|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15B | 18.38B | -5.47B | -0.09B | 6.43B | 6.89B | 6.62B | 7.47B | 7.83B | 8.66B | 8.00B | 8.93B | 9.94B | 9.57B | 9.96B | 9.81B | 9.86B | 10.64B | 11.40B | 12.47B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | -0.22B | -0.35B | -0.36B | -0.34B | -0.34B | -0.10B | 0.11B | | -1.51B | -0.41B | -0.41B | -0.40B | -1.64B | -0.40B | -0.42B | -0.44B | -1.77B | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28B | -4.30B | -5.77B | -1.39B | -1.43B | -1.48B | -5.71B | -1.66B | 5.04B | -8.62B | -7.03B | -1.93B | -2.00B | -1.99B | -8.18B | -2.00B | -2.03B | -2.22B | -9.05B | -2.58B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | -1.63B | -2.33B | | | -0.80B | -3.51B | -1.15B | 3.29B | -5.65B | 4.42B | -1.57B | -1.05B | -0.69B | 4.72B | -0.68B | -0.66B | -0.79B | 3.46B | -0.90B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96B | -2.83B | -3.72B | -0.01B | -1.00B | -1.00B | -3.85B | -1.21B | -1.15B | -1.27B | -4.71B | -1.34B | -1.33B | -1.27B | -5.34B | -1.35B | -1.20B | -1.52B | -5.86B | -1.67B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.42B | -0.53B | -0.38B | -0.45B | -0.12B | | | -2.17B | -1.03B | -0.35B | -0.12B | -1.80B | -0.09B | 0.08B | -0.15B | -0.26B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | -4.46B | -0.94B | -0.21B | -2.79B | -2.83B | -2.93B | -0.20B | 2.25B | -6.92B | -13.24B | -3.68B | -3.74B | -3.66B | -15.17B | -3.75B | -3.65B | -4.18B | -16.68B | -2.58B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 7.30B | 9.42B | 0.12B | 9.22B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 3.21B | 3.71B | 4.62B | 4.27B | 4.01B | 4.55B | 4.56B | 4.51B | 4.58B | 5.53B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 7.30B | 9.42B | 0.12B | 9.22B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 3.21B | 3.71B | 4.62B | 4.27B | 4.01B | 4.55B | 4.56B | 4.51B | 4.58B | 5.53B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82B | 9.46B | 11.34B | 12.34B | 15.10B | 13.00B | 16.27B | 16.91B | 15.90B | 17.64B | 15.48B | 15.56B | 17.26B | 17.59B | 18.29B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.35B | 0.00B | 0.02B | -0.00B | 0.02B | -0.01B | -0.02B | 0.35B | 0.23B | -0.01B | 0.04B | 0.03B | -0.02B | 0.07B | -0.08B | 0.06B | 0.01B | 0.09B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 7.29B | 9.43B | -0.29B | 2.81B | 3.01B | 2.61B | 3.16B | 3.46B | 3.66B | 3.15B | 3.76B | 4.65B | 4.25B | 4.02B | 4.57B | 4.61B | 4.52B | 4.58B | 5.53B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.49B | 10.16B | 13.20B | 0.05B | -0.73B | -1.01B | 14.33B | -1.02B | 3.19B | -5.64B | -4.31B | -1.25B | -1.48B | -1.25B | -5.16B | -1.54B | -1.31B | -1.41B | -5.94B | -1.80B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 5.26B | 6.90B | 1.49B | 1.74B | 1.85B | 1.59B | 2.14B | 2.34B | 2.33B | 8.63B | 2.39B | 3.01B | 2.89B | 2.77B | 3.03B | 3.11B | 2.96B | 3.10B | 3.73B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.00B | 0.13B | 0.14B | 0.15B | 0.00B | | | 0.43B | 0.12B | 0.17B | 0.12B | 0.56B | 0.19B | 0.19B | 0.15B | 0.72B | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | -0.87B | -1.10B | | | 0.14B | -0.41B | 0.16B | 0.13B | 0.06B | -0.77B | 0.12B | 0.17B | 0.12B | -0.95B | 0.19B | 0.19B | 0.15B | -1.28B | 0.23B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85B | -2.87B | -3.77B | -0.34B | 3.54B | 4.02B | -11.72B | 4.18B | 0.27B | 9.30B | 7.46B | 5.01B | 6.13B | 5.49B | 9.18B | 6.12B | 5.93B | 5.93B | 10.52B | 7.32B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | -0.33B | 0.32B | -0.34B | 0.21B | 4.02B | -11.72B | 4.18B | 0.27B | 9.30B | 7.46B | 5.01B | 6.13B | 5.49B | 9.18B | 6.12B | 5.93B | 5.93B | 10.52B | 7.32B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 5.26B | 5.80B | -0.23B | 2.09B | 2.00B | 1.74B | 1.98B | 2.21B | 2.62B | 9.06B | 2.51B | 3.18B | 3.00B | 2.21B | 2.84B | 3.30B | 3.11B | 2.95B | 3.50B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 5.26B | 5.80B | -0.23B | 2.09B | 2.00B | 1.74B | 1.98B | 2.21B | 2.62B | 9.06B | 2.51B | 3.18B | 3.00B | 2.21B | 2.84B | 3.30B | 3.11B | 2.95B | 3.50B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 7.30B | 9.20B | -0.23B | 8.86B | 2.65B | 2.27B | 3.08B | 3.51B | 3.66B | 1.70B | 3.31B | 4.21B | 3.87B | 2.37B | 4.15B | 4.14B | 4.07B | 2.81B | 5.53B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.29B | 65.33B | 17.15B | 45.77B | 58.43B | 55.26B | 14.64B | -5.29B | 68.77B | 71.02B | 45.93B | -9.20B | 74.37B | 73.94B | 66.99B | -8.75B | 81.28B | 90.52B | 65.24B | 102.52B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -183.01 | 139.32 | 140.00 | -18.04 | -25.82 | -33.67 | 548.73 | -32.27 | 92.13 | -154.00 | -136.53 | -33.29 | -31.79 | -29.35 | -128.53 | -33.72 | -28.46 | -31.18 | -129.61 | -32.49 |