|
Gains from Investment Securities (Quarter)
|
0.26B | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
11.31B | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
0.80B | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| 1,451.09B | 126.43B | -99.46B | | 1,984.89B | 37.61B | 1,001.93B | | 2,450.91B | 863.22B |
|
Change in Accured Expenses (Quarter)
|
46.03B | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
2.83B | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | 0.22B | 0.53B | | | -0.82B | 0.27B | 0.39B | 0.02B |
|
Acquisitions (Quarter)
|
| -23.50B | 3.32B | -45.55B | -30.43B | -43.41B | -57.19B | -2.51B | -62.92B | -18.43B | -33.74B |
|
Change in Acquisitions & Divestments (Quarter)
|
-0.66B | 0.43B | 4.56B | -2.59B | | | | 143.78B | 86.05B | 206.33B | 214.01B |
|
Cash from Investing Activities (Quarter)
|
| -8.87B | -9.52B | -17.37B | -57.87B | -37.73B | -22.43B | 28.99B | -131.22B | -18.04B | -33.72B |
|
Other financing activities (Quarter)
|
152.50B | 1,451.09B | 126.43B | -99.46B | 1,010.85B | 1,984.89B | 37.61B | 1,001.93B | -200.55B | 2,450.91B | 863.22B |
|
Cash from Financing Activities (Quarter)
|
| -23.07B | 8.35B | -48.62B | 5.72B | -43.41B | -48.22B | 141.27B | 74.75B | 195.15B | 214.99B |
|
Dividends Paid - Common (Quarter)
|
| | | -0.26B | -0.26B | | | -15.74B | -6.73B | | |
|
Exchange Rate Effect (Quarter)
|
3.24B | 35.73B | 30.79B | 185.83B | 995.12B | -310.08B | -247.57B | 66.18B | -50.38B | -47.83B | 112.26B |
|
Change in Cash (Quarter)
|
| 52.12B | -133.30B | -300.67B | 861.54B | -717.30B | -124.86B | 1,562.63B | -385.51B | -614.96B | 678.88B |
|
Beginning Cash Balance (Quarter)
|
| 1,398.97B | 259.74B | 201.22B | 149.31B | 2,702.19B | 162.47B | -560.70B | 184.96B | 3,065.86B | 184.34B |
|
Net Cash Flow (Quarter)
|
| -31.94B | -1.18B | -65.98B | -52.15B | -81.15B | -70.65B | 170.26B | -56.47B | 177.10B | 181.27B |