|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23B | 33.11B | 13.48B | 13.43B | 14.61B | 42.74B | 14.64B | 13.76B | 13.51B | 14.40B | 13.40B | 12.02B | 11.95B | 9.23B | 7.43B | 6.75B | 6.70B | 6.92B | 7.09B | 6.44B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.43B | 30.68B | 12.47B | 12.59B | 13.68B | 39.82B | 13.29B | 12.47B | 12.33B | 13.02B | 12.21B | 10.88B | 10.93B | 7.07B | 6.01B | 5.40B | 5.46B | 5.66B | 5.62B | 5.13B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.20B | 2.42B | 1.01B | 0.84B | 0.93B | 2.93B | 1.35B | 1.29B | 1.18B | 1.38B | 1.20B | 1.14B | 1.02B | 2.16B | 1.42B | 1.35B | 1.23B | 1.26B | 1.47B | 1.31B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | -0.75B | -0.26B | -0.30B | -0.31B | -0.96B | -0.40B | -0.40B | -0.40B | -0.40B | -0.34B | -0.32B | -0.31B | -0.32B | -0.32B | -0.31B | -0.27B | -0.28B | -0.29B | -0.30B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.20B | -0.24B | | -0.03B | | -0.02B | | -0.02B | 0.02B | | | 0.01B | | | | -0.00B | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | -0.08B | 0.04B | -0.10B | -0.32B | -0.53B | -0.13B | 0.13B | 0.14B | -0.10B | -0.34B | 0.12B | -0.10B | -0.23B | -0.36B | -0.08B | -0.10B | -0.46B | -0.17B | 0.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | -0.81B | -0.50B | 0.99B | -0.33B | -0.96B | -0.42B | -0.40B | -0.41B | -0.38B | -0.34B | -0.32B | -0.30B | -0.32B | -0.32B | -0.31B | -0.27B | -0.28B | -0.29B | -0.30B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 3.24B | 1.51B | 0.34B | 0.10B | 3.89B | 1.76B | 1.69B | 1.59B | 1.77B | 1.53B | 1.45B | 1.32B | 2.48B | 1.74B | 1.66B | 1.50B | 1.53B | 1.76B | 1.61B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 3.24B | 1.51B | 0.34B | 0.10B | 3.89B | 1.76B | 1.69B | 1.59B | 1.77B | 1.53B | 1.45B | 1.32B | 2.48B | 1.74B | 1.66B | 1.50B | 1.53B | 1.76B | 1.61B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82B | 1.82B | | | 0.02B | 0.01B | 0.02B | 0.07B | 0.09B | 0.04B | 4.48B | 0.01B | 0.08B | 0.59B | | 0.21B | 0.01B | 0.10B | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.25B | 0.12B | 0.04B | 0.40B | 0.59B | 0.18B | 0.07B | 0.22B | 0.29B | 0.25B | 0.10B | 0.24B | 0.58B | 0.02B | 0.06B | 0.18B | 0.16B | 0.08B | 0.04B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93B | 2.22B | 0.10B | 0.28B | 0.52B | -0.10B | 0.03B | 0.26B | 0.09B | -0.03B | 3.40B | 0.19B | -0.05B | 1.43B | -0.97B | 0.39B | 0.07B | -0.15B | 0.18B | 0.29B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | -0.43B | -0.11B | -0.08B | -0.07B | -0.29B | -0.17B | -0.13B | -0.27B | -0.21B | -0.17B | -0.09B | -0.12B | -0.28B | -0.16B | -0.20B | -0.12B | -0.13B | -0.14B | -0.11B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 2.04B | 0.14B | 0.21B | 0.28B | 0.20B | 0.04B | 0.20B | 0.04B | 0.05B | 3.48B | 0.20B | 0.07B | 1.74B | -1.11B | 0.26B | 0.14B | -0.12B | 0.12B | 0.22B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | -0.01B | -0.04B | | | | 0.04B | | | | 0.01B | | | | -0.02B | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | 0.09B | 0.01B | 0.26B | 0.20B | -0.04B | -0.04B | 0.05B | -0.09B | 2.40B | 0.02B | -0.08B | -0.04B | 0.89B | -1.25B | 0.10B | 0.08B | -0.07B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 2.65B | 0.20B | 0.36B | 0.59B | 0.18B | 0.20B | 0.39B | 0.36B | 0.18B | 3.57B | 0.28B | 0.07B | 1.71B | -0.81B | 0.59B | 0.19B | -0.03B | 0.31B | 0.40B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 2.65B | 0.20B | -0.00B | 0.59B | 0.18B | 0.06B | -0.00B | -0.04B | -0.03B | 3.88B | 0.28B | 0.07B | 1.71B | -0.81B | 0.59B | 0.19B | -0.03B | 0.31B | 0.40B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 0.04B | 0.04B | -0.67B | 0.79B | 0.72B | 0.19B | 1.27B | 0.33B | 0.40B | 0.45B | 0.72B | 0.85B | 0.38B | -0.44B | 0.08B | -0.16B | -0.49B | -0.10B | 0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.28B | -0.02B | 0.01B | 0.06B | 0.04B | -0.01B | 0.03B | -0.02B | -0.01B | 0.49B | 0.02B | -0.01B | 0.10B | 0.15B | 0.03B | 0.01B | -0.03B | 0.04B | 0.04B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89 | 2.27 | -0.16 | 0.07 | 0.72 | 0.54 | -0.07 | 0.33 | -0.21 | -0.20 | 6.57 | 0.23 | -0.09 | 1.39 | 0.69 | 0.14 | 0.12 | -0.12 | 0.20 | 0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88 | 2.26 | -0.16 | 0.07 | 0.46 | 0.34 | -0.04 | 0.21 | -0.13 | -0.13 | 4.08 | 0.14 | -0.06 | 0.86 | 1.25 | 0.25 | 0.09 | -0.21 | 0.35 | 0.33 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.22B | 0.22B | 0.09B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 3.38B | 1.51B | 0.34B | 0.31B | 3.89B | 1.76B | 1.69B | 1.59B | 1.77B | 1.53B | 1.45B | 1.32B | 2.48B | 1.74B | 0.59B | 1.50B | 1.53B | 1.76B | 1.61B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.08% | -19.35% | -110.42% | -27.99% | -14.48% | 275.00% | -688.00% | -48.28% | -290.22% | 620.59% | -5.02% | -47.87% | 234.62% | -19.29% | 16.24% | -50.64% | -170.00% | 83.87% | -77.84% | -38.19% |