16.52%-1.84%9.02%2.94%0.84%-7.30%3.25%0.76%1.91%-10.52%-1.35%4.12%-2.39%-25.83%-0.89%-15.07%-18.80%
EBIT Margin Growth (1y) 110.0033.00153.0055.00-68.00-150.00-146.00225,284.00-45.00370.00444.0034.00-198.00115.00248.00-143.0072.0034.00-4.00340.001.0088.0088.00-89.0020.0027.00-86.00-61.00-2.00-40.0093.0074.00-29.0069.00-24.00-98.00245.0069.00-26.00393.0099.0089.00-119.00-227.00-313.00-218.00-86.00-105.004.0018.00-22.0024.0049.008.00-227.00-103.00-146.00-166.00
EBIT Margin Growth (3y) -162.0026.00-115.00225,975.00-154.00244.00687.00231.00-125.00237.00331.00109.0093.00149.00-2.00190.0019.0075.0095.00-75.00-10.0056.00-17.00-84.00214.0098.0042.00370.00315.00227.00-170.0069.0031.00-60.00-231.0061.00-210.00-110.00-227.00-308.00-260.00-192.00-335.00-184.00-93.00-140.00
EBIT Margin Growth (5y) 36.0099.007.00226,059.0098.00266.00689.0081.00-107.00224.00338.00122.0062.00178.0066.00167.00235.00212.0044.00220.00334.00214.00-163.0082.000.00-31.00-162.0038.006.0027.00-278.00-13.0084.00-34.00-481.00-18.00-307.00-269.00
EBIT Margin (QoQ) -372.00-39.0059.00462.00-449.0081.00-39.00339.00-165.00102.00-225747.00225,660.00-161.00331.00254.00-352.00210.00-79.0023.00-39.00343.00-470.00237.00-77.00305.00-125.00-102.0010.00305.00-302.007.0016.00192.00-277.0066.00-21.00325.00-295.00-37.0076.00232.00-369.00306.00-100.00137.0051.0012.00-110.00-72.00-57.00-75.00-14.0060.00-77.0035.000.0020.00-30.0060.00-42.00-215.0094.0016.00-61.00
EBIT (QoQ) -69.80%-5.41%34.29%241.22%-72.88%31.03%-5.04%162.59%-43.48%46.54%118.90%-68.47%-66.92%203.31%116.58%-75.31%352.00%-53.54%7.14%-8.89%295.12%-89.38%234.88%-20.14%235.22%-51.75%-22.31%7.96%182.37%-65.95%7.00%9.03%149.14%-69.61%26.42%-3.88%203.73%-65.85%-6.29%26.20%144.81%-76.32%148.03%-1.23%84.14%-25.56%3.64%-15.93%19.85%-42.47%-19.70%-1.62%63.56%-47.91%11.90%1.72%58.47%-44.39%22.76%-8.62%-38.00%0.92%14.61%-21.12%
EBT Growth (1y) 46.11%7.09%46.01%2.47%-19.19%-46.77%-72.77%-104.36%-135.63%-38.91%534.38%620.00%259.51%30.82%-48.28%141.03%76.16%-60.73%29.52%13.30%-6.02%380.00%2.57%42.72%16.40%-18.89%11.11%12.50%0.00%-11.99%6.13%-3.51%11.34%28.40%-6.69%17.88%-0.51%-33.94%82.74%42.67%7.86%251.38%41.53%19.64%-23.30%-41.12%-53.78%-45.93%-23.62%-29.05%0.54%-3.06%-4.42%1.56%5.96%2.30%-61.82%-31.69%-35.29%-42.42%
EBT Growth (3y) -24.79%-3.68%-18.24%0.04%-32.05%61.98%153.03%66.80%35.10%-11.75%57.37%24.44%15.20%13.86%22.07%3.04%50.76%6.55%15.71%9.03%-2.86%3.24%8.57%3.47%-9.28%21.86%17.51%6.11%43.91%34.13%26.25%-6.29%10.97%6.13%-2.64%-14.19%13.65%-13.03%-14.41%-17.58%-24.86%-21.03%-18.76%-34.68%-21.04%-11.66%-17.04%
EBT Growth (5y) -4.32%3.49%-2.44%1.84%4.09%37.10%90.06%38.38%11.97%-4.12%33.44%16.50%11.56%7.89%15.65%3.92%23.79%15.58%21.11%6.82%16.30%23.27%16.91%-1.73%9.08%3.43%0.97%-6.89%4.48%2.32%1.07%-9.69%-0.30%4.96%-1.76%-25.43%0.36%-14.72%-18.06%
EBT Margin Growth (1y) 196.004.00109.0014.00-143.00-164.00-148.00-325.00215,215.00-68.00396.00103.00513.0058.00-217.00121.00239.00-133.0071.0033.00-11.00339.008.0098.0097.00-84.0020.0027.00-79.00-60.004.00-23.0088.0079.00-29.0054.00-20.00-106.00244.0070.00-21.00404.00104.0089.00-127.00-235.00-315.00-218.00-74.00-86.0030.0018.00-16.0029.0036.0020.00-239.00-114.00-153.00-165.00
EBT Margin Growth (3y) -174.0032.00-101.00215,967.00-143.00250.00258.00741.00263.00-138.00252.00325.00121.0098.00159.007.00195.0032.00103.00106.00-65.00-5.0059.00-11.00-88.00219.00101.0048.00376.00319.00213.00-168.0063.0033.00-59.00-222.0083.00-181.00-112.00-217.00-291.00-249.00-181.00-329.00-170.00-87.00-127.00
EBT Margin Growth (5y) 31.00110.0031.00216,053.00111.00278.00383.00759.00119.00-114.00257.00334.00140.0074.00190.0075.00167.00247.00227.0065.00232.00343.00218.00-159.0081.009.00-28.00-154.0056.0034.0013.00-258.006.0099.00-21.00-476.00-1.00-298.00-256.00
EBT Margin (QoQ) -375.00-29.0052.00547.00-567.0076.00-43.00390.00-178.0092.00-215714.00215,636.00-162.00-85.00-174.00354.00301.00-377.00236.00-102.0027.00-40.00353.00-474.00231.00-77.00309.00-124.00-99.0013.00308.00-305.004.0020.00201.00-286.0069.00-7.00313.00-296.00-39.0076.00238.00-382.00311.00-98.00148.0042.0012.00-113.00-69.00-65.00-68.00-16.0076.00-77.0047.00-28.0042.00-31.0054.00-44.00-217.0093.0015.00-56.00
EBT (QoQ) -70.72%-2.13%31.88%286.54%-78.54%33.44%-7.44%204.83%-47.66%46.38%131.69%-70.01%-73.22%-123.44%-1,793.33%151.41%178.08%-80.79%480.77%-57.84%9.95%-10.48%324.47%-90.60%262.67%-21.69%252.11%-52.00%-22.50%8.96%187.17%-66.55%6.16%10.32%155.26%-70.56%28.02%0.30%194.55%-66.05%-6.97%26.71%148.59%-77.46%157.34%-1.07%87.93%-26.56%3.66%-16.37%20.48%-43.63%-18.63%-2.18%70.19%-47.63%15.31%-5.69%67.82%-44.35%20.31%-8.95%-37.36%-0.45%13.96%-18.97%
Enterprise Value Growth (1y) -31,900.00%-2,415.63%-41.67%-324.19%65.80%63.86%94.15%122.49%16.35%63.25%-2,170.24%-794.87%-147.27%-1,009.78%-61.30%-44.56%-33.99%-22.07%-13.62%-6.80%15.50%18.03%1.26%6.84%-19.51%-17.42%-1.13%-7.12%20.10%26.84%33.24%60.96%36.80%40.71%30.94%7.59%-12.58%-151.06%-229.71%-371.45%-146.48%-10.69%18.19%39.01%46.56%85.25%80.65%73.10%36.17%-60.94%-30.12%31.76%22.79%-17.86%-26.90%-1.10%-9.05%5.52%-4.97%-43.55%
Enterprise Value Growth (3y) -13.81%-28.91%-31.22%-40.47%-70.75%-246.52%-133.48%-40.94%-123.10%-21.86%-12.88%-10.60%-5.52%-4.30%-2.14%6.90%11.03%12.64%26.96%15.49%20.14%22.46%27.16%17.16%-2.88%-14.98%-19.37%-20.59%-18.11%-23.04%-38.51%-14.03%25.71%19.48%8.21%5.62%35.94%40.94%51.80%35.90%34.59%31.63%42.96%18.70%-21.47%-20.12%0.32%
Enterprise Value Growth (5y) -8.08%-19.17%-17.59%-22.85%-36.81%-110.72%-66.26%-21.73%-57.00%-4.09%9.67%7.34%12.61%12.16%17.40%10.51%-0.94%-8.70%-11.16%-10.86%-7.19%-4.69%-2.13%5.62%29.21%24.79%22.53%9.77%17.11%14.05%13.38%6.08%4.90%2.93%11.80%6.67%21.79%22.79%30.47%
Enterprise Value (QoQ) -900.00%-425.00%63.10%-1,951.61%36.71%70.43%-10.50%-65.40%30.90%3.41%-1.01%46.40%88.81%471.43%-475.64%76.45%-590.94%-13.69%-33.67%-5.69%-0.42%-1.89%-23.90%3.71%6.53%4.23%1.97%6.58%-12.59%9.65%-25.75%8.21%3.03%4.30%6.20%15.96%11.51%44.03%-51.84%21.16%-3.07%25.11%-84.98%-75.82%-35.37%-7.09%3.29%21.04%-0.05%20.16%15.27%78.20%-31.25%-10.95%-101.07%45.04%-6.12%41.81%-127.52%16.10%-14.25%53.64%-145.41%27.31%-26.94%36.61%
EPS (Basic) Growth (1y) 57.54%-117.10%-497.07%-364.08%-194.45%-393.13%-565.03%-475.16%68.43%115.22%141.93%108.89%98.45%-110.92%-97.80%-123.21%5,801.67%924.50%2,636.18%69.12%-7.33%-96.45%-89.43%154.48%38.13%6,479.87%1,289.49%-47.35%-35.42%21.31%27.54%30,614.10%120.16%33.78%1.14%9.90%5.13%-38.38%87.64%35.14%9.41%285.25%75.45%34.67%-16.24%-36.17%-53.58%-39.11%-15.59%-26.00%-8.09%-1.63%-4.50%2.70%8.00%4.96%-74.06%-16.67%-34.81%-47.24%
EPS (Basic) Growth (3y) -27.01%-64.98%-27.60%31.61%28.81%31.09%81.47%41.30%-68.26%-60.07%-66.08%321.68%177.05%242.48%27.82%-6.15%41.52%23.25%348.30%25.23%374.43%161.70%462.22%14.34%0.00%34.26%669.78%36.30%46.99%49.32%25.99%-1.24%14.86%15.18%3.48%-8.20%22.09%-9.20%-6.91%-12.27%-21.43%-22.76%-14.33%-40.64%-14.12%-13.51%-18.33%
EPS (Basic) Growth (5y) -57.26%-34.11%-58.04%18.72%18.33%18.85%14.89%22.27%20.61%2.44%44.56%154.02%101.56%120.24%99.87%13.86%18.50%28.86%165.87%17.70%202.55%126.03%217.65%6.50%19.72%14.53%227.03%12.35%8.45%7.27%3.68%-4.93%2.86%8.69%2.73%-28.14%9.26%-12.03%-14.89%
EPS (Basic) (QoQ) -71.40%0.33%72.36%218.60%-103.10%-2,229.96%-14.64%-13.95%-38.46%20.00%-1,216.67%64.45%2.37%3.19%6.03%117.14%168.97%-79.49%-116.44%-20.36%154.25%-316.17%4,139.62%-82.60%80.03%-102.44%12,224.28%-99.33%435.65%-87.42%30,639.20%-68.23%13.11%-99.52%37,608.40%-40.32%18.92%14.77%170.30%-63.74%-10.10%24.72%158.56%-78.75%173.77%-10.18%109.33%-25.16%24.68%-31.06%30.20%-42.97%-9.33%-9.56%80.49%-50.00%12.61%-3.20%75.21%-46.23%18.42%-5.93%-56.69%72.73%-7.37%-23.86%
EPS (Weighted Average and Diluted) Growth (1y) 66.09%13.89%67.57%15.09%-189.56%-23.44%-76.92%-106.38%-219.93%-32.65%755.56%633.33%98.47%303.03%-45.45%106.25%1.70%-72.93%9.52%12.12%122.41%94.44%32.61%64.86%33,391.85%-14.29%9.84%27.87%-35.60%20.00%28.36%26.92%118.70%36.11%3.49%11.11%5.58%-37.76%85.39%34.55%9.15%280.33%75.76%35.14%-15.81%-35.78%-53.45%-39.00%-14.94%-25.50%-7.41%-0.82%-4.95%1.80%7.20%4.13%-73.93%-15.93%-35.07%-47.62%
EPS (Weighted Average and Diluted) Growth (3y) 27.61%2.50%-11.12%-26.37%-9.77%72.25%142.91%26.06%28.49%-7.47%56.22%323.15%-23.31%16.84%33.21%269.20%25.99%23.19%38.83%678.43%11.87%13.42%21.72%14.14%0.55%35.04%23.80%36.09%47.70%49.96%26.41%-1.00%14.99%14.90%3.51%-7.88%22.09%-8.84%-6.49%-12.04%-21.32%-22.69%-14.27%-40.49%-13.93%-13.62%-18.52%
EPS (Weighted Average and Diluted) Growth (5y) 1.81%9.36%5.35%6.24%4.13%49.41%94.73%22.22%16.89%2.24%43.98%154.08%-5.92%16.21%27.23%157.67%11.12%29.11%31.95%252.41%27.08%36.59%26.81%6.44%19.95%15.04%9.36%12.54%9.04%7.77%4.10%-4.74%2.89%8.53%2.75%-27.99%9.26%-12.02%-14.91%
EPS (Weighted Average and Diluted) (QoQ) -71.91%2.78%43.24%301.63%-80.74%51.22%-1.61%-412.52%-39.06%20.51%200.21%-65.27%-81.63%-133.33%-5,540.87%119.50%133.33%-79.22%-116.18%5,236.76%-68.42%-21.43%-107.71%1,514.40%27.78%-19.57%-98.46%12,174.50%-12.86%0.00%213.11%-68.59%11.67%16.42%57.69%-41.46%19.44%15.12%171.72%-63.57%-9.18%23.60%158.18%-78.52%170.49%-10.30%109.46%-25.16%25.00%-31.03%30.50%-42.91%-9.40%-9.63%81.97%-50.00%12.61%-3.20%74.38%-46.45%18.58%-5.97%-56.35%72.73%-8.42%-24.14%
FCF Margin Growth (1y) -239.00244.00-389.00-2.00-800.00-485.00-586.00642,014.00-431.00716.00319.00-473.00429.00156.00-73.00261.00-385.00137.00-184.00-190.00578.00605.00-15.00221.00-316.00-437.00407.00-272.00-80.00415.00-597.00263.00-234.00-305.00369.00224.00967.002,372.00-177.00-471.00-806.00-2321.0040.00727.00-1454.00-69.00350.00-71.00937.00-100.00-438.00-472.00570.00180.00-365.00294.00-155.0094.00179.00
FCF Margin Growth (3y) -802.00387.00-341.00641,802.00-387.001,009.0061.00-401.00622.00897.00-272.00293.00-123.00304.00208.00-240.00182.00582.00-204.00212.00-631.00-327.00180.00215.00652.002,482.00-404.0016.00-73.00-253.00232.00479.00-1293.00-17.00213.00184.00-1323.00-2489.00-47.00184.0053.0011.00-452.00-249.001,351.00173.00-624.00
FCF Margin Growth (5y) -608.001,128.00-540.00641,834.00-125.001,176.00454.00-452.00226.00875.00-462.00284.00-437.00414.00-19.00247.00915.002,650.00-12.00-35.00-470.00-275.0042.00470.00-1607.0092.00-14.00671.00-590.00-422.00145.00-63.00213.0063.00-589.006.00-909.00-2216.00-233.00
FCF Margin (QoQ) -1311.00388.0083.00600.00-827.00-245.00470.00-1379.00823.00-641555.00641,311.00-1064.00721.001,045.00-1133.0083.00324.00254.00-232.00-190.0095.00589.00-878.00331.00-226.00582.00-110.00358.00-845.00819.00-647.00237.00-1.00140.00-456.00732.00-1012.00999.00-953.00661.00-338.00854.00-210.002,066.00-2888.00560.00-545.00552.00-527.001,247.00-2725.001,937.00-108.00826.00-1717.00900.00-446.00791.00-676.00510.00-990.001,450.00-1125.00759.00-905.00
FCF Payout Ratio Growth (1y) 16.46%3,139.01%-162.78%6.47%4.94%-602.86%97.67%-300.89%158.07%119.53%192.43%427.42%77.13%-29.61%-750.35%-70.88%-418.41%67.32%134.32%-74.79%15.15%-19.53%74.51%148.71%121.26%54.52%377.02%-47.70%-256.52%-17.96%-112.61%75.28%335.08%-20.20%130.97%-83.44%-260.43%92.54%-1,538.39%473.76%-224.45%-50.89%96.02%50.44%109.32%37.79%-203.38%41.29%-425.22%73.82%13,475.00%-31.84%75.83%-25.90%-103.03%-17.55%-54.12%
FCF Payout Ratio Growth (3y) 143.73%72.94%45.10%79.90%-48.50%37.25%59.57%30.85%-89.32%-1.77%57.35%-43.27%-16.87%27.66%69.35%-31.04%34.39%0.67%-45.01%31.62%40.65%0.38%-42.89%-46.66%-99.19%8.02%-36.83%18.52%-130.43%-8.96%43.81%12.64%-21.44%9.22%-55.19%130.18%0.57%5.56%162.85%13.15%58.16%21.08%-130.81%-7.40%-47.54%
FCF Payout Ratio Growth (5y) 23.87%-74.05%32.69%34.47%20.97%26.31%80.53%18.26%-29.15%3.74%-34.14%-30.06%16.15%6.37%16.12%-37.53%-1.27%9.40%-46.18%16.72%-32.42%-0.89%-16.07%5.55%12.28%-3.13%-15.64%28.76%-29.96%12.56%136.50%6.60%-18.95%10.91%-55.34%46.96%18.20%
FCF Payout Ratio (QoQ) -761.51%245.58%-41.78%-79.23%17,162.50%-103.01%198.73%173.06%-80.47%-286.47%107.68%-877.65%-73.79%155.98%-70.98%227.41%515.63%-69.72%-88.47%-3,124.93%127.57%-431.11%106.06%520.54%-79.76%-1,214.60%105.75%1,245.64%-71.15%-4.71%-58.23%4,054.24%-96.84%-385.16%121.89%-738.37%143.98%282.45%-92.57%147.74%-76.48%-3,805.90%108.92%-1,950.79%109.38%-2,195.59%101.35%-250.09%454.34%29.77%-80.03%-430.47%265.02%-398.71%110.67%25,328.54%-99.16%-205.93%132.71%-1,139.84%122.88%-298.01%
Free Cash Flow Growth (1y) -12.65%103.35%-259.28%-2.84%-79.68%-104.75%-119.89%-41.32%-175.21%86.73%275.24%-53.66%210.06%131.07%-34.78%58.91%-168.02%365.63%-137.50%-29.37%365.67%346.31%-31.11%40.19%-74.72%-53.98%638.98%-27.19%-74.44%132.03%-177.04%48.99%-930.43%-39.30%145.31%33.61%439.79%549.42%-167.57%-42.83%-108.63%-78.67%62.67%138.05%-2,755.36%-24.79%1,335.71%-15.18%66.54%-28.51%-131.21%-41.28%100.75%48.91%-315.74%36.31%-3,400.00%20.08%36.08%
Free Cash Flow Growth (3y) -44.80%27.74%-38.97%-24.40%-36.85%29.90%24.61%-19.58%58.59%103.73%-32.39%16.31%-22.98%112.25%38.38%-10.33%29.50%68.28%-75.92%15.00%-36.38%-13.46%57.15%13.17%93.20%109.14%-30.76%4.40%-64.29%-5.61%51.47%22.06%-103.05%1.37%46.08%4.90%-41.35%-51.42%-12.92%5.84%27.47%-7.14%-152.17%-12.11%56.46%8.53%-41.44%
Free Cash Flow Growth (5y) -21.19%30.29%-16.13%-15.61%-17.67%19.08%38.13%-11.89%16.31%54.81%-27.21%11.29%-24.32%68.22%-1.55%7.49%46.91%79.79%-10.76%3.04%-16.62%-2.13%13.85%14.55%-81.63%7.97%1.70%18.10%-90.76%-14.68%15.11%-1.96%15.11%2.09%-43.31%-1.57%-17.12%-27.16%-30.79%
Free Cash Flow (QoQ) -115.12%169.87%68.86%389.72%-99.42%-3,425.00%203.01%-132.37%239.31%349.24%-89.97%-426.05%86.47%1,425.71%-112.86%42.46%278.64%250.54%-69.46%-83.76%275.00%754.17%-113.07%211.19%-130.20%1,708.89%-50.83%86.80%-108.87%1,820.34%-91.13%240.00%3.92%132.39%-96.89%2,986.96%-134.51%549.39%-117.35%325.65%-74.25%1,225.23%-55.88%331.28%-102.68%1,221.33%-106.66%1,166.07%-104.69%7,250.00%-179.87%128.08%-22.94%390.75%-131.51%160.00%-133.64%1,023.15%-99.60%11,850.00%-193.93%402.67%-109.71%534.85%-150.00%
Gross Margin Growth (1y) -58.0055.00140.0069.0040.00-83.00-127.00-191.00-129.00300.00-23.00-216.00-81.00-379.00-47.00113.0095.00122.0096.0037.00169.00-44.0068.0081.00-170.00-8.00-16.00-21.00-38.00-32.00-23.00-9.0040.0017.00-5.00-89.00-78.00-103.00-60.00-37.0038.0081.00-5.00-67.00-123.00-157.00-150.00-29.0061.00102.0085.0054.0062.0037.0059.0043.004.00-29.00-23.00
Gross Margin Growth (3y) -292.00-206.00-261.00-115.0043.0026.00-66.00183.00-300.00117.00231.0094.0070.00148.0097.00-39.00-84.0029.0052.00-168.00-22.00-45.00-119.00-76.00-118.00-88.00-135.000.00-5.00-71.00-194.00-163.00-180.00-215.00-134.00-24.0026.00-70.00-43.000.00-18.00-5.0068.00127.00110.00122.00
Gross Margin Growth (5y) -29.00-128.00-97.00-116.00-8.0078.00-6.00-25.00-340.0078.00202.0096.0056.00120.00-1.00-77.00-170.00-37.00-74.00-207.00-45.00-110.00-223.00-161.00-194.00-244.00-232.00-62.00-60.00-136.00-169.00-40.00-41.00-71.00-37.0042.0034.00-34.00
Gross Margin (QoQ) 72.00-98.0012.00-44.00185.00-13.00-59.00-73.00-25.0016.00-70.00-48.00-136.00125.00359.00-372.00-329.00260.0061.00-40.00-169.00242.0088.00-65.00-229.00374.00-124.0046.00-215.00124.0037.0038.00-220.00106.0044.0047.00-205.00154.0022.0024.00-289.00166.00-4.0067.00-266.00241.0038.00-19.00-328.00186.004.00-11.00-207.00276.0046.00-29.00-239.00284.0021.00-6.00-255.00245.00-13.000.00
Gross Profit Growth (1y) 9.77%8.02%7.60%0.68%-1.21%-11.95%-18.57%-22.43%-18.16%5.51%-5.42%-15.10%-6.56%-16.65%-0.81%7.00%3.20%6.07%1.73%-2.48%5.67%-1.72%4.31%2.68%-5.73%4.41%3.50%12.90%5.09%3.53%1.93%-4.03%2.07%2.42%1.59%-1.46%-9.41%-0.57%18.38%9.52%38.17%23.79%0.25%-6.49%-13.33%-18.61%-16.77%-11.26%-8.63%-2.93%-4.29%2.07%-4.00%-1.53%-0.67%-2.77%-0.73%0.37%1.40%
Gross Profit Growth (3y) -12.35%-10.53%-10.06%-7.59%-2.29%-1.55%-3.96%0.63%-4.57%1.72%2.33%0.92%2.87%3.17%4.17%1.54%2.04%3.24%3.62%0.37%3.45%2.34%2.21%-0.95%1.78%7.02%1.17%8.51%8.03%6.43%0.30%2.75%0.06%-0.41%-3.14%3.04%-0.74%-7.22%-5.38%-8.73%-8.03%-7.51%-4.14%-4.51%-1.37%-1.22%
Gross Profit Growth (5y) -5.99%-5.68%-5.04%-4.70%-0.87%0.60%0.53%0.19%-1.24%2.12%3.03%1.97%2.91%2.61%1.34%-0.65%1.59%5.76%3.72%4.83%6.39%4.93%1.80%3.08%1.21%0.45%-2.99%0.23%-0.08%-0.80%-1.78%-0.99%-0.86%-1.25%-2.04%0.84%-0.68%-4.26%
Gross Profit (QoQ) -29.42%4.97%9.61%35.18%-30.55%4.56%2.56%32.65%-5.44%3.29%-12.56%-1.60%50.52%-36.81%12.73%-11.80%35.12%-30.45%0.56%4.95%45.76%-32.91%3.35%0.67%39.73%-27.31%-3.87%6.84%37.54%-33.27%6.48%5.90%50.04%-37.88%4.89%4.26%41.27%-33.93%5.26%3.42%37.02%-39.26%15.52%23.13%26.76%-23.37%3.50%-0.28%18.24%-28.98%-2.80%1.97%26.07%-26.87%3.26%0.54%34.45%-31.22%5.91%1.42%31.62%-29.78%7.08%2.46%
Interest Coverage Ratio Growth (1y) 36.37%17.57%70.61%32.43%-42.83%-57.53%-144.61%-26.26%365.52%295.44%31.83%-37.20%123.64%87.35%-52.90%47.20%23.41%4.70%332.56%11.50%69.57%26.96%-15.11%11.07%-10.26%-1.02%-11.67%-1.13%22.67%0.94%33.04%10.95%15.00%41.25%-27.40%93.57%106.58%66.17%851.46%250.79%87.68%16.60%-39.92%-60.10%-61.87%-62.83%-66.34%-45.28%-30.72%-19.45%0.32%1.59%6.48%-58.34%-29.81%-29.00%-38.71%
Interest Coverage Ratio Growth (3y) -17.78%7.48%-3.28%17.77%-22.93%62.66%80.02%39.00%1.01%67.27%35.55%20.03%22.16%23.38%9.58%48.03%6.98%23.13%8.25%-0.08%6.81%8.18%12.17%-5.16%28.53%42.84%33.31%109.46%96.04%64.59%39.88%60.70%39.41%13.92%-10.36%24.37%-8.51%-20.85%-29.59%-41.24%-39.47%-34.48%-50.04%-38.11%-26.65%-23.25%
Interest Coverage Ratio Growth (5y) 2.51%15.30%13.62%16.77%10.95%39.75%46.80%15.03%2.51%38.80%20.00%15.24%14.87%21.51%13.41%25.66%21.33%34.70%24.38%47.11%52.59%37.46%22.28%37.29%24.34%15.84%0.53%13.19%10.46%3.33%-3.90%6.98%8.53%1.75%-24.73%6.26%-11.19%-20.20%
Interest Coverage Ratio (QoQ) -67.17%-1.11%28.45%227.01%-71.70%43.51%-0.30%-52.04%30.70%118.90%-58.33%-64.38%168.88%124.91%-73.25%371.65%-53.54%7.14%-4.75%295.12%-88.32%234.88%-20.14%235.22%-51.75%-13.68%21.45%151.00%-67.74%12.94%-1.87%176.83%-71.21%26.42%21.75%127.80%-62.05%5.43%26.20%179.78%-80.50%181.11%34.68%125.05%11.67%3.64%-27.94%39.83%-42.47%-31.17%-31.13%36.30%-47.91%11.90%-12.81%58.47%-35.12%13.31%-8.62%-38.00%9.33%14.61%-21.12%
Net Cash Flow Growth (1y) 2,554.90%-1,664.86%-322.10%147.37%-101.39%-2.38%-3,636.36%51.48%-3,710.00%219.02%166.84%-71.38%85.96%-149.08%-180.38%40.72%-331.78%18.50%49.28%-73.49%63.42%109.48%-375.47%357.87%-250.89%-1,000.00%48.81%-101.11%228.33%107.74%-143.80%7,530.00%-154.66%-1,678.26%88.71%37.55%507.93%479.06%-109.86%-66.83%-172.89%-94.11%-461.74%-225.07%-81.65%138.27%118.16%325.94%63.68%-70.98%-377.63%-24.11%67.77%205.36%-80.33%29.02%-66.16%61.99%31.80%
Net Cash Flow Growth (3y) -27.54%15.75%-175.89%-15.19%-184.80%21.92%35.17%-52.56%39.47%-66.40%-57.92%19.54%-76.97%11.40%-7.27%-26.27%53.93%27.36%-81.04%55.66%-35.02%-135.13%47.97%4.25%69.41%87.89%16.72%229.89%-53.62%52.14%-9.99%-36.99%-75.46%36.29%60.58%-2.13%-35.37%-65.60%-41.48%28.96%40.32%28.28%3.12%61.50%42.06%12.80%-75.60%
Net Cash Flow Growth (5y) -16.19%15.40%-116.73%-5.83%-96.97%16.48%7.88%-14.93%24.56%-51.64%-34.61%7.07%-31.20%3.20%19.42%6.58%41.50%42.88%-7.05%11.47%-48.90%19.67%-10.68%-19.82%-30.53%21.52%20.96%150.07%-25.17%19.48%7.67%-0.43%8.76%19.83%-60.70%-1.70%-17.69%-27.43%-28.35%
Net Cash Flow (QoQ) 172.55%389.19%-183.98%923.68%-146.25%30.57%117.91%-149.69%101.54%10,972.73%-101.64%-3,555.00%46.79%574.29%-141.30%214.17%-70.11%103.08%-120.27%-299.07%51.05%455.50%-162.18%24.68%69.54%285.85%-185.79%119.53%-1,627.27%278.97%-165.74%49.92%13.13%96.12%7,710.00%-96.98%-2,834.78%218.12%-155.99%12.74%80.44%1,539.44%66.05%-18.92%-110.83%327.52%-464.90%106.55%-1,133.33%49.34%-429.95%108.59%-21.24%530.26%-185.18%106.86%-853.57%272.27%-136.18%165.02%-545.03%223.26%-146.59%163.39%-287.36%
Net Income Growth (1y) 67.90%-117.31%-110.83%-114.76%-111.43%68.52%0.00%121.74%-84.97%-988.24%140.54%-60.00%-107.41%95.68%-33.33%-325.00%33.33%1,250.00%55.56%150.00%-96.74%150.00%-50.00%27.40%-2.46%-40.00%81.51%33.45%4.70%273.58%68.98%27.37%-19.49%-42.59%-57.67%-44.78%-21.50%-28.15%-11.65%-4.73%-50.10%0.00%6.23%3.44%-76.42%-17.14%-36.21%-47.97%
Net Income Growth (3y) 47.09%31.43%41.95%-26.15%94.97%-33.89%-70.88%26.33%2.17%-20.63%28.28%31.25%345.36%145.93%427.16%631.24%41.88%44.09%8.77%9.09%-2.09%-12.86%15.50%-14.19%-12.49%-31.93%-25.56%-26.49%-18.36%-54.80%-15.88%-15.72%-19.96%
Net Income Growth (5y) 15.50%19.46%15.36%-36.90%25.59%74.69%103.76%88.50%103.10%185.07%11.56%151.06%229.77%187.96%114.70%201.47%207.52%3.33%2.27%-1.56%4.03%-1.55%-39.99%5.01%-15.60%-18.45%
Net Income (QoQ) -71.22%0.64%72.61%235.79%-102.97%37.04%-135.29%-160.00%31.48%-24.32%1,271.74%-103.15%-117.65%127.03%710.00%-328.40%108.11%-73.33%-250.00%-33.33%225.00%-190.00%55.56%2,400.00%150.00%50.00%433.33%-87.50%17.31%-10.19%23.11%154.27%-78.66%171.70%-9.49%99.49%-23.85%22.90%-31.78%26.10%-45.70%-9.38%-11.00%79.27%-50.30%11.43%-4.03%-6.11%-0.41%18.37%-6.55%-78.60%250.00%-8.87%-23.78%
Net Income towards Common Stockholders Growth (1y) 67.90%-117.31%-497.45%-359.78%-187.25%17.36%16.71%18.75%-206.31%-25.31%101.90%100.33%98.43%98.65%-50.00%-750.00%0.00%936.36%69.23%122.22%-96.74%150.00%-50.00%27.40%-2.46%-40.00%81.51%33.45%4.70%273.58%68.98%27.37%-19.49%-42.59%-57.67%-44.78%-21.50%-28.15%-11.65%-4.73%-50.10%0.00%6.23%3.44%-76.42%-17.14%-36.21%-47.97%
Net Income towards Common Stockholders Growth (3y) 75.93%26.16%74.14%-26.34%28.89%81.29%26.07%26.07%10.06%0.00%27.59%31.25%345.36%145.93%427.16%631.24%41.88%44.09%8.77%9.09%-2.09%-12.86%15.50%-14.19%-12.49%-31.93%-25.56%-26.49%-18.36%-54.80%-15.88%-15.72%-19.96%
Net Income towards Common Stockholders Growth (5y) 14.91%15.11%14.90%14.89%17.66%82.66%92.00%108.78%89.66%143.03%11.56%151.06%229.77%187.96%114.70%201.47%207.52%3.33%2.27%-1.56%4.03%-1.55%-39.99%5.01%-15.60%-18.45%
Net Income towards Common Stockholders (QoQ) -71.22%0.64%72.61%235.79%-102.97%-2,211.11%-12.82%-12.78%3.68%1.05%171.68%-220.96%2.91%3.48%6.22%-42.58%101.47%-83.33%-550.00%-22.22%154.55%-316.67%30.77%1,122.22%150.00%50.00%433.33%-87.50%17.31%-10.19%23.11%154.27%-78.66%171.70%-9.49%99.49%-23.85%22.90%-31.78%26.10%-45.70%-9.38%-11.00%79.27%-50.30%11.43%-4.03%-6.11%-0.41%18.37%-6.55%-78.60%250.00%-8.87%-23.78%
Net Margin Growth (1y) 182.00-180.00-699.00-823.00-1043.0064.0020.0021.00145,292.00-285.00694.00656.00378.00902.00-7.00-17.000.00120.0010.008.00-104.007.00-1.0062.00-11.00-104.00186.0030.00-30.00325.00180.0088.00-77.00-190.00-317.00-158.00-49.00-61.00-14.009.00-167.0018.0027.0018.00-126.00-45.00-116.00-141.00
Net Margin Growth (3y) 681.00707.00660.00145,669.00738.00649.00385.00919.005.000.0015.00121.00286.00231.00298.00329.00282.00356.0030.0050.00-40.00-156.0073.00-151.00-61.00-293.00-234.00-304.00-131.00-342.00-89.00-103.00-114.00
Net Margin Growth (5y) 698.00719.00677.00655.001,143.00246.00303.00242.00314.00497.0078.00334.00459.00507.00597.00416.00259.0030.0025.00-13.0063.00-13.00-449.0046.00-240.00-184.00
Net Margin (QoQ) -214.00-12.0083.00324.00-575.00-531.00-42.00104.00-6.0025.00-145001.00145,045.00-50.0026.00270.00-531.00929.00-11.00-9.00-6.0020.00-21.008.00114.006.002.0015.00-17.0032.00-40.0051.00190.00-305.00250.00-106.00131.0050.00106.00-198.00-34.00-63.00-21.00-39.0075.00-76.0026.00-16.00-101.00109.0035.00-25.00-245.00190.00-36.00-50.00
Operating Income Growth (1y) 30.92%17.57%62.86%15.16%-11.38%-42.83%-66.54%-28.90%365.52%349.72%12.30%-44.44%105.00%79.20%-59.05%28.00%12.20%-4.81%332.56%0.35%35.65%14.27%-19.35%11.07%12.18%-1.02%-11.67%4.36%-8.00%12.16%26.04%-6.57%22.67%-1.12%-31.44%81.47%42.03%6.83%235.81%40.32%19.43%-22.27%-39.92%-53.45%-45.52%-25.65%-32.68%-6.20%-3.01%-6.03%0.32%10.06%-1.13%-61.32%-29.81%-34.46%-43.43%
Operating Income Growth (3y) -23.00%-4.71%-18.67%-31.11%49.04%84.30%25.77%-10.64%46.12%24.91%12.62%12.57%19.52%2.49%45.52%5.17%11.87%8.25%-3.53%2.69%8.18%3.15%-8.61%20.95%17.03%5.81%42.64%33.50%27.67%-6.36%11.42%5.83%-2.60%-14.85%10.74%-15.07%-14.23%-18.41%-25.97%-21.67%-19.46%-35.35%-22.03%-12.21%-18.44%
Operating Income Growth (5y) -4.16%2.14%-3.92%2.67%29.84%46.80%7.22%-3.72%26.35%16.69%9.72%6.82%14.02%3.61%21.64%14.55%19.52%6.03%15.63%22.49%16.52%-1.84%9.02%2.94%0.84%-7.30%3.25%0.76%1.91%-10.52%-1.35%4.12%-2.39%-25.83%-0.89%-15.07%-18.80%
Operating Income (QoQ) -69.80%-5.41%34.29%241.22%-72.88%31.03%-5.04%162.59%-43.48%46.54%-66.92%203.31%116.58%-75.31%352.00%-53.54%7.14%-8.89%295.12%-89.38%234.88%-20.14%235.22%-51.75%-22.31%7.96%182.37%-65.95%7.00%9.03%149.14%-69.61%26.42%-3.88%203.73%-65.85%-6.29%26.20%144.81%-76.32%148.03%-1.23%84.14%-25.56%3.64%-15.93%19.85%-42.47%-19.70%-1.62%63.56%-47.91%11.90%1.72%58.47%-44.39%22.76%-8.62%-38.00%0.92%14.61%-21.12%
Operating Margin Growth (1y) 110.0033.00153.0055.00-68.00-150.00-146.00-45.00370.00444.0034.00-198.00115.00248.00-143.0072.0034.00-4.00340.001.0088.0088.00-89.0020.0027.00-86.00-61.00-2.00-40.0093.0074.00-29.0069.00-24.00-98.00245.0069.00-26.00393.0099.0089.00-119.00-227.00-313.00-218.00-86.00-105.004.0018.00-22.0024.0049.008.00-227.00-103.00-146.00-166.00
Operating Margin Growth (3y) -162.0026.00-115.00-154.00244.00687.00231.00-125.00237.00331.00109.0093.00149.00-2.00190.0019.0075.0095.00-75.00-10.0056.00-17.00-84.00214.0098.0042.00370.00315.00227.00-170.0069.0031.00-60.00-231.0061.00-210.00-110.00-227.00-308.00-260.00-192.00-335.00-184.00-93.00-140.00
Operating Margin Growth (5y) 36.0099.007.0098.00266.00689.0081.00-107.00224.00338.00122.0062.00178.0066.00167.00235.00212.0044.00220.00334.00214.00-163.0082.000.00-31.00-162.0038.006.0027.00-278.00-13.0084.00-34.00-481.00-18.00-307.00-269.00
Operating Margin (QoQ) -372.00-39.0059.00462.00-449.0081.00-39.00339.00-165.00102.00-161.00331.00254.00-352.00210.00-79.0023.00-39.00343.00-470.00237.00-77.00305.00-125.00-102.0010.00305.00-302.007.0016.00192.00-277.0066.00-21.00325.00-295.00-37.0076.00232.00-369.00306.00-100.00137.0051.0012.00-110.00-72.00-57.00-75.00-14.0060.00-77.0035.000.0020.00-30.0060.00-42.00-215.0094.0016.00-61.00
Profit After Tax Growth (1y) 37.99%33.33%73.42%3.32%-2.22%-42.32%-80.00%-104.55%-185.34%-33.73%786.67%640.00%165.22%318.75%-44.74%114.81%74.67%-72.49%11.56%11.21%-8.59%77.52%20.73%50.39%26.72%-17.90%5.56%23.20%-40.03%10.64%16.75%15.90%101.92%27.40%-2.46%5.78%1.36%-40.00%81.51%33.45%9.53%274.21%69.91%27.62%-23.28%-42.69%-58.31%-44.49%-20.93%-28.45%-10.46%-5.05%-7.07%0.82%6.20%3.80%-74.57%-17.89%-36.08%-48.72%
Profit After Tax Growth (3y) 16.98%-0.67%-19.21%-0.94%-8.61%76.16%146.07%44.88%26.92%-9.37%53.16%26.48%-26.27%12.45%27.25%-11.44%17.26%14.16%29.01%15.34%4.99%6.33%14.73%7.07%-5.43%27.38%17.83%30.88%41.96%44.36%21.68%-5.21%8.77%8.74%-1.85%-12.74%15.34%-14.08%-12.38%-17.39%-25.50%-26.54%-18.21%-42.83%-16.02%-15.29%-20.34%
Profit After Tax Growth (5y) -4.81%5.71%-2.48%2.40%2.15%47.44%91.72%22.79%13.18%-1.71%38.68%19.63%-10.79%10.12%20.36%7.29%4.27%21.37%24.83%11.24%21.04%29.96%20.80%0.62%12.65%7.92%3.00%6.34%3.24%2.35%-1.03%-8.95%-1.48%4.10%-1.40%-30.94%4.90%-15.51%-18.57%
Profit After Tax (QoQ) -73.42%1.28%71.52%198.89%-74.32%31.73%2.19%182.86%-48.81%46.67%145.00%-68.65%-82.25%-133.33%-4,500.00%124.35%137.50%-79.70%455.56%56.33%-68.66%-21.09%351.72%-75.38%27.13%-21.34%271.32%-52.19%-13.54%-2.02%212.89%-69.03%11.17%14.35%52.30%-42.86%17.31%13.52%165.34%-63.95%-10.19%23.11%154.27%-78.66%171.70%-9.49%108.70%-27.08%23.36%-32.02%25.45%-45.53%-10.26%-9.48%78.70%-50.71%12.30%-4.01%74.90%-46.52%18.29%-6.19%-57.14%72.65%-7.92%-24.73%
Property, Plant & Equipment (Net) Growth (1y) -2.49%-4.83%-5.93%-3.13%-6.07%-10.27%-9.89%-7.84%-16.94%-19.46%-19.99%-20.55%-10.78%-7.73%-7.41%-11.66%-11.13%-11.73%-7.73%2.22%3.92%2.68%-1.33%-2.26%-1.93%1.39%2.35%5.58%4.29%4.51%7.36%3.68%-2.14%-2.92%-6.57%-7.25%-1.84%-3.56%-3.98%-2.92%-2.53%-2.24%-0.40%-0.44%0.81%4.18%5.19%4.53%3.11%-0.60%-2.53%-3.91%-5.39%-5.29%-5.06%-6.11%-4.87%-6.28%-7.24%
Property, Plant & Equipment (Net) Growth (3y) -12.71%-12.51%-11.95%-12.99%-13.11%-11.91%-10.48%-6.25%-5.78%-5.53%-4.08%-3.25%-2.78%-2.33%1.80%2.05%2.86%2.73%2.28%0.03%0.95%0.88%0.51%0.06%-0.72%-1.25%-2.27%-2.17%-2.91%-3.69%-3.58%-1.20%-0.60%0.20%0.34%0.43%0.41%0.70%0.00%-0.56%-0.65%-0.89%-1.93%-2.46%-4.09%-4.96%
Property, Plant & Equipment (Net) Growth (5y) -9.29%-9.50%-9.07%-7.66%-7.34%-7.14%-5.84%-3.36%-2.39%-1.52%-0.69%-1.56%-1.39%-1.34%0.29%0.42%0.37%-0.56%-0.74%-0.86%-0.61%-0.37%-0.38%-0.32%-0.07%0.18%-0.58%-0.54%-1.07%-1.74%-2.08%-1.21%-1.56%-1.42%-1.84%-1.83%-2.12%-2.10%
Property, Plant & Equipment (Net) (QoQ) 0.24%-0.53%-0.94%-1.29%-2.16%-1.68%2.02%-4.28%-0.42%-2.22%0.00%0.00%-4.02%-13.46%-3.04%-0.66%-4.70%-2.81%0.28%-0.32%-9.07%-2.22%-0.40%4.21%0.73%-0.60%-1.59%0.13%-0.22%-0.26%1.75%1.07%2.93%-1.49%1.97%3.82%-0.59%-7.01%1.16%-0.08%-1.31%-1.59%-0.61%-0.53%-0.22%-1.19%-0.31%1.35%-0.27%0.04%3.02%2.33%-0.88%-1.32%-0.69%0.35%-2.29%-2.83%-0.59%0.60%-3.37%-1.56%-2.06%-0.44%
Return on Assets Growth (1y) 3.001.001.00-2.00-9.004.004.00-3.00-4.00-1.001.001.001.001.001.001.00-1.000.000.000.000.000.000.000.002.004.003.003.002.000.002.006.005.006.004.00-1.003.004.005.004.001.00-2.00-4.00-4.00-5.00-3.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00
Return on Assets Growth (3y) 1.001.00-2.00-2.000.001.001.001.001.000.000.000.001.003.003.003.004.003.005.009.009.0010.009.009.0010.0010.0010.0010.0010.008.005.00-1.00-1.00-1.00-1.00-2.00-5.00-7.00-7.00-8.00-8.00-7.00-6.00
Return on Assets Growth (5y) 1.001.001.00-3.00-3.000.003.004.004.004.004.005.0010.009.009.008.008.0012.0014.0013.0013.0013.0012.0010.009.007.005.005.003.003.003.001.00-4.00-4.00-5.00-5.00
Return on Assets (QoQ) 2.00-1.000.002.000.00-1.00-2.00-5.000.000.000.00-3.00-1.000.000.00-1.001.000.001.000.000.000.00-1.000.000.000.000.000.000.000.002.002.000.000.000.000.002.004.000.001.00-1.000.003.002.000.000.000.00-2.00-2.00-1.000.000.00-1.00-1.000.000.000.00-1.000.00-1.00-1.00
Return on Capital Employed Growth (1y) -1.003.009.000.001.00-4.00-18.00-12.0013.0015.008.008.003.001.006.007.000.007.006.007.008.002.003.007.004.007.008.0013.00-1.00-3.00-11.00-18.00-5.00-2.006.004.000.005.007.008.0013.002.00-6.00-11.00-13.00-13.00-10.00-7.00-5.00-1.00-1.00-1.00-4.00-5.00-7.00-10.00
Return on Capital Employed Growth (3y) -10.00-9.00-8.00-4.002.0016.0023.0020.0021.0010.009.0015.0020.0011.0016.0017.0027.0011.006.001.002.00-2.002.004.00-1.00-5.001.003.00-6.008.005.007.001.000.00-6.00-9.00-10.00-5.00-12.00-17.00-19.00-21.00-19.00-18.00-18.00
Return on Capital Employed Growth (5y) -3.003.006.006.0016.0028.0031.0032.0041.0013.0014.0013.0015.006.0011.0013.0013.006.009.0014.0014.0011.0010.005.00-4.00-6.00-10.00-13.00-24.00-10.00-8.00-3.00-7.00-8.00-11.00-17.00-22.00
Return on Capital Employed (QoQ) -1.006.00-9.003.003.0012.00-18.00-4.002.00-3.00-19.00-1.005.003.007.000.00-2.003.002.00-2.003.003.00-5.006.002.004.00-4.00-1.004.008.00-7.003.005.0012.00-21.001.00-3.005.00-8.004.006.003.00-12.009.007.004.00-7.00-2.00-1.00-1.00-9.00-2.002.002.00-7.002.002.001.00-9.001.000.00-2.00
Return on Equity Growth (1y) 7.001.001.00-6.00-26.0013.0014.0016.00-6.00-14.00-13.00-14.00-5.004.002.004.002.002.002.00-2.00-1.00-1.00-2.000.000.00-1.000.006.0014.0015.0014.009.001.0010.0032.0026.0030.0019.00-6.009.0013.0016.0027.0026.004.00-8.00-18.00-29.00-17.00-8.00-14.00-14.00-12.00-11.00-6.00-4.00-8.00-12.00
Return on Equity Growth (3y) 3.003.00-8.00-8.00-9.00-10.001.004.003.003.005.000.000.000.004.0012.0013.0012.0015.0015.0024.0046.0041.0045.0044.0041.0044.0045.0046.0053.0061.0048.0028.002.006.000.001.00-6.00-17.00-25.00-26.00-38.00-46.00-37.00-31.00
Return on Equity Growth (5y) 3.004.004.00-7.00-10.00-10.00-12.00-1.0010.0016.0017.0019.0015.0025.0047.0040.0044.0042.0039.0050.0058.0060.0067.0076.0063.0053.0049.0041.0032.0031.0021.0018.0019.009.00-17.00-12.00-19.00-22.00
Return on Equity (QoQ) 3.00-2.003.004.00-4.00-2.00-4.00-15.000.000.0011.003.000.002.00-11.00-5.001.000.00-2.005.000.002.000.000.000.00-2.000.000.000.000.000.000.000.006.008.001.000.001.000.0010.0022.00-5.004.00-1.00-3.0010.009.002.007.009.00-13.00-10.00-4.00-2.00-2.00-1.00-10.00-2.000.000.00-5.000.00-3.00-4.00
Return on Invested Capital Growth (1y) 1.005.005.001.00-1.00-6.00-214.00-16.00-21.00-16.00208.0012.0021.0020.007.00-6.00-3.00-3.00-6.005.006.008.0010.005.004.003.00-2.002.003.003.0016.0017.0019.0019.008.00-6.00-10.00-10.00-9.0013.0021.0022.0030.0027.006.00-6.00-18.00-30.00-19.00-9.00-15.00-14.00-17.00-20.00-13.00-8.00-6.00-9.00
Return on Invested Capital Growth (3y) -3.00-2.00-2.001.00-10.00-4.001.00209.0012.0024.0024.0011.004.007.008.002.0012.0013.0015.0025.0024.0026.0026.0023.0013.0012.0012.0015.0024.0030.0030.0029.0035.0017.005.002.0011.008.006.00-4.00-17.00-30.00-36.00-47.00-52.00-42.00-38.00
Return on Invested Capital Growth (5y) -3.001.003.004.000.006.0012.00217.0018.0031.0031.0025.0023.0029.0030.0026.0023.0022.0023.0023.0031.0037.0037.0043.0054.0039.0027.0027.0022.0017.0015.00-5.00-9.00-18.00-24.00-26.00-12.00-15.00-23.00
Return on Invested Capital (QoQ) -2.001.003.000.002.000.00-2.000.000.003.00-5.00-4.00-208.00201.00-10.002.0015.006.00-2.001.003.00-7.001.001.000.004.002.003.002.00-1.001.002.00-3.002.002.002.009.003.004.002.00-1.00-11.000.002.000.0012.008.002.008.009.00-13.00-10.00-4.00-2.00-2.00-1.00-10.00-2.00-5.00-4.00-3.003.00-3.00-6.00
Return on Sales Growth (1y) 2.00-2.00-2.00-3.00-6.000.000.001.001,457.00-2.001.000.00-1.002.000.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.002.003.001.001.001.000.002.004.00-1.002.000.000.003.002.001.00-1.00-2.00-3.00-2.000.00-1.000.000.00-2.000.000.000.00-1.000.00-1.00-1.00
Return on Sales Growth (3y) 0.000.000.001,457.001.001.000.00-1.002.000.000.000.000.000.000.000.001.002.001.001.003.002.003.005.002.004.003.005.003.004.003.003.000.000.000.00-2.001.00-2.00-1.00-3.00-2.00-3.00-1.00-3.00-1.00-1.00-1.00
Return on Sales Growth (5y) 1.001.000.001,457.000.000.000.00-1.004.002.001.001.003.002.003.005.001.004.003.005.005.006.004.004.003.003.003.003.000.000.002.001.000.001.000.00-4.000.00-2.00-2.00
Return on Sales (QoQ) -2.000.001.003.00-6.000.000.000.000.000.00-1456.001,457.000.001.000.00-3.002.000.000.000.000.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.002.000.00-2.000.002.000.001.002.00-3.003.00-1.001.000.001.00-2.000.00-1.000.000.001.00-1.000.000.00-1.001.000.000.00-2.002.000.00-1.00
Revenue Growth (1y) 12.42%5.74%1.76%-2.08%-2.84%-9.02%-14.28%-16.17%40,427.03%-13.68%-6.15%-4.48%-6.00%-3.24%-3.15%1.21%1.31%-0.94%0.82%-2.36%-4.12%-1.34%0.06%1.43%-1.04%1.01%4.77%4.19%13.95%6.81%4.91%2.90%-3.66%0.36%1.67%1.81%2.67%-6.34%3.92%21.39%11.46%35.91%19.57%0.48%-3.38%-8.51%-12.83%-11.11%-9.96%-11.08%-7.22%-7.85%-0.60%-6.55%-3.08%-3.19%-4.77%-0.90%1.61%2.40%
Revenue Growth (3y) -8.75%-7.98%-6.77%628.12%-6.12%-2.87%-1.91%-2.99%-1.84%-0.77%0.08%-1.31%-0.43%1.86%1.05%2.64%2.10%3.22%2.83%2.80%2.69%3.77%2.96%4.07%0.13%3.49%8.34%3.30%8.51%8.10%7.49%3.41%5.21%2.70%2.73%-1.02%3.41%-1.11%-6.28%-4.73%-8.73%-7.80%-7.44%-5.19%-6.27%-2.96%-2.97%
Revenue Growth (5y) -5.78%-4.70%-4.30%225.68%-3.79%-0.80%-0.05%0.59%0.40%1.44%1.45%1.08%1.14%2.43%1.57%1.35%0.01%3.05%6.09%4.45%6.63%6.79%5.89%3.95%4.54%2.93%2.58%-0.83%0.77%0.43%0.34%-0.21%-0.65%-0.53%-0.66%-1.70%0.47%-0.97%-3.99%
Revenue (QoQ) -31.44%9.18%9.09%37.67%-35.52%5.08%4.98%36.60%-4.51%2.66%-100.33%28,054.05%-10.03%0.40%59.70%-40.16%-2.17%2.18%57.16%-38.40%-2.08%6.77%57.32%-39.77%-0.35%3.41%54.47%-38.02%1.07%4.83%50.72%-36.75%4.83%4.25%64.84%-40.71%2.96%2.25%54.34%-38.23%4.31%2.39%55.63%-43.66%15.74%19.61%42.89%-31.29%1.82%0.51%37.41%-34.94%-2.99%2.50%39.18%-35.75%1.23%1.81%50.12%-39.59%4.98%1.69%47.68%-37.15%7.65%2.48%
Share-based Compensation Growth (1y) 7.14%7.41%-3.33%-6.45%-10.81%3.33%-3.13%-47.83%-33.33%-25.81%-19.35%66.67%4.55%-26.09%-8.00%20.00%17.39%64.71%8.70%0.00%14.81%-7.14%0.00%8.33%0.00%38.46%20.00%23.08%3.23%-13.89%-3.33%-3.13%12.50%22.58%20.69%9.68%-58.33%31.58%20.00%-17.65%146.67%-32.00%-19.05%28.57%5.41%-23.53%-2.94%11.11%-2.56%42.31%6.06%-12.50%0.00%-2.70%-2.86%-11.43%5.26%-2.78%-8.82%
Share-based Compensation Growth (3y) -14.66%-17.25%-10.42%1.43%-6.47%-3.34%-6.92%25.99%12.11%4.17%0.00%9.14%10.46%28.42%9.26%10.06%5.83%3.45%5.07%8.91%5.11%13.48%11.87%9.35%-21.49%11.57%11.87%-4.35%4.96%3.13%5.45%5.11%2.70%-11.88%-1.94%5.57%36.32%-9.55%-5.90%7.72%0.89%1.92%0.00%-4.86%0.85%10.42%-2.06%
Share-based Compensation Growth (5y) -3.48%-2.82%-4.82%2.48%-1.24%3.04%-0.65%21.67%7.78%6.15%3.01%9.16%9.37%17.45%8.76%7.21%-11.09%12.30%10.93%3.13%3.60%5.51%6.34%6.72%4.70%-6.30%1.92%4.56%3.50%3.60%3.83%2.46%1.09%-1.08%-0.58%-1.83%21.67%-6.89%-5.89%
Share-based Compensation (QoQ) -3.57%11.11%3.33%-3.23%-3.33%0.00%0.00%-18.92%6.67%-28.13%43.48%-6.06%0.00%-61.29%83.33%4.55%8.70%-20.00%15.00%-26.09%35.29%4.35%12.50%3.70%-10.71%-4.00%29.17%-16.13%-3.85%4.00%19.23%16.13%-16.67%6.67%0.00%-3.13%-6.45%6.90%16.13%5.56%-7.89%-2.86%-55.88%233.33%-16.00%-33.33%32.14%-8.11%0.00%5.88%8.33%-33.33%26.92%21.21%-5.00%-2.63%-5.41%0.00%8.57%-5.26%-5.56%-8.82%29.03%-12.50%-11.43%
Shareholder's Equity Growth (1y) 35.07%27.38%12.26%8.83%4.71%-40.36%-40.31%-37.10%-12.42%-17.62%-12.31%-9.30%7.38%24.69%25.66%22.14%25.34%10.04%2.03%1.68%-12.44%-9.08%-6.56%-8.37%7.56%1.65%0.65%-2.56%-23.30%-23.98%-26.71%-27.46%-8.47%-1.93%3.11%3.75%5.23%1.67%15.01%30.75%31.85%21.94%14.74%4.70%-34.16%-33.45%-33.29%-30.04%-7.45%0.94%-1.97%-6.05%9.23%10.35%9.59%9.60%-8.02%-10.35%-12.58%-13.92%
Shareholder's Equity Growth (3y) -15.07%-13.03%-11.35%5.63%4.17%3.98%4.05%5.63%7.65%6.21%4.41%5.69%0.56%-1.37%-3.17%-10.27%-11.10%-11.66%-13.48%-8.94%-8.83%-8.72%-9.82%-9.60%-8.82%-4.57%-0.53%8.29%6.73%10.81%12.41%-2.97%-6.21%-4.16%-1.43%-7.04%-6.44%-9.13%-11.71%-12.69%-9.50%-10.51%-10.35%-2.40%-0.05%-2.07%-3.94%
Shareholder's Equity Growth (5y) -9.33%-8.91%-8.28%2.11%0.88%1.12%0.12%-0.56%-0.73%-2.44%-4.26%-3.69%-5.39%-6.22%-7.33%-7.00%-6.87%-3.95%-2.55%0.94%-1.24%0.07%0.08%-8.50%-9.26%-7.83%-6.34%-5.00%-3.97%-2.31%-1.36%-1.58%-1.68%-1.11%-0.28%-4.19%-4.12%-6.39%-8.27%
Shareholder's Equity (QoQ) 6.69%7.24%3.81%13.72%0.62%-5.49%0.65%9.41%-4.64%-4.70%-35.36%1.53%-4.55%0.41%-10.00%-4.50%1.61%3.86%6.54%10.90%2.40%0.95%9.34%-2.64%-5.05%0.61%-5.85%1.10%-2.42%-1.34%10.51%-4.46%-3.38%-4.49%-13.01%-5.32%-6.84%-5.46%9.76%1.45%-2.06%-4.87%11.33%-1.98%10.79%8.15%12.26%-9.35%4.26%-1.31%-29.41%-8.38%4.52%3.49%-6.62%-0.07%1.50%-0.81%8.57%0.95%0.81%-0.80%-8.89%-1.60%-1.70%-2.32%
Tax Rate Growth (1y) -839.00-461.00-689.001,011.00-523.001,454.00453.00-9082.00427.00-994.00359.008,847.00-17911.00-686.00-529.00431.0019,622.00494.00114.00206.00-1344.00-494.00-259.00-593.00-161.00-219.00-643.002,784.00-1655.00-674.00-1435.00-3392.0063.00-336.00862.00-143.00737.0052.00487.00226.00-461.00-1493.00-455.00-372.00194.00774.00-160.00-219.00-95.001,021.00131.003,856.00118.00-19.00-84.001,611.00-1606.00105.00734.00
Tax Rate Growth (3y) -18007.00-226.00283.00196.002,138.00-1186.00-56.009,485.00366.00-686.00-675.0045.0018,117.00-218.00-789.002,397.00-3160.00-1387.00-2338.00-1202.00-1753.00-1229.00-1216.00-751.00-855.00-959.00-86.00-3309.00339.00-1778.00894.00-288.00469.00-667.00-128.00-364.00-363.00302.00-484.003,266.00216.001,777.00-112.005,249.00-1583.001,107.00782.00
Tax Rate Growth (5y) 270.00-225.00138.00-190.00633.00-1898.00-959.0011,676.00-1450.00-1579.00-2753.00-564.0016,525.00-1229.00-1362.00-1138.00-2360.00-1671.00-989.00-1118.00-1477.00-2671.00-1184.00-897.00-1123.00-1678.00-701.00-3899.00437.0018.00865.003,349.00492.00336.00-80.005,103.00-1851.00388.00167.00
Tax Rate (QoQ) 96.00-156.00-1757.00977.00474.00-384.00-57.00250.00-156.00-309.00-308.002,227.00-1156.00-9845.009,201.00806.00196.00-1357.00-17557.0018,031.00354.00-396.001,633.00-1096.00-27.00-304.0082.00-246.00208.00-637.00515.00-304.00-217.002,790.00-3924.00677.00-978.00832.00-469.00278.00220.00-172.00411.00-407.00655.00-433.00-276.00-1439.001,694.00-350.00289.00-859.00759.00-409.00412.00258.00-130.003,316.00-3326.00122.00-195.005,011.00-6543.001,832.00434.00
Total Debt Growth (1y) -7.44%-39.66%-33.20%-2.93%-28.24%-7.55%-20.42%-20.24%-15.02%-1.70%-1.94%-5.26%-2.25%-2.56%-2.04%-2.66%-2.91%-2.02%-0.12%7.50%-13.88%-13.61%-16.29%-21.28%-2.25%-2.17%-2.78%-0.73%-0.37%-37.37%-0.23%2.44%-10.06%48.70%-5.51%-8.43%55.01%4.12%53.71%7.24%-28.43%3.05%-35.72%-9.83%-11.50%-11.38%-6.46%-4.31%-1.27%-3.25%-1.12%-0.94%-1.79%0.86%0.96%-0.94%1.22%0.34%0.78%
Total Debt Growth (3y) -8.43%-8.65%-8.50%-6.92%-2.09%-1.37%-0.29%-6.50%-6.22%-6.44%-6.26%-6.50%-6.09%-6.67%-5.64%-5.69%-19.11%-6.71%-7.15%-4.32%-3.05%-2.86%-2.35%11.58%-1.02%13.16%0.20%-0.07%16.85%-2.26%-3.97%-0.61%-1.67%-2.59%-2.56%-14.49%-4.05%-15.92%-5.10%-4.97%-4.73%-2.26%-2.08%-0.62%-0.70%0.20%
Total Debt Growth (5y) -8.48%-8.39%-8.52%-7.45%-4.53%-4.83%-4.98%-4.46%-12.76%-4.50%-3.48%-6.04%-5.06%-5.18%-4.65%3.18%-3.90%3.36%-4.70%-0.57%-0.45%-1.96%-2.08%-2.53%-2.40%-2.72%-2.79%-2.71%6.47%-2.89%-3.44%-0.98%-1.49%-1.60%-1.91%-9.07%-2.21%-9.57%
Total Debt (QoQ) 12.00%2.99%-16.21%-4.23%-26.99%14.03%21.75%-29.20%-0.05%-0.51%-13.96%-0.29%2.76%-3.60%-0.47%-0.54%-0.72%-0.54%-0.79%0.00%-1.35%-0.81%0.12%1.94%6.18%-20.53%0.44%-1.23%-0.15%-1.32%0.52%-1.85%1.96%-0.96%-36.81%56.37%4.68%-13.04%4.47%-0.63%1.44%47.21%-29.82%46.69%-29.23%-1.76%1.05%-8.50%-0.73%-3.58%1.18%-3.42%1.55%-0.51%-0.85%-1.29%1.75%-1.37%1.83%-1.20%-0.17%0.78%0.95%-0.77%