|
Revenue
|
-0.01M | -2.55M | 40.56M | 8.25M | 56.00M | 77.65M | 9.30M | 221.90M |
|
Cost of Revenue
|
| | | | 3.11M | 3.43M | 2.45M | 3.88M |
|
Gross Profit
|
-0.01M | -2.55M | 40.56M | 8.25M | 52.89M | 74.21M | 6.86M | 218.02M |
|
Research & Development
|
30.56M | 140.07M | 209.95M | 337.05M | 451.02M | 399.46M | 455.71M | 506.46M |
|
Selling, General & Administrative
|
13.30M | 43.59M | 94.35M | 145.68M | 192.21M | 143.19M | 150.59M | 288.93M |
|
Restructuring Costs
|
| | | | | 43.77M | 7.93M | 15.61M |
|
Other Operating Expenses
|
| | 2.50M | | 3.11M | 3.43M | 2.45M | 3.88M |
|
Operating Expenses
|
43.86M | 183.66M | 306.80M | 482.73M | 646.35M | 589.85M | 616.67M | 814.88M |
|
Operating Income
|
-43.86M | -183.66M | -266.24M | -474.48M | -576.63M | -512.20M | -607.37M | -592.97M |
|
EBIT
|
-43.86M | -183.66M | -266.24M | -474.48M | -576.63M | -512.20M | -607.37M | -592.97M |
|
Interest & Investment Income
|
0.04M | 2.00M | 8.91M | 4.01M | 1.13M | 7.54M | 18.04M | 17.25M |
|
Other Non Operating Income
|
| -4.30M | -1.63M | 1.63M | 35.82M | -7.50M | 17.37M | -26.59M |
|
Non Operating Income
|
0.03M | 14.21M | -22.34M | -31.01M | 35.82M | 27.55M | -45.88M | 50.78M |
|
EBT
|
-43.83M | -184.20M | -288.58M | -505.49M | -586.48M | -485.08M | -653.25M | -542.19M |
|
Tax Provisions
|
| | | | | | | 1.15M |
|
Profit After Tax
|
-43.83M | -169.45M | -288.58M | -505.49M | -586.45M | -484.65M | -653.25M | -543.35M |
|
Equity Income
|
| -0.28M | -20.87M | | | | | -31.18M |
|
Income from Non-Controlling Interests
|
-13.27M | -38.70M | -28.00M | -56.76M | -23.91M | -3.47M | -10.05M | -7.58M |
|
Income from Continuing Operations
|
-43.83M | -184.20M | -288.58M | -505.49M | -586.48M | -485.08M | -653.25M | -543.35M |
|
Consolidated Net Income
|
-43.83M | -184.20M | -288.58M | -505.49M | -586.48M | -485.08M | -653.25M | -543.35M |
|
Income towards Parent Company
|
-43.83M | -184.20M | -288.58M | -505.49M | -586.48M | -485.08M | -653.25M | -543.35M |
|
Net Income towards Common Stockholders
|
-30.57M | -130.75M | -260.59M | -448.72M | -562.54M | -481.18M | -643.20M | -535.76M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 115.00M | 123.77M | 122.57M | 147.17M | 149.48M | 173.97M | 188.99M |
|
Shares Outstanding (Diluted Average)
|
| | | 118.00M | 144.36M | 147.47M | 162.79M | 186.08M |
|
EBITDA
|
-43.86M | -183.66M | -266.24M | -474.48M | -576.63M | -512.20M | -607.37M | -592.97M |