|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15B | 18.38B | -5.47B | 1.86B | 10.42B | 6.89B | 6.62B | 7.47B | 7.83B | 8.66B | 8.00B | 8.93B | 9.94B | 9.57B | 9.96B | 9.81B | 9.86B | 10.64B | 11.40B | 12.47B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.02B | | | | -0.03B | | | | -0.03B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57B | -8.23B | -10.90B | | | -11.30B | -10.92B | -2.87B | 8.65B | -14.64B | 9.74B | -3.27B | -3.33B | -3.26B | 11.15B | -3.35B | -3.23B | -3.73B | 11.99B | -4.25B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | -2.83B | -3.72B | -0.25B | -1.67B | -1.00B | -3.85B | -1.21B | -1.15B | -1.27B | -4.71B | -1.34B | -1.33B | -1.27B | -5.34B | -1.35B | -1.20B | -1.52B | -5.86B | -1.67B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.08B | | | -0.22B | -0.12B | | | -2.17B | -1.03B | -0.35B | -0.12B | -1.80B | -0.09B | 0.08B | -0.15B | -0.26B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49B | -11.06B | -0.94B | -0.80B | -1.67B | -12.30B | -2.96B | -0.82B | 7.50B | -15.91B | -13.24B | -3.68B | -3.74B | -3.66B | -15.17B | -3.75B | -3.65B | -4.18B | -16.68B | -5.93B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 7.30B | 9.42B | 1.06B | 4.16B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 18.54B | 5.25B | 6.19B | 5.92B | 22.75B | 4.55B | 6.21B | 6.46B | 26.31B | 5.53B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 7.30B | 9.42B | 1.06B | 4.16B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 18.54B | 5.25B | 6.19B | 5.92B | 22.75B | 4.55B | 6.21B | 6.46B | 26.31B | 5.53B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60B | | | | | 8.82B | 9.46B | 11.34B | 12.34B | 15.10B | 13.00B | 16.27B | 16.91B | 15.90B | 17.64B | 15.48B | 15.56B | 17.26B | 17.59B | 18.29B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | -0.07B | | | | | | -0.01B | 0.04B | 0.03B | -0.02B | 0.07B | 0.02B | 0.06B | 0.01B | 0.09B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 7.29B | 9.43B | 0.94B | 4.15B | 3.01B | 2.61B | 3.16B | 3.46B | 3.66B | 3.15B | 3.76B | 4.65B | 4.25B | 4.02B | 4.57B | 4.61B | 4.52B | 4.58B | 5.53B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 5.26B | 6.90B | 0.67B | 2.64B | 2.00B | 1.74B | 2.14B | 2.34B | 2.33B | 2.29B | 2.51B | 3.18B | 3.00B | 2.77B | 3.03B | 3.30B | 3.11B | 3.10B | 3.73B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.13B | | -17.15B | | -13.74B | | -13.34B | | -12.60B | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | -0.68B | 0.16B | 0.13B | 0.06B | -0.77B | 0.12B | 0.17B | 0.12B | -0.95B | 0.19B | 0.19B | 0.15B | -1.28B | 0.23B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 7.29B | 9.43B | 0.94B | 4.15B | 3.01B | 2.61B | 3.16B | 3.46B | 3.66B | 3.15B | 3.76B | 4.65B | 4.25B | 4.02B | 4.57B | 4.61B | 4.52B | 4.58B | 5.53B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.33B | -0.32B | 0.94B | 4.15B | 3.01B | 2.61B | 3.16B | 3.46B | 3.66B | 3.15B | 3.76B | 4.65B | 4.25B | 4.02B | 4.57B | 4.61B | 4.52B | 4.58B | 5.53B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 4.40B | 5.80B | 0.94B | 4.15B | 1.85B | 1.59B | 1.98B | 2.21B | 2.27B | 2.21B | 2.39B | 3.01B | 2.89B | 2.60B | 2.84B | 3.11B | 2.96B | 2.95B | 3.50B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84B | 4.40B | 5.80B | 0.94B | 4.15B | 1.85B | 1.59B | 1.98B | 2.21B | 2.27B | 2.21B | 2.39B | 3.01B | 2.89B | 2.60B | 2.84B | 3.11B | 2.96B | 2.95B | 3.50B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 1.55 | 0.13 | 0.00B | | 0.53 | 0.31 | 0.00B | | 0.34 | | 0.00B | | 0.42 | | 0.97 | | 0.44 | 1.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 3.74B | 7.48B | 0.00B | | 3.01B | 6.47B | 0.00B | | 6.44B | | 0.00B | | 6.19B | | 3.20B | | 6.71B | 3.23B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 7.30B | 9.42B | 1.06B | 4.16B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 18.54B | 5.25B | 6.19B | 5.92B | 22.75B | 4.55B | 6.21B | 6.46B | 26.31B | 5.53B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.29B | 65.33B | 1.78B | 60.09B | 58.43B | 55.26B | 41.61B | -5.29B | 68.77B | 71.02B | 55.38B | -9.20B | 74.37B | 73.94B | 66.99B | -8.75B | 81.28B | 90.52B | 65.24B | -9.47B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |