|
Cash & Equivalents
|
| 4.19B | | 5.82B | | 5.12B | | 6.06B | | 5.02B | | 6.69B | | 5.26B | | 153.51B | | 5.79B | 6.11B | | 5.64B | 6.43B | 32.10B | | 7.07B | 6.59B | 8.00B | | 6.60B | 6.38B | 50.25B | | 6.62B | | 7.24B | | 6.23B | | 49.04B | 48.91B | 72.56B | | 91.67B | 92.75B | 13.82B | | 77.56B | | 86.97B | 88.80B | 81.37B | 89.37B | 78.25B | 86.82B | 81.14B | 83.13B | 48.52B | 82.82B | 54.65B | 53.80B | 45.30B | 66.78B |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | -0.03B | | 4.71B | 3.81B | 1.02B | | 0.01B | 3.46B | 1.93B | | 42.10B | | 9.10B | | 34.17B | | 6.07B | | 6.35B | | 1.33B | | 6.82B | | 1.25B | | 9.11B | | 0.93B | | 6.55B | | 1.03B | | 9.84B | | 0.89B | | 8.16B | |
|
Cash & Current Investments
|
| 4.19B | | 5.82B | | 5.12B | | 6.06B | | 5.02B | | 6.69B | | 5.26B | | 153.51B | | 5.79B | 6.11B | | 5.64B | 6.43B | 32.07B | | 11.79B | 10.40B | 9.03B | | 6.60B | 9.84B | 52.18B | | 48.72B | | 16.34B | | 40.40B | | 55.11B | 48.91B | 78.91B | | 93.00B | 92.75B | 20.64B | | 78.81B | | 96.08B | 88.80B | 82.30B | 89.37B | 84.80B | 86.82B | 82.17B | 83.13B | 58.36B | 82.82B | 55.55B | 53.80B | 53.45B | 66.78B |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41B | | | | | | | | | | | | | | | | | | | |
|
Work In Process
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.19B | | | | | | |
|
Inventory
|
| 2.98B | | 3.79B | | 4.82B | | 5.38B | | 5.47B | | 5.48B | | | | 6.31B | | 6.41B | | | | 4.92B | 4.72B | | 4.37B | 4.21B | 3.56B | | 3.44B | 3.19B | 0.27B | | 0.26B | | 0.72B | | 0.67B | | 0.64B | | 0.68B | | 0.68B | | 0.54B | | 0.49B | | 0.40B | | 0.33B | | 0.50B | | 0.30B | | 0.29B | | 1.39B | | 1.48B | |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | 0.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89B | 7.26B | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 0.10B | | 9.10B | 9.33B | 0.17B | 9.94B | -1.74B | 9.67B | 9.61B | 10.50B | 9.82B | 10.34B | -0.01B | 10.04B | 10.25B | 10.24B | 10.24B | -1.26B | 9.10B | 9.67B | -0.88B | 9.29B | 10.70B | -0.20B | -0.75B | -0.15B | 9.52B | -0.02B | 9.36B | 8.24B | 8.89B | 0.36B | 7.78B | -0.00B | 11.83B | -0.03B | 11.36B | 10.87B | -0.03B | -0.02B | 9.16B | 9.06B | 9.29B | -0.19B | 8.60B | 8.13B | 8.56B | 0.02B | 8.64B | 8.61B | -0.29B | 0.00B | 10.22B | 9.73B | -0.31B | -0.60B | 10.27B | 10.43B | -0.14B | -0.28B | -0.49B |
|
Long-Term Investments
|
| 2.28B | | 16.85B | 86.72B | 6.57B | 83.14B | 12.53B | 88.81B | 6.41B | 89.20B | -13.47B | 97.88B | -4.56B | 107.26B | -8.31B | 120.92B | -2.60B | 0.02B | 0.38B | -3.67B | 0.89B | 0.96B | 1.30B | -2.47B | 0.35B | -4.30B | 1.23B | -1.39B | 1.86B | 1.87B | 1.71B | -0.93B | 1.13B | 1.80B | 1.80B | -1.16B | 1.72B | 1.65B | 0.03B | -0.30B | 1.45B | 1.71B | 1.71B | -14.18B | 1.04B | 1.03B | 1.02B | -4.02B | 0.03B | 0.93B | 0.00B | -0.85B | 1.01B | 1.05B | 0.01B | -0.97B | 0.02B | 1.06B | 0.01B | -0.78B | 1.18B |
|
Goodwill
|
| 9.58B | | 9.44B | | 11.62B | | 7.46B | | 9.04B | | 7.04B | | | | 6.90B | | 7.14B | | | | | 7.58B | | 7.54B | | 7.49B | | 7.13B | | 7.14B | | 7.34B | | 7.05B | | 6.97B | | 5.48B | | 3.04B | | 1.08B | | 1.07B | | 0.94B | | 0.78B | | 0.72B | | 0.86B | | 0.86B | | 0.82B | | 0.75B | | 0.77B | |
|
Intangibles
|
| 0.19B | | 0.63B | 13.81B | 0.11B | 14.24B | 1.81B | 11.21B | 11.47B | 11.07B | 2.21B | 11.82B | -0.20B | 10.94B | -0.72B | 11.15B | 11.28B | -0.33B | 10.73B | 10.18B | -0.45B | 3.44B | 10.87B | -0.21B | -0.43B | 10.57B | 10.19B | -0.18B | 10.27B | 9.97B | 10.08B | -0.49B | 9.55B | 2.44B | 9.53B | -0.00B | 9.47B | 2.22B | -0.12B | -0.28B | 2.72B | 1.71B | 2.77B | 2.33B | 2.68B | 1.58B | 2.31B | -0.01B | -0.45B | 2.20B | -0.14B | -0.34B | 2.51B | 2.54B | -0.14B | -0.36B | 2.55B | 2.66B | -0.19B | -0.00B | -0.80B |
|
Goodwill & Intangibles
|
| 9.78B | | -0.02B | 13.81B | 11.73B | 14.24B | 9.27B | 11.21B | 20.51B | 11.07B | -0.07B | 11.82B | -0.20B | 10.94B | -10.93B | 11.15B | 18.41B | -0.33B | 10.73B | 10.18B | -0.45B | 11.02B | 10.87B | 7.34B | -0.43B | 18.06B | 10.19B | 6.95B | 10.27B | 17.10B | 10.08B | 6.85B | 9.55B | 9.49B | 9.53B | 6.97B | 9.47B | 7.71B | -0.12B | 2.76B | 2.72B | 2.80B | 2.77B | 3.40B | 2.68B | 2.51B | 2.31B | 0.77B | -0.45B | 2.92B | -0.14B | 0.53B | 2.51B | 3.40B | -0.14B | 0.46B | 2.55B | 3.41B | -0.19B | 0.77B | -0.80B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | 17.40B | | | | 17.70B | | | | 17.34B | | 18.17B | | 17.48B | | 17.44B | | 16.96B | | 17.11B | | 18.27B | | 18.14B | | 17.06B | | 15.71B | | 15.05B | | 16.74B | | 15.75B | | 15.93B | | 15.34B | | 15.94B | |
|
Other Non-Current Assets
|
| -0.03B | | 16.56B | 22.31B | 26.69B | 28.20B | 21.14B | 28.56B | 34.09B | 38.39B | 29.83B | 38.08B | 35.40B | 36.41B | 30.19B | 35.17B | 35.42B | 0.02B | 32.31B | 34.87B | 36.23B | 9.39B | 37.07B | -0.09B | 36.78B | 7.85B | 34.41B | -0.06B | 35.01B | 5.13B | 59.45B | 0.03B | 37.71B | -0.06B | 32.21B | -0.01B | 32.57B | 4.21B | 123.42B | 4.80B | 131.40B | 3.00B | 131.68B | 1.73B | 25.82B | 2.21B | 24.09B | -0.02B | 22.68B | 2.64B | 24.24B | -0.01B | 26.33B | 3.08B | 4.51B | -0.01B | 26.69B | 28.09B | 5.47B | 5.44B | 28.78B |
|
Assets
|
767.02B | 725.28B | 720.22B | 750.60B | 768.77B | 818.08B | 826.77B | 785.49B | 787.41B | 799.69B | 786.73B | 805.54B | 835.88B | 807.63B | 781.58B | 793.02B | 821.03B | 846.62B | 0.00B | 736.43B | 761.52B | 830.30B | 0.51B | 817.27B | 842.93B | 808.82B | 0.89B | 766.23B | 772.36B | 811.73B | 0.98B | 842.39B | 823.04B | 778.12B | 771.21B | 785.64B | 783.88B | 788.94B | 769.81B | 805.97B | 830.31B | 847.90B | 874.90B | 864.79B | 99.62B | 765.67B | 758.32B | 758.37B | 763.26B | 744.00B | 726.51B | 793.80B | 830.26B | 824.86B | 834.45B | 870.93B | 817.93B | 844.91B | 825.39B | 812.96B | 879.50B | 950.52B |
|
Accounts Payables
|
| | | 8.96B | | | | 9.99B | | | | 10.10B | | | | 7.98B | | | | | | | 13.31B | | | | | | | | | | | | | | | | | | | | 3.90B | | 3.93B | | 3.74B | | 3.34B | | 3.01B | | 3.18B | | 3.08B | | 3.04B | | 3.02B | | 3.20B | |
|
Notes Payables
|
353.52B | | 330.30B | 86.70B | 387.77B | 400.61B | 399.00B | 98.23B | 365.13B | 352.44B | 351.47B | 100.99B | 402.20B | 407.61B | 388.44B | 81.72B | 424.56B | 440.09B | 437.49B | 369.64B | 401.87B | 432.85B | 442.13B | 451.36B | 459.05B | 430.12B | 433.47B | 424.56B | 433.91B | 461.64B | 443.16B | 442.53B | 438.37B | 425.34B | 429.13B | 430.24B | 421.48B | 422.10B | 425.29B | 351.44B | 442.99B | 381.32B | 408.55B | 399.34B | | 401.93B | 400.12B | 405.38B | | 393.51B | 402.39B | 424.91B | | 439.64B | 444.89B | 474.48B | | 480.84B | 478.35B | 479.35B | | 551.05B |
|
Dividends payables
|
| | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
353.52B | | 330.30B | 95.66B | 387.77B | 400.61B | 399.00B | 108.21B | 365.13B | 352.44B | 351.47B | 111.09B | 402.20B | 407.61B | 388.44B | 89.69B | 424.56B | 440.09B | 437.49B | 369.64B | 401.87B | 432.85B | 455.44B | 451.36B | 459.05B | 430.12B | 433.47B | 424.56B | 433.91B | 461.64B | 443.16B | 442.53B | 438.37B | 425.34B | 429.13B | 430.24B | 421.48B | 422.10B | 425.29B | 351.44B | 442.99B | 381.32B | 412.45B | 399.34B | 3.93B | 401.93B | 403.85B | 405.38B | 3.34B | 393.51B | 405.40B | 424.91B | 3.18B | 439.64B | 447.97B | 474.48B | 3.04B | 480.84B | 481.37B | 479.35B | 3.20B | 551.05B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | 3.15B | 2.86B | | | 3.10B | 2.29B | | | 2.57B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 3.18B | 3.13B | 3.17B | 3.89B | 2.55B | 3.94B | 4.57B | 4.54B | 2.67B | 4.86B | 6.18B | 5.99B | 1.83B | | 1.01B | | -0.00B | | 0.79B | 0.66B | -0.02B | | 0.74B | 1.74B | | 0.99B | 0.74B | 0.79B | | 0.74B | | 0.69B | | 0.56B | | 0.51B | | 0.55B | | 0.57B | | 1.47B | | 0.42B | | 0.45B | | 0.39B | | 0.42B | | 0.49B | 0.00B | 0.42B | | 0.46B | | 0.43B | |
|
Short term Debt
|
| | | 6.14B | 9.43B | 11.43B | 10.18B | 10.62B | 9.03B | 9.82B | 9.54B | 10.66B | 9.72B | 9.14B | 9.62B | 8.59B | 10.09B | 10.77B | 10.52B | 14.25B | 10.96B | 13.57B | 13.31B | 14.64B | 15.97B | 14.87B | 14.18B | 15.25B | 14.16B | 14.35B | 13.95B | 16.20B | 13.57B | 13.25B | 14.66B | 17.21B | 16.51B | 16.69B | 15.24B | 14.74B | 15.51B | 14.47B | 15.93B | 15.93B | | 16.43B | 17.37B | 19.13B | 17.52B | 16.14B | 14.37B | 17.98B | 17.65B | 17.00B | 16.19B | 22.25B | 17.52B | 19.41B | 18.97B | 20.62B | 21.21B | 23.01B |
|
Current Leases
|
| 1.54B | | 1.51B | | 1.85B | | 1.97B | | 1.59B | | 2.40B | | | | 3.41B | | 2.40B | | | | | 2.08B | | 1.32B | | 2.00B | | 1.83B | | 2.55B | | 2.62B | | 3.18B | | 2.11B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 2.98B | | | | 2.89B | | | | 4.95B | | | | 3.44B | | 4.03B | | | | 4.80B | 1.36B | | | 5.13B | 1.38B | | 4.23B | 4.26B | 1.31B | | 1.70B | | 1.40B | | 1.21B | | 0.97B | | 0.62B | | 0.65B | | 0.82B | | 0.74B | | 0.95B | | 1.44B | | 1.09B | | 0.94B | | 0.77B | | 0.61B | | 1.37B | |
|
Capital Leases
|
| | | | | | | 0.02B | | | | 0.04B | | | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 147.39B | | | | 145.37B | | | | 115.92B | | | | 108.81B | | | | | | | 91.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75B | | | | | | | | | | | | | | | | | | | |
|
Pension
|
| | | 7.03B | | | | | | | | 7.52B | | | | 7.50B | | 7.56B | | | | | | | | | 6.51B | | 6.21B | | | | | | | | | | | | | | 5.09B | | 4.72B | | 4.09B | | 3.04B | | 2.69B | | 2.81B | | 2.77B | | 2.62B | | 2.51B | | 2.66B | |
|
Minority Interest
|
| | | 2.11B | -0.19B | -0.15B | -0.15B | 2.55B | -0.22B | -0.20B | 2.83B | 3.08B | -0.27B | -0.26B | 2.99B | 3.23B | -0.16B | -0.13B | -0.46B | 1.91B | -0.22B | -0.46B | -0.75B | -0.29B | -0.42B | -0.32B | 8.71B | -0.31B | -0.35B | -0.34B | -1.46B | -0.32B | -0.32B | -0.18B | 6.58B | -0.27B | -0.27B | 7.01B | 6.86B | 6.61B | -0.18B | 6.31B | -0.90B | 6.51B | 6.54B | 6.64B | -0.02B | 0.00B | -0.13B | 3.68B | 3.70B | 3.95B | -0.13B | 4.03B | 3.83B | -0.12B | -0.17B | -0.12B | -0.56B | -0.19B | -0.19B | -0.15B |
|
Liabilities from Discontinued Operations
|
| | | | 49.54B | 52.30B | 54.51B | 53.78B | 55.14B | 50.64B | 50.10B | 51.28B | 50.43B | 48.44B | 48.78B | 49.59B | 47.80B | 48.15B | 48.93B | 43.98B | 41.79B | 54.00B | 54.67B | 55.31B | 56.64B | 55.77B | 54.57B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | 3.75B | | | | 3.66B | | | | 2.57B | | 2.61B | | 2.34B | | 2.61B | | 2.13B | | 2.17B | | 2.16B | | 2.20B | | 2.02B | | 1.29B | | 1.55B | | 2.27B | | 1.80B | | 2.51B | | 2.63B | | 2.90B | |
|
Operating Leases
|
| | | | | | | 48.72B | | | | 29.51B | | | | 56.72B | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12B | | | | | | | | | | | | 9.96B | 10.49B | | | | | | |
|
Other Non-Current Liabilities
|
| | | 1.62B | 20.81B | 22.59B | 23.01B | 22.72B | 22.08B | 27.16B | 29.65B | 25.97B | 25.37B | 23.39B | 24.68B | 6.07B | 22.35B | 24.48B | 24.96B | 21.33B | 22.70B | 23.76B | 5.05B | 23.87B | 24.57B | 22.55B | 5.38B | 22.25B | 5.53B | 23.17B | 5.36B | 41.62B | 5.87B | 20.78B | 4.91B | 20.40B | 17.43B | 23.31B | 4.14B | 100.58B | 4.52B | 109.72B | 3.34B | 110.84B | 0.59B | 18.82B | 4.14B | 18.60B | 5.34B | 16.91B | 5.01B | 17.46B | 5.81B | 18.54B | 5.89B | 17.05B | 6.95B | 19.18B | 16.59B | 16.73B | 7.55B | 20.19B |
|
Total Non-Current Liabilities
|
| | | 698.09B | 696.17B | 741.34B | 747.36B | 708.78B | 711.10B | 717.22B | 722.84B | 722.95B | 749.02B | 722.34B | 717.10B | 726.10B | 738.32B | 757.85B | 757.22B | 679.43B | 682.46B | 746.92B | -4.85B | 733.28B | 755.13B | 723.88B | -5.25B | 685.47B | 706.65B | 724.63B | -3.73B | 736.83B | 755.00B | 697.91B | 705.95B | 704.38B | 705.00B | 702.18B | 704.87B | 651.10B | 771.20B | 681.50B | 811.92B | 692.78B | 87.73B | 687.21B | 698.40B | 684.94B | 705.86B | 676.84B | 669.96B | 721.10B | 767.20B | 748.13B | 769.10B | 793.28B | 749.50B | 763.38B | 744.66B | 733.90B | 803.03B | 858.07B |
|
Total Liabilities
|
722.95B | | 677.73B | 699.71B | 716.97B | 763.93B | 770.37B | 731.51B | 733.18B | 744.38B | 752.49B | 748.92B | 774.39B | 745.73B | 741.78B | 732.17B | 760.66B | 782.33B | 782.19B | 700.76B | 705.16B | 770.68B | 0.20B | 757.14B | 779.70B | 746.43B | 0.13B | 707.72B | 712.18B | 747.81B | 1.63B | 778.45B | 760.87B | 718.68B | 710.86B | 724.77B | 722.43B | 725.49B | 709.01B | 751.69B | 775.72B | 791.22B | 815.26B | 803.62B | 88.32B | 706.03B | 702.54B | 703.55B | 711.19B | 693.75B | 674.97B | 738.56B | 773.01B | 766.68B | 774.99B | 810.33B | 756.45B | 782.56B | 761.25B | 750.62B | 810.58B | 878.26B |
|
Total Debt
|
| | | 153.54B | 9.43B | 11.43B | 10.18B | 155.99B | 9.03B | 9.82B | 9.54B | 126.57B | 9.72B | 9.14B | 9.62B | 117.39B | 10.09B | 10.77B | 10.52B | 14.25B | 10.96B | 13.57B | 104.40B | 14.64B | 15.97B | 14.87B | 14.18B | 15.25B | 14.16B | 14.35B | 13.95B | 16.20B | 13.57B | 13.25B | 14.66B | 17.21B | 16.51B | 16.69B | 15.24B | 14.74B | 15.51B | 14.47B | 15.93B | 15.93B | | 16.43B | 17.37B | 19.13B | 17.52B | 16.14B | 14.37B | 17.98B | 17.65B | 17.00B | 16.19B | 22.25B | 17.52B | 19.41B | 18.97B | 20.62B | 21.21B | 23.01B |
|
Common Equity
|
44.07B | | 42.49B | 50.89B | 51.80B | 54.15B | 56.40B | 53.99B | 54.24B | 55.32B | 54.71B | 56.62B | 61.49B | 61.89B | 62.78B | 60.85B | 60.37B | 64.30B | 64.23B | 59.16B | 56.36B | 59.62B | 60.59B | 60.13B | 63.23B | 62.38B | 59.85B | 58.51B | 60.18B | 63.92B | 62.78B | 63.94B | 62.16B | 59.43B | 60.35B | 60.86B | 61.45B | 63.46B | 60.80B | 54.29B | 54.58B | 56.68B | 59.64B | 61.17B | | 59.63B | 55.78B | 54.82B | 66.04B | 50.25B | 51.54B | 55.25B | 71.84B | 58.19B | 59.46B | 60.60B | 75.01B | 62.35B | 64.13B | 62.34B | 85.72B | 72.26B |
|
Shareholder's Equity
|
| | | 0.05B | | | | 3.24B | | | | 53.55B | | | | 57.63B | | | 63.85B | 59.16B | 56.36B | 59.62B | 60.59B | 60.13B | 63.23B | 62.38B | 59.85B | | 60.18B | | 62.78B | | | | 3.73B | | | | 3.62B | | | | 3.90B | | | | | | | 50.25B | | 55.25B | | 58.19B | | 60.60B | | 62.35B | 64.13B | 62.34B | | 72.26B |
|
Liabilities and Shareholders Equity
|
767.02B | 725.28B | 720.22B | 750.60B | 768.77B | 818.08B | 826.77B | 785.49B | 787.41B | 799.69B | 786.73B | 805.54B | 835.88B | 807.63B | 781.58B | 793.02B | 821.03B | 846.62B | 0.00B | 736.43B | 761.52B | 830.30B | 0.51B | 817.27B | 842.93B | 808.82B | 0.89B | 766.23B | 772.36B | 811.73B | 0.98B | 842.39B | 823.04B | 778.12B | 771.21B | 785.64B | 783.88B | 788.94B | 769.81B | 805.97B | 830.31B | 847.90B | 874.90B | 864.79B | 99.62B | 765.67B | 758.32B | 758.37B | 763.26B | 744.00B | 726.51B | 793.80B | 830.26B | 824.86B | 834.45B | 870.93B | 817.93B | 844.91B | 825.39B | 812.96B | 879.50B | 950.52B |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.49B | | | | 0.07B | | | | | | | | | | |
|
Retained Earnings
|
| | | 24.76B | | | | 24.54B | | | | 24.75B | | | | 24.80B | | | | | -3.21B | -3.96B | 24.76B | -4.60B | -4.89B | -5.22B | 23.59B | -5.48B | -7.69B | -9.35B | 27.96B | -7.61B | 31.12B | -8.56B | 29.75B | -7.57B | 29.70B | -10.17B | 32.53B | -14.14B | 33.69B | -17.00B | 36.37B | -17.75B | 37.72B | -18.50B | 36.43B | -15.84B | 34.74B | -16.98B | 33.37B | -17.38B | 39.61B | -17.65B | 38.99B | -16.23B | 44.04B | -19.38B | -18.40B | -18.88B | 52.67B | -21.83B |