|
Revenue (Quarter)
|
| | | | | | | | | | | | | 2.34M | 10.00M | 1.69M | 73.75M | 0.34M | 1.87M | 1.83M | 1.64M | 4.09M | 1.75M | 211.12M | 2.17M | 2.73M | 5.88M | 116.63M | 110.56M | 120.70M | 154.18M | 194.51M | 243.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 1.45M | 1.55M | 1.35M | 0.70M | 0.74M | 0.65M | 0.65M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 2.08M | 2.64M | 3.65M | 6.56M | 8.11M | 9.94M | 15.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | 0.89M | 8.45M | 0.35M | 73.05M | -0.40M | 1.22M | 1.18M | 1.04M | 3.49M | 1.15M | 210.52M | 1.57M | 2.13M | 3.80M | 113.99M | 106.91M | 114.14M | 146.07M | 184.58M | 228.63M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | 104.31M | 122.20M | 107.65M | 108.40M | 92.51M | 90.90M | 92.86M | 107.49M | 125.14M | 130.23M | 140.97M | 114.69M | 120.44M | 130.35M | 111.43M | 111.23M | 112.87M | 116.42M | 126.64M | 149.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | 46.08M | 54.75M | 43.71M | 36.43M | 31.19M | 31.86M | 31.11M | 36.12M | 35.78M | 47.58M | 65.81M | 59.52M | 68.82M | 94.78M | 106.36M | 129.15M | 137.62M | 158.09M | 163.90M | 186.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | 22.66M | 8.40M | 5.02M | 7.69M | 3.37M | 3.53M | 0.27M | 0.75M | 1.16M | 2.35M | 4.62M | 4.69M | 0.57M | 0.81M | 8.84M | 11.13M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 1.45M | 1.55M | 1.35M | 0.70M | 0.74M | 0.65M | 0.65M | 0.60M | 0.60M | 0.60M | 2.83M | 1.14M | 0.60M | 2.08M | 2.64M | 3.65M | 6.56M | 8.11M | 9.94M | 15.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 151.84M | 178.50M | 175.37M | 153.92M | 129.45M | 131.10M | 127.99M | 147.74M | 161.78M | 179.16M | 210.78M | 177.71M | 194.48M | 231.91M | 221.00M | 244.84M | 265.90M | 293.74M | 300.47M | 350.75M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | -149.50M | -165.61M | -173.68M | -80.18M | -129.12M | -129.23M | -126.16M | -146.10M | -157.69M | -177.42M | 0.34M | -175.54M | -191.75M | -226.03M | -104.37M | -134.28M | -145.20M | -139.56M | -105.96M | -107.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | -149.50M | -165.61M | -173.68M | -80.18M | -129.12M | -129.23M | -126.16M | -146.10M | -157.69M | -177.42M | 0.34M | -175.54M | -191.75M | -226.03M | -104.37M | -134.28M | -145.20M | -139.56M | -105.96M | -107.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.23M | 0.18M | -0.25M | -0.04M | 2.42M | 4.09M | 0.32M | 0.07M | 3.79M | 5.58M | -0.03M | -0.01M | 3.30M | 4.68M | 5.38M | 0.00M | 6.24M | 4.33M | 6.25M | 6.66M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -0.68M | 28.28M | -7.58M | -10.82M | 6.33M | 4.56M | | | | | -26.59M | | | | 8.23M | | | 21.16M | 4.25M | 5.59M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | -11.52M | 13.33M | -27.65M | 77.62M | -11.08M | -11.34M | -16.57M | -14.60M | -21.80M | 7.09M | -36.50M | 100.00M | 27.50M | -40.21M | -65.24M | -47.38M | -41.28M | -55.19M | -60.60M | -48.81M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | -174.56M | -180.57M | -194.27M | -100.50M | -146.52M | -145.13M | -147.91M | -166.62M | -174.21M | -202.30M | -35.00M | -75.54M | -164.25M | -266.24M | -122.26M | -181.66M | -186.48M | -194.75M | -120.03M | -155.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | | 2.10M | -1.54M | -0.17M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | -161.02M | -152.28M | -201.33M | -2.56M | -140.19M | -140.57M | -142.73M | -160.70M | -179.49M | -170.33M | -36.16M | -75.54M | -164.25M | -267.39M | -169.61M | -183.76M | -184.94M | -194.63M | -166.56M | -155.89M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -5.08M | -5.11M | -4.93M | 7.30M | -2.85M | -2.98M | -2.58M | -2.80M | -2.49M | -2.18M | -0.94M | -2.09M | -2.21M | -2.34M | -2.19M | -1.85M | -2.19M | -1.77M | -2.51M | -3.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | -174.56M | -180.57M | -194.27M | -100.50M | -146.52M | -145.13M | -147.91M | -166.62M | -174.21M | -202.30M | -35.00M | -75.54M | -164.25M | -267.39M | -122.26M | -183.76M | -184.94M | -194.59M | -120.03M | -155.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | -174.56M | -180.57M | -194.27M | -100.50M | -146.52M | -145.13M | -147.91M | -166.62M | -174.21M | -202.30M | -35.00M | -75.54M | -164.25M | -267.39M | -122.26M | -183.76M | -184.94M | -194.59M | -120.03M | -155.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | -174.56M | -180.57M | -194.27M | -100.50M | -146.52M | -145.13M | -147.91M | -166.62M | -174.21M | -202.30M | -35.00M | -75.54M | -164.25M | -267.39M | -122.26M | -183.76M | -184.94M | -194.59M | -120.03M | -155.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | -155.94M | -147.18M | -196.40M | -9.86M | -137.34M | -137.59M | -140.16M | -157.90M | -177.00M | -168.15M | -35.22M | -73.46M | -162.04M | -265.05M | -167.42M | -181.90M | -182.74M | -192.86M | -164.04M | -152.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | -1.06 | -1.02 | -1.35 | -0.07 | -0.93 | -0.93 | -0.92 | -0.98 | -1.08 | -1.03 | -0.20 | -0.39 | -0.86 | -1.42 | -0.88 | -0.95 | -0.95 | -1.01 | -0.84 | -0.78 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | -1.06 | -1.02 | -1.35 | -0.07 | -0.93 | -0.93 | -0.92 | -0.98 | -1.08 | -1.03 | -0.20 | -0.39 | -0.86 | -1.42 | -0.88 | -0.95 | -0.95 | -1.01 | -0.84 | -0.78 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 146.66M | 144.36M | 145.88M | 146.68M | 147.94M | 147.47M | 152.65M | 160.54M | 163.31M | 162.79M | 178.71M | 187.59M | 188.51M | 186.08M | 190.15M | 190.52M | 191.85M | 191.53M | 194.79M | 195.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 146.66M | 144.36M | 145.88M | 146.68M | 147.94M | 147.47M | 152.65M | 160.54M | 163.31M | 162.79M | 178.71M | 187.59M | 188.51M | 186.08M | 190.15M | 190.52M | 191.85M | 191.53M | 194.79M | 195.79M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | 147.09M | 147.34M | 147.69M | 148.24M | 149.37M | 150.63M | 160.44M | 161.42M | 174.13M | 175.08M | 187.12M | 188.03M | 188.99M | 190.04M | 189.83M | 191.16M | 200.23M | 202.37M | 204.39M | 205.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | -149.50M | -165.61M | -173.68M | -80.18M | -129.12M | -129.23M | -126.16M | -146.10M | -157.69M | -177.42M | 0.34M | -175.54M | -191.75M | -226.03M | -104.37M | -134.28M | -145.20M | -139.56M | -105.96M | -107.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 25.30M | 15.13M | 20.34M | 20.28M | 19.82M | 19.99M | 22.06M | 20.59M | 20.31M | 30.46M | 35.31M | 66.11M | 23.06M | 13.11M | 23.27M | 205.28M | 61.96M | 9.43M | 20.32M | 48.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.43% | | -1.16% | 0.83% | 0.08% | | |