|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 378.42M | 180.35M | 393.77M | 371.55M | 470.10M | 483.24M | 376.69M | 407.37M | 302.44M | 505.21M | 375.94M | 475.22M | 407.96M | 266.32M | 681.10M | 540.60M | 748.95M | 283.34M | 570.12M | 879.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 459.24M | 419.26M | 0.18M | 261.90M | 218.47M | 75.08M | 37.93M | 25.50M | 19.93M | | 58.95M | | 139.41M | | | | 7.94M | 2.99M | 17.36M | 60.30M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 837.66M | 599.61M | 393.95M | 633.45M | 688.56M | 558.32M | 414.62M | 432.87M | 322.37M | 505.21M | 434.88M | 475.22M | 547.37M | 266.32M | 681.10M | 540.60M | 756.89M | 286.33M | 587.48M | 940.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 1.21M | | | | | | | | | | 1.75M | | | | 4.72M | 115.27M | 76.87M | 116.52M | 139.44M | 205.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 8.96M | 0.46M | 6.30M | 10.98M | 22.82M | 24.58M | 16.80M | 10.76M | 8.61M | 5.17M | 0.60M | 100.40M | 0.20M | 0.48M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 10.18M | | | | | | | | | | 2.35M | | | | 4.72M | 115.27M | 76.87M | 116.52M | 139.44M | 205.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.46M | 16.51M | 15.00M | 15.79M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.06M | 4.13M | 6.10M | 10.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 5.75M | 4.97M | 6.51M | 8.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 18.28M | 24.53M | 26.75M | 32.98M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 26.67M | 31.93M | 32.27M | 34.02M | 32.75M | 25.66M | 21.92M | 25.14M | 20.55M | 22.58M | 24.30M | 28.11M | 28.40M | 38.37M | 34.87M | 35.35M | 60.24M | 52.40M | 44.07M | 62.91M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 909.87M | 639.71M | 888.86M | 716.23M | 771.28M | 642.22M | 548.85M | 552.70M | 432.88M | 587.67M | 477.59M | 783.42M | 616.24M | 444.58M | 720.69M | 695.17M | 912.28M | 839.38M | 797.75M | 1,241.31M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 26.27M | 27.74M | 30.07M | 17.18M | 16.87M | 15.60M | 14.57M | 13.57M | 13.05M | 12.41M | 11.82M | 11.41M | 9.84M | 8.70M | 7.01M | 6.70M | 6.11M | 5.83M | 5.37M | 4.94M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 60.69M | | | | | | | | | | | | 117.01M | 160.44M | 143.75M | 128.19M | 108.00M | 92.17M | 79.97M | 61.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 46.20M | 15.00M | 30.48M | 29.91M | 29.31M | 28.71M | 28.11M | 27.52M | 26.92M | 26.32M | 25.72M | 25.12M | 24.52M | 23.93M | 27.80M | 29.51M | 28.80M | 28.08M | 27.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 20.00M | 46.20M | 15.00M | 30.48M | 29.91M | 29.31M | 28.71M | 28.11M | 27.52M | 26.92M | 26.32M | 25.72M | 25.12M | 24.52M | 23.93M | 27.80M | 29.51M | 28.80M | 28.08M | 27.36M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 49.80M | 33.05M | 33.03M | 35.33M | 31.32M | 29.87M | 20.22M | 20.77M | 20.40M | 18.68M | 22.62M | 20.72M | 18.90M | 20.29M | 18.20M | 16.61M | 18.11M | 25.52M | 16.71M | 18.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 171.62M | 141.81M | 123.93M | 96.92M | 90.95M | 86.52M | 74.18M | 72.98M | 70.78M | 67.34M | 68.79M | 65.91M | 178.14M | 220.40M | 198.65M | 186.47M | 167.91M | 158.87M | 138.28M | 129.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 1,081.49M | 781.52M | 1,012.79M | 813.15M | 862.23M | 728.74M | 623.04M | 625.68M | 503.66M | 655.01M | 546.38M | 849.33M | 794.38M | 664.98M | 919.34M | 881.64M | 1,080.19M | 998.25M | 936.02M | 1,370.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 22.33M | 12.04M | 11.88M | 10.11M | 8.79M | 10.16M | 11.56M | 4.08M | 3.87M | 4.47M | 10.65M | 4.73M | 18.13M | 13.36M | 9.62M | 27.52M | 26.13M | 18.70M | 36.23M | 29.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 22.33M | 12.04M | 11.88M | 10.11M | 8.79M | 10.16M | 11.56M | 4.08M | 3.87M | 4.47M | 10.65M | 4.73M | 18.13M | 13.36M | 9.62M | 27.52M | 26.13M | 18.70M | 36.23M | 29.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 21.86M | 21.56M | 37.04M | 15.46M | 32.61M | 24.84M | 17.50M | 18.87M | 17.52M | 33.73M | 17.76M | 32.40M | 0.30M | 43.54M | 58.33M | 33.45M | 14.41M | 56.16M | 76.70M | 39.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 21.18M | 14.61M | 30.28M | 24.78M | 31.98M | 23.84M | 5.19M | 22.22M | 6.23M | | 4.66M | 10.88M | 9.05M | 12.96M | 33.07M | 40.67M | 4.67M | 92.74M | 120.22M | 135.51M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 547.48M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 4.54M | 5.00M | 4.94M | 4.36M | 4.31M | 4.04M | 3.67M | 3.67M | 3.78M | 4.14M | 4.13M | 4.54M | 4.62M | 4.60M | 4.51M | 5.21M | 4.78M | 5.29M | 6.19M | 4.44M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | | 2.10M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 90.00M | 7.52M | 19.80M | 6.67M | 6.21M | 6.59M | 6.10M | 13.96M | 100.00M | 11.77M | 14.60M | 11.62M | 10.54M | 9.09M | 7.19M | 6.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 131.91M | 95.82M | 135.07M | 103.46M | 141.16M | 119.19M | 121.43M | 96.60M | 110.12M | 106.06M | 143.84M | 141.48M | 134.36M | 139.22M | 154.40M | 152.10M | 175.85M | 216.60M | 287.97M | 816.37M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 102.61M | 103.14M | 430.75M | 434.11M | 418.35M | 422.97M | 430.99M | 435.76M | 440.50M | 441.72M | 446.44M | 434.72M | 435.45M | 436.22M | 545.17M | | | 740.38M | 564.57M | 741.40M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 732.20M | 732.66M | 539.93M | 540.36M | 540.78M | 734.52M | 734.99M | 735.46M | 542.50M | 542.94M | 543.38M | 543.82M | 737.88M | 738.38M | 738.87M | 545.63M | 546.09M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.73M | 19.89M | 16.96M | 18.63M | 17.09M | 17.51M | 14.67M | 13.13M | 13.08M | 11.78M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 1.86M | 2.97M | 3.41M | -0.03M | 12.02M | 10.43M | 11.28M | 12.26M | 12.05M | 12.40M | 11.24M | 12.14M | 11.05M | 10.88M | 10.15M | 9.96M | 9.89M | 10.32M | 10.60M | 10.44M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 18.02M | 18.68M | 17.43M | 15.49M | 14.28M | 13.00M | 12.27M | 11.90M | 10.92M | 9.81M | 8.98M | 8.30M | 7.06M | 5.83M | 4.70M | 4.92M | 4.03M | 3.43M | 3.81M | 18.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 13.27M | 27.58M | 22.07M | 26.83M | 28.63M | 28.23M | 26.64M | 17.50M | 13.33M | 11.79M | 5.63M | 0.59M | 0.48M | 0.38M | 0.29M | 0.35M | 0.55M | 0.68M | 0.24M | 0.23M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,523.85M | 1,489.82M | 1,856.30M | 1,827.01M | 1,848.62M | 1,830.89M | 1,841.32M | 1,821.79M | 1,839.97M | 1,836.96M | 1,883.28M | 1,885.60M | 1,875.98M | 1,882.99M | 2,376.66M | 2,519.95M | 2,858.06M | 2,920.30M | 3,012.36M | 3,639.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,537.11M | 1,517.40M | 1,878.37M | 1,853.84M | 1,877.25M | 1,859.11M | 1,867.96M | 1,839.29M | 1,853.30M | 1,848.74M | 1,888.91M | 1,886.19M | 1,876.47M | 1,883.37M | 2,376.95M | 2,520.30M | 2,858.61M | 2,920.98M | 3,012.61M | 3,639.86M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 102.61M | 103.14M | 430.75M | 434.11M | 418.35M | 422.97M | 430.99M | 435.76M | 440.50M | 441.72M | 446.44M | 434.72M | 435.45M | 436.22M | 545.17M | | | 740.38M | 564.57M | 1,288.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | -457.49M | -738.84M | -867.00M | -1041.02M | -1013.51M | -1127.98M | -1243.34M | -1213.41M | -1349.97M | -1195.14M | -1343.01M | -1037.38M | -1081.87M | -1219.04M | -1457.75M | -1638.44M | -1777.97M | -1922.75M | -2086.61M | -2267.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | -457.49M | -738.84M | -867.00M | -1041.02M | -1013.51M | -1127.98M | -1243.34M | -1213.41M | -1349.97M | -1195.14M | -1343.01M | -1037.38M | -1081.87M | -1219.04M | -1457.75M | -1638.44M | -1777.97M | -1933.07M | -2086.61M | -2267.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 1,081.49M | 781.52M | 1,012.79M | 813.15M | 862.23M | 728.74M | 623.04M | 625.68M | 503.66M | 655.01M | 546.38M | 849.33M | 794.38M | 664.98M | 919.34M | 881.64M | 1,080.19M | 998.25M | 936.02M | 1,370.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 3.28M | 2.13M | 3.78M | 1.45M | 1.11M | 6.19M | 6.19M | 0.51M | 10.25M | 0.22M | 6.19M | 11.31M | 6.19M | 6.19M | 6.19M | 12.76M | 7.60M | 7.60M | 7.60M | 8.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -1133.85M | 0.02M | -0.13M | -1633.36M | -0.43M | -1780.56M | -0.33M | -2057.45M | -2215.35M | 0.03M | 0.03M | -2595.72M | -2669.17M | 0.01M | 0.01M | | 0.00M | -3628.33M | 0.01M | -0.01M |