|
Revenue
|
| 12.93M | 15.05M | 16.70M | 20.44M | 17.64M | 23.24M | 27.25M |
|
Cost of Revenue
|
| 7.66M | 8.97M | 9.64M | 10.80M | 13.40M | 15.62M | 16.05M |
|
Gross Profit
|
| 7.20M | 8.08M | 8.91M | 11.69M | 8.97M | 12.50M | 15.12M |
|
Research & Development
|
| 5.48M | 6.35M | 5.14M | 9.21M | 7.59M | 8.87M | 8.20M |
|
Selling, General & Administrative
|
| 3.51M | 4.54M | 5.11M | 4.71M | 6.62M | 7.88M | 7.92M |
|
Other Operating Expenses
|
| 7.66M | 8.97M | 9.64M | 10.80M | 13.40M | 15.62M | 16.05M |
|
Operating Expenses
|
| 16.65M | 19.87M | 19.89M | 24.73M | 27.61M | 32.38M | 32.16M |
|
Operating Income
|
| -9.45M | -11.78M | -10.98M | -13.04M | -18.64M | -19.87M | -17.04M |
|
EBIT
|
| -9.45M | -11.78M | -10.98M | -13.04M | -18.64M | -19.87M | -17.04M |
|
Interest & Investment Income
|
| 1.14M | 0.99M | 0.83M | 0.95M | 2.44M | 3.00M | 2.83M |
|
Other Non Operating Income
|
| 0.00M | -0.00M | -0.00M | | | -0.00M | 0.00M |
|
Non Operating Income
|
| -3.00M | -2.68M | 1.24M | -5.07M | -10.01M | 3.00M | 2.83M |
|
EBT
|
| -8.31M | -10.79M | -10.15M | -12.09M | -16.21M | -16.87M | -14.21M |
|
Profit After Tax
|
| -12.45M | -14.46M | -9.74M | -18.11M | -28.66M | -16.87M | -14.21M |
|
Income from Continuing Operations
|
| -8.31M | -10.79M | -10.15M | -12.09M | -16.21M | -16.87M | -14.21M |
|
Consolidated Net Income
|
| -8.31M | -10.79M | -10.15M | -12.09M | -16.21M | -16.87M | -14.21M |
|
Income towards Parent Company
|
| -8.31M | -10.79M | -10.15M | -12.09M | -16.21M | -16.87M | -14.21M |
|
Net Income towards Common Stockholders
|
| -8.31M | -10.79M | -10.15M | -12.09M | -16.21M | -16.87M | -14.21M |
|
EPS (Basic)
|
| -2.07 | -2.37 | -1.46 | -1.90 | -0.93 | -0.39 | -0.33 |
|
EPS (Weighted Average and Diluted)
|
| -2.07 | -2.37 | -1.46 | -1.90 | -0.93 | -0.39 | -0.33 |
|
Shares Outstanding (Weighted Average)
|
5.30M | 6.02M | 6.11M | 6.66M | 6.37M | 30.71M | 43.39M | 43.63M |
|
Shares Outstanding (Diluted Average)
|
5.30M | 6.02M | 6.11M | 6.66M | 6.37M | 30.71M | 43.39M | 43.63M |
|
EBITDA
|
| -12.58M | -14.49M | -9.66M | -18.10M | -28.48M | -16.96M | -14.00M |