|
Revenue
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.00M | 797.00 | 617.00 | 0.00M | 592.00 | 0.01M | -0.07M | -0.13M | 0.03M | | -0.15M | -0.18M | -0.08M | -0.12M | -0.13M | -0.14M | -0.16M | -0.13M | 0.06M | 0.09M | 0.06M | -0.21M | 0.03M | 0.04M | 0.00M |
|
Cost of Revenue
|
950.00 | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | 698.00 | | | 0.01M | 0.07M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.02M | 0.18M | 1.78M | 0.59M | 0.61M | 0.39M | 0.44M | 0.02M | 0.09M | 0.05M | 0.08M | 0.00M | 0.03M | 0.03M | 0.11M | 0.01M | 0.02M | 0.11M |
|
Gross Profit
|
| 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | 0.01M | 0.01M | | | -0.00M | -0.07M | -0.03M | -0.01M | 0.00M | 592.00 | 0.00M | 0.00M | -0.00M | -0.02M | -1.76M | -0.36M | -0.32M | -0.15M | 0.13M | 0.10M | 0.06M | -0.00M | -0.02M | 0.06M | 0.06M | 0.03M | 0.12M | 0.01M | 0.01M | -0.11M |
|
Research & Development
|
0.00M | 0.01M | 0.01M | 0.09M | 0.06M | 0.00M | 0.53M | 1.03M | 0.38M | 0.35M | 0.01M | | 0.08M | 0.11M | 0.17M | 0.02M | 0.01M | 0.02M | 0.05M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.09M | 0.21M | 0.04M | 0.05M | 0.03M | | 0.04M | 0.04M | 0.02M | 0.02M | 0.37M | 0.01M | 0.03M | 1.06M | 1.45M | 1.63M | 3.87M | 1.05M | 1.04M | 0.60M | 0.91M | 0.43M | 0.54M | 0.33M | 0.43M | 0.15M | 0.23M | 0.17M | 0.56M | 0.20M | 0.49M | 0.18M |
|
Other Operating Expenses
|
0.01M | 0.05M | 0.03M | 0.05M | 0.11M | 0.13M | 0.12M | 0.64M | 0.14M | 0.12M | 0.14M | | 0.27M | 0.81M | 0.19M | 0.11M | 0.10M | 0.13M | 0.08M | | | | | | | | | | | | | | | | | | | 0.24M |
|
Operating Expenses
|
0.02M | 0.06M | 0.05M | 0.15M | 0.18M | 0.14M | 0.74M | 1.88M | 0.55M | 0.52M | 0.18M | | 0.38M | 0.96M | 0.38M | 0.15M | 0.48M | 0.16M | 0.16M | 1.06M | 1.45M | 1.63M | 3.87M | 1.05M | 1.04M | 0.60M | 0.91M | 0.43M | 0.54M | 0.33M | 0.43M | 0.15M | 0.23M | 0.17M | 0.56M | 0.20M | 0.49M | 0.18M |
|
Operating Income
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.18M | -0.13M | -0.73M | -1.82M | -0.55M | -0.51M | -0.16M | | -0.38M | -0.96M | -0.38M | -0.15M | -0.48M | -0.16M | -0.16M | -1.06M | -1.45M | -1.65M | -5.63M | -1.37M | -1.36M | -0.75M | -0.77M | -0.34M | -0.48M | -0.34M | -0.45M | -0.10M | -0.17M | -0.14M | -0.44M | -0.19M | -0.47M | -0.28M |
|
EBIT
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.18M | -0.13M | -0.73M | -1.82M | -0.55M | -0.51M | -0.16M | | -0.38M | -0.96M | -0.38M | -0.15M | -0.48M | -0.16M | -0.16M | -1.06M | -1.45M | -1.65M | -5.63M | -1.37M | -1.36M | -0.75M | -0.77M | -0.34M | -0.48M | -0.34M | -0.45M | -0.10M | -0.17M | -0.14M | -0.44M | -0.19M | -0.47M | -0.28M |
|
Other Non Operating Income
|
| | | | | 0.02M | -0.05M | -0.05M | | | | | | | | | | | | -3.69M | -3.06M | 0.01M | | | | 30.00 | | | | | | | | 0.04M | 0.04M | | | 0.04M |
|
Non Operating Income
|
| | | | -0.03M | -0.02M | -0.05M | -0.05M | -0.00M | -0.00M | -0.01M | | -0.05M | -0.12M | -0.19M | -0.20M | -0.17M | -0.12M | -0.10M | -3.61M | -2.87M | -0.02M | -0.18M | -0.15M | -0.59M | 0.09M | -0.07M | -0.13M | -0.14M | -0.16M | -0.13M | -0.19M | -0.25M | -0.24M | -0.20M | -0.25M | -0.26M | |
|
EBT
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.21M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -1.13M | -1.58M | -1.77M | -5.82M | -1.52M | -1.54M | -0.83M | -0.90M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.69M | -0.44M | -0.73M | -0.21M |
|
Profit After Tax
|
0.02M | -0.06M | -0.04M | -0.14M | -0.47M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -1.13M | -1.58M | -1.77M | -15.29M | -1.52M | -1.54M | -0.66M | -0.85M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.64M | -0.44M | -0.73M | -0.21M |
|
Income from Continuing Operations
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.21M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -1.13M | -1.58M | -1.77M | -5.82M | -1.52M | -1.54M | -0.83M | -0.90M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.69M | -0.44M | -0.73M | -0.21M |
|
Consolidated Net Income
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.21M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -1.13M | -1.58M | -1.77M | -5.82M | -1.52M | -1.54M | -0.83M | -0.90M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.69M | -0.44M | -0.73M | -0.21M |
|
Income towards Parent Company
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.21M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -1.13M | -1.58M | -1.77M | -5.82M | -1.52M | -1.54M | -0.83M | -0.90M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.69M | -0.44M | -0.73M | -0.21M |
|
Net Income towards Common Stockholders
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.21M | -0.15M | -0.73M | -1.87M | -0.55M | -0.51M | -0.17M | | -0.43M | -1.08M | -0.57M | -0.35M | -0.65M | -0.27M | -0.26M | -4.67M | -4.32M | -1.67M | -5.81M | -1.52M | -1.94M | -0.66M | -3.85M | -0.47M | -0.62M | -0.50M | -0.58M | -0.29M | -0.42M | -0.37M | -0.69M | -0.44M | -0.73M | -0.21M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.02 | -0.05 | -0.01 | -0.78 | -0.25 | -0.50 | -0.39 | -0.20 | -0.10 | -0.08 | -0.12 | -0.05 | -0.03 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.02 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
15.42M | 18.79M | 19.44M | 19.43M | 23.23M | 36.88M | 43.25M | 37.05M | 44.77M | 0.65M | 0.69M | 0.68M | 1.10M | 5.47M | 5.57M | 4.43M | 5.57M | 5.57M | 10.28M | 226.34M | 227.84M | 238.14M | 235.47M | 250.18M | 251.80M | 253.19M | 251.49M | 253.22M | 253.88M | 259.16M | 256.83M | 259.16M | 260.16M | 260.16M | 260.16M | 260.16M | 265.31M | 267.56M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | 226.34M | 227.84M | 238.14M | 235.47M | 250.18M | 251.80M | 253.19M | 251.49M | 253.22M | 253.88M | 259.16M | 256.83M | 259.16M | 260.16M | 260.16M | 260.16M | 260.16M | 265.31M | 267.56M |
|
EBITDA
|
-0.02M | -0.06M | -0.04M | -0.14M | -0.18M | -0.13M | -0.73M | -1.82M | -0.55M | -0.51M | -0.16M | | -0.38M | -0.96M | -0.38M | -0.15M | -0.48M | -0.16M | -0.16M | -1.06M | -1.45M | -1.65M | -5.63M | -1.37M | -1.36M | -0.75M | -0.77M | -0.34M | -0.48M | -0.34M | -0.45M | -0.10M | -0.17M | -0.14M | -0.44M | -0.19M | -0.47M | -0.28M |
|
Interest Expenses
|
| | | | 0.03M | -0.03M | -0.03M | -0.03M | 0.00M | 0.00M | 0.01M | | 0.05M | 0.12M | 0.19M | 0.20M | 0.17M | 0.12M | 0.10M | 0.07M | 0.13M | 0.12M | 0.19M | 0.15M | 0.18M | 0.08M | 0.12M | 0.13M | 0.14M | 0.16M | 0.13M | 0.19M | 0.25M | 0.19M | 0.25M | 0.25M | 0.26M | 0.19M |