|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.22B | 0.00B | 0.00B | 2.19B | 2.14B | 0.00B | 0.00B | 0.00B | 2.00B | 1.95B | 0.00B | 1.92B | 1.93B | 0.00B | 0.00B | 1.92B | 1.92B | 0.00B | 0.00B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00B | 8.00B | | | 2.21B | 8.43B | 2.42B | 2.45B | 2.98B | | 3.18B | 3.47B | 3.42B | | 3.47B | 3.64B | 4.10B | | 4.35B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.38B | -5.47B | 6.06B | 6.43B | 6.89B | 6.62B | 7.47B | 7.83B | 8.66B | 8.00B | 8.93B | 9.94B | 9.57B | 9.96B | 9.81B | 9.86B | 10.64B | 11.40B | 12.47B | 12.21B |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41B | -0.35B | -0.36B | -0.34B | -0.34B | -0.36B | -0.37B | -0.41B | -1.51B | -0.41B | -0.41B | -0.40B | -1.64B | -0.40B | -0.42B | -0.44B | -0.46B | -0.49B | -0.48B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.30B | -5.77B | -1.39B | -1.43B | -1.48B | -5.71B | -1.66B | -1.67B | -1.91B | -7.03B | -1.93B | -2.00B | -1.99B | -8.18B | -2.00B | -2.03B | -2.22B | -2.54B | -2.58B | -2.52B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.63B | -2.33B | | | -0.80B | -3.51B | -1.15B | -0.95B | -1.41B | 4.42B | -1.57B | -1.05B | -0.69B | 4.72B | -0.68B | -0.66B | -0.79B | 3.46B | -0.90B | 1.54B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.83B | -3.72B | -0.96B | -1.00B | -1.00B | -3.85B | -1.21B | -1.15B | -1.27B | -4.71B | -1.34B | -1.33B | -1.27B | -5.34B | -1.35B | -1.20B | -1.52B | -1.63B | -1.67B | -1.59B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.76B | 0.02B | -0.00B | 0.02B | 0.54B | 0.22B | 0.05B | 0.00B | -0.01B | 0.04B | 0.03B | -0.02B | 0.07B | 0.02B | 0.06B | 0.01B | -0.00B | 0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.46B | -10.90B | -2.70B | -2.79B | -2.83B | -2.93B | -3.24B | -3.18B | -3.60B | -13.24B | -3.68B | -3.74B | -3.66B | -15.17B | -3.75B | -3.65B | -4.18B | -4.62B | -4.74B | -4.59B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30B | 9.42B | 8.76B | 9.22B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 3.21B | 3.71B | 4.62B | 4.27B | 4.01B | 4.55B | 4.56B | 4.51B | 4.58B | 5.53B | 16.80B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30B | 9.42B | 8.76B | 9.22B | 2.99B | 2.62B | 3.18B | 3.41B | 3.66B | 3.21B | 3.71B | 4.62B | 4.27B | 4.01B | 4.55B | 4.56B | 4.51B | 4.58B | 5.53B | 16.80B |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.43B | | | 0.47B | 0.10B | -0.02B | 0.35B | 0.23B | -0.19B | 0.20B | 0.23B | 0.13B | 0.19B | -0.08B | -0.06B | -0.13B | -0.06B | -0.01B | -0.13B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29B | 9.43B | 2.50B | 2.81B | 3.01B | 2.61B | 3.16B | 3.46B | 3.66B | 3.15B | 3.76B | 4.65B | 4.25B | 4.02B | 4.57B | 4.61B | 4.52B | 4.58B | 5.53B | 5.65B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.03B | -2.52B | -1.01B | -0.73B | -1.01B | -3.58B | -1.02B | -1.12B | -1.33B | -4.31B | -1.25B | -1.48B | -1.25B | -5.16B | -1.54B | -1.31B | -1.41B | -1.48B | -1.80B | -1.83B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 6.90B | 1.49B | 1.74B | 1.85B | 1.59B | 2.14B | 2.21B | 2.27B | 2.21B | 2.39B | 3.01B | 2.89B | 2.77B | 2.84B | 3.11B | 2.96B | 2.95B | 3.50B | 3.56B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.02B | 0.01B | | 0.03B | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | -0.00B | 0.13B | 0.14B | 0.15B | 0.16B | 0.13B | 0.06B | 0.43B | 0.12B | 0.17B | 0.12B | 0.56B | 0.19B | 0.40B | 0.15B | 0.15B | 0.23B | 0.49B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.87B | -1.10B | | | 0.14B | -0.41B | 0.16B | 0.13B | 0.06B | -0.77B | 0.12B | 0.17B | 0.12B | -0.95B | 0.19B | 0.19B | 0.15B | -1.28B | 0.23B | -0.72B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.32B | 11.95B | 3.51B | 3.54B | 4.02B | 6.19B | 4.18B | 4.58B | 5.00B | 7.46B | 5.01B | 6.13B | 5.49B | 9.18B | 6.12B | 5.93B | 5.93B | 6.06B | 7.32B | 7.48B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40B | 5.80B | | | 1.85B | 6.69B | 1.98B | 2.21B | 2.27B | | 2.39B | 3.01B | 2.89B | | 2.84B | 3.11B | 2.96B | | 3.50B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | -0.32B | 3.51B | 0.21B | 5.88B | -0.21B | 6.16B | 6.79B | 7.27B | 7.46B | 7.40B | 9.14B | 8.38B | 9.18B | 8.95B | 9.04B | 8.89B | 6.06B | 10.82B | 7.48B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 6.90B | 1.48B | 1.87B | 2.00B | 7.11B | 2.14B | 2.05B | 2.33B | 9.06B | 2.51B | 2.89B | 3.00B | 11.30B | 3.03B | 3.30B | 3.11B | 3.10B | 3.73B | 3.81B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26B | 6.90B | 1.48B | 1.87B | 2.00B | 7.11B | 2.14B | 2.05B | 2.33B | 9.06B | 2.51B | 2.89B | 3.00B | 11.30B | 3.03B | 3.30B | 3.11B | 3.10B | 3.73B | 3.81B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 789.14 | 1.04 | 222.35 | 281.50 | 0.30 | 1.11 | 354.93 | 340.79 | 388.02 | 1.51 | 0.42 | 0.00B | 0.00B | 1.95 | 526.03 | 572.76 | 540.00 | 0.54 | 654.08 | 672.73 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 222.35 | 280.53 | 299.40 | 0.00B | 354.93 | 340.79 | 388.02 | 0.00B | 429.30 | 497.01 | 517.12 | 0.00B | 526.03 | 572.76 | 540.00 | 538.29 | 647.84 | 661.76 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 6.67B | 0.01B | 0.01B | 6.56B | 6.42B | 0.01B | 0.01B | 0.01B | 5.99B | 5.99B | 0.00B | 0.00B | 5.79B | 0.01B | 0.01B | 0.01B | 5.76B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30B | 8.01B | 8.40B | 8.86B | 2.65B | 2.27B | 2.81B | 3.04B | 3.25B | 1.70B | 3.31B | 4.21B | 3.87B | 2.37B | 4.15B | 4.14B | 4.07B | 4.13B | 5.04B | 16.32B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.34B | 21.09B | -5.29B | 16.78B | -30.93B | 45.93B | -9.20B | 28.17B | -48.30B | 66.99B | -8.75B | 27.37B | -46.58B | 65.24B | -9.47B | 29.12B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.82 | -26.78 | -40.58 | -25.82 | -33.67 | -136.97 | -32.27 | -32.35 | -36.43 | -136.53 | -33.29 | -31.79 | -29.35 | -128.53 | -33.72 | -28.46 | -31.18 | -32.25 | -32.49 | -32.48 |