|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.73B | 4.43B | 9.98B | 9.65B | 14.37B | 4.43B | 11.94B | 8.10B | 11.77B | 4.06B | 9.72B | 4.87B | 5.36B | 0.00B | 0.01B | 0.00B | 0.01B | 5.33B | 5.32B | 5.30B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.22B | 60,170.73B | 19.42B | 0.19B | 0.00B | 0.06B | 12.93B | 0.14B | 364.07B | 13.67B | 342.52B | 3.59B | 0.32B | | 11.40B | 6.74B | 7.15B | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | -0.88B | 60,170.37B | 18.80B | -0.91B | -1.52B | -0.29B | 12.38B | -0.46B | 363.03B | 13.13B | 341.18B | | | | 11.02B | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.69B | | 309.50B | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.61B | 0.18B | -0.35B | 0.58B | -0.71B | 0.19B | -0.32B | 0.49B | -0.64B | -0.30B | -0.58B | -0.21B | -0.44B | | -0.24B | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.82B | -5.24B | 0.01B | -2.72B | 0.04B | -5.82B | 0.01B | -2.38B | 0.03B | -5.25B | -2.24B | -6.20B | -1.62B | 0.40B | | -1.73B | -4.32B | -4.84B | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 11.16B | -0.22B | | -0.71B | -0.25B | -0.21B | -0.21B | -0.57B | | | | | | | | | | | |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.33B | 0.10B | 0.10B | 0.29B | 0.09B | 0.09B | 0.09B | 0.23B | | | | | | | | | | | |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.05B | -0.04B | -0.05B | -0.16B | 0.02B | | -0.06B | | | | -0.23B | | -0.10B | | | 0.11B | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24B | -5.57B | 0.05B | -3.30B | 0.12B | -5.20B | 0.02B | -3.00B | 0.05B | -5.70B | -2.74B | -5.43B | -1.97B | 0.19B | | -1.92B | -4.19B | -4.55B | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -7.70B | 0.02B | -2.11B | 0.17B | -4.38B | 0.13B | 0.14B | 0.05B | -3.47B | -2.61B | -5.40B | | 2.00B | | -1.47B | -2.93B | -2.68B | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21B | 6.54B | 3.08B | 3.08B | 9.30B | 3.15B | 2.97B | 2.77B | 7.53B | -6.33B | -3.04B | -6.01B | -2.18B | -0.26B | | -2.15B | -4.19B | -4.55B | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.46B | -7.42B | 60,167.29B | 15.72B | -10.20B | -4.67B | -3.26B | 9.62B | -7.99B | 6.71B | 3.44B | 4.17B | -2.14B | 3.18B | | 1.80B | 6.29B | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.46B | -7.42B | 60,167.29B | 15.72B | -10.20B | -4.67B | -3.26B | 9.62B | -7.99B | 6.71B | 3.44B | 4.17B | -2.14B | 3.18B | | 1.80B | 6.29B | | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.39B | 0.05B | -0.09B | 0.29B | -0.25B | 0.08B | -0.11B | 0.23B | -0.25B | -0.11B | -0.18B | -0.08B | -0.17B | | -0.13B | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.14B | -3.73B | -3.76B | | -0.17B | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | 5.81B | 1.55B | 1.55B | 4.67B | 1.65B | 1.49B | 1.39B | 3.78B | 25.57B | | 0.57B | | -0.87B | | 3.31B | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86B | 2.13B | 0.01B | 0.37B | 0.49B | 0.34B | | 0.15B | | 0.00B | 0.00B | -0.19B | 0.84B | -0.25B | | 0.64B | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 1.85B | 0.48B | | 1.27B | 0.45B | 0.50B | 0.28B | 0.98B | -0.24B | -0.08B | -0.13B | -0.01B | -0.05B | | -0.03B | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35B | 8.24B | 7.13B | 8.62B | 17.93B | 20.53B | 4.34B | 5.34B | 10.45B | 14.75B | 3.36B | 5.56B | -2.15B | -1.72B | | 5.16B | 6.29B | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -1.92B | -0.08B | -0.72B | -0.21B | -0.83B | -0.06B | -0.53B | -0.16B | -1.47B | -0.33B | 2.54B | | 0.77B | | -3.84B | -1.54B | -1.62B | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 4.58B | 0.44B | 2.49B | 0.47B | 0.43B | 0.48B | 2.51B | 1.17B | 5.01B | 3.03B | 1.08B | -2.15B | -0.95B | | 1.76B | 7.83B | 3.05B | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.03B | -0.01B | -0.00B | -0.02B | -0.07B | -0.02B | -0.00B | -0.03B | -0.04B | 0.00B | -0.00B | -0.00B | 0.01B | | 0.00B | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43B | 10.17B | 7.21B | 9.34B | 18.14B | 21.36B | 4.40B | 5.87B | 10.62B | 16.21B | 3.70B | 3.03B | -2.15B | -2.50B | | 9.00B | 7.83B | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43B | 10.17B | 7.21B | 9.34B | 18.14B | 21.36B | 4.40B | 5.87B | 10.62B | 16.21B | 3.70B | 3.03B | -2.15B | -2.50B | | 9.00B | 7.83B | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43B | 10.17B | 7.21B | 9.34B | 18.14B | 21.36B | 4.40B | 5.87B | 10.62B | 16.21B | 3.03B | 1.08B | -2.15B | -0.96B | | 1.76B | 7.83B | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.33B | 1.48B | 1.47B | 18.14B | 21.36B | 4.40B | 5.87B | 10.62B | 16.21B | 3.03B | 1.08B | -2.15B | -0.96B | | 1.76B | 7.83B | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.30 | 0.33 | 0.33 | 4.10 | 4.82 | 0.99 | 1.33 | 2.40 | 3.99 | 0.75 | 0.22 | -0.40 | -197.19 | | 362.15 | 0.00B | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.23 | 0.25 | 0.25 | 3.09 | 3.64 | 0.75 | 1.00 | 1.81 | 2.76 | 0.52 | 0.18 | -0.37 | -0.16 | | 0.30 | 1.33 | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.43B | 4.06B | 4.06B | 4.87B | 5.36B | 0.00B | 0.01B | 0.00B | 0.01B | 5.33B | 5.32B | 5.30B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B | 5.87B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.46B | -7.42B | 60,167.29B | 15.72B | -10.20B | -4.67B | -3.26B | 9.62B | -7.99B | 6.71B | 3.44B | 4.17B | -2.14B | 3.18B | | 1.80B | 6.29B | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.39B | 0.05B | -0.09B | 0.29B | -15.75B | 0.08B | -17.14B | 0.23B | -12.72B | -13.20B | -0.82B | -4.75B | 1.86B | | -1.17B | -24.86B | -31.59B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52 | -23.31 | -1.10 | -8.40 | -1.16 | -4.04 | -1.46 | -9.98 | -1.55 | -9.94 | -9.92 | 45.58 | | -44.78 | | -74.47 | -24.44 | | | |