|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.38M | 49.88M | 49.93M | 43.96M | 47.97M | 49.07M | 54.38M | 55.55M | 39.59M | 45.85M | 42.62M | 37.59M | 39.80M | 45.15M | 46.41M | 45.09M | 45.50M | 53.50M | 51.26M | 54.72M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.36M | 4.27M | 4.17M | 4.13M | 4.29M | 4.31M | 4.36M | 4.45M | 4.50M | 4.59M | 4.57M | 4.51M | 4.53M | 4.49M | 4.30M | 4.17M | 4.05M | 3.88M | 3.64M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.36M | 2.25M | 2.08M | 2.34M | 2.17M | 2.28M | 2.05M | 2.34M | 2.39M | 2.38M | 2.23M | 2.43M | 2.58M | 2.80M | 2.23M | 2.68M | 2.71M | 2.72M | 2.65M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.49M | -6.93M | -3.65M | -0.86M | -4.61M | -3.76M | 1.61M | -1.16M | -1.62M | 1.90M | -0.64M | -0.06M | -2.42M | -0.49M | 2.21M | -0.23M | -1.71M | 1.37M | 1.17M | -0.15M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 18.32M | -15.33M | -1.10M | 4.44M | 1.64M | -8.44M | 0.33M | 3.09M | -3.84M | 39.09M | 0.01M | 2.06M | 11.31M | -4.34M | 0.77M | 15.82M | 6.50M | -25.77M | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.87M | 423.93M | 160.90M | 226.07M | 88.35M | 61.23M | 39.98M | 48.87M | 63.52M | 88.14M | 66.02M | 66.93M | 96.22M | 97.04M | 154.62M | 109.74M | 105.97M | 139.73M | 105.99M | 133.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.76M | 10.00M | -28.14M | 50.65M | 64.72M | 41.99M | 80.68M | 74.74M | 43.22M | 71.60M | 67.65M | 51.47M | 78.69M | 63.75M | 99.28M | 57.24M | 54.85M | 120.43M | 24.95M | 109.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.57M | 1.57M | 1.42M | 1.43M | 1.22M | 1.22M | 1.05M | 0.99M | 0.86M | 0.86M | 0.72M | 0.72M | 0.59M | 0.59M | 0.46M | 0.46M | 0.34M | 0.32M | 0.26M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.36M | 4.27M | 4.17M | 4.13M | 4.29M | 4.31M | 4.36M | 4.45M | 4.50M | 4.59M | 4.57M | 4.51M | 4.53M | 4.49M | 4.30M | 4.17M | 4.05M | 3.88M | 3.64M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -95.22M | -45.86M | -34.73M | -4.42M | 23.90M | 27.09M | -12.32M | -20.88M | 36.19M | 3.87M | -6.12M | -21.93M | 22.09M | -3.04M | 16.45M | -42.04M | -5.90M | 43.91M | -11.04M | 6.30M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.14M | 0.13M | -4.14M | 7.59M | 4.34M | -2.23M | -1.46M | 10.01M | -14.85M | 1.47M | 0.20M | 6.27M | -4.26M | 2.96M | 1.33M | 6.96M | -11.30M | 3.96M | -0.42M | 8.34M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.88M | -9.62M | 858.46M | 31.36M | -310.65M | -342.15M | -276.06M | -13.68M | -313.72M | -152.08M | -164.48M | -72.02M | -321.95M | -153.19M | -139.35M | -110.97M | -283.70M | -44.23M | -38.50M | -20.29M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.67M | -293.64M | 293.64M | 3.31M | 4.11M | 4.83M | 2.48M | 1.98M | 3.52M | 6.12M | 3.02M | 2.23M | 4.40M | 3.33M | 3.79M | 1.66M | 2.74M | 1.76M | 3.35M | 0.42M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 1.04M | 3.46M | 5.62M | 0.25M | 0.07M | 0.15M | 0.34M | 0.01M | 0.66M | 3.65M | 0.58M | 3.44M | 0.30M | | 1.56M | 0.31M | 4.66M | 1.19M | 0.95M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.64M | 1,119.82M | -1053.30M | 12.77M | 11.72M | 271.78M | 72.72M | 150.00M | -56.10M | 206.10M | -241.59M | 70.78M | | -25.50M | 25.50M | 9.78M | 10.55M | 228.30M | -248.63M | 17.64M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.41M | 265.91M | -195.46M | -278.25M | -690.40M | -396.90M | -79.01M | 308.81M | -10.53M | -25.62M | -80.73M | 62.21M | -271.53M | -95.30M | -66.55M | -61.79M | -230.79M | 74.39M | -6.54M | -14.33M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.84M | 527.97M | -1517.68M | 2.29M | 61.55M | 21.70M | -117.22M | -465.86M | -55.15M | 75.50M | -145.06M | 129.27M | -79.51M | 458.88M | -566.27M | 78.87M | -65.97M | 488.64M | -272.79M | 97.22M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | | 50.00M | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 120.00M | 100.00M | -130.00M | 183.00M | -271.00M | 346.00M | -168.00M | 60.00M | -122.00M | 397.00M | -465.00M | 50.00M | -150.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.55M | 16.65M | | | 10.96M | | | | | | | | | | | | | | 15.79M | 16.15M |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 14.18M | 14.05M | 15.20M | 15.77M | 15.05M | 15.06M | 16.69M | 16.67M | 16.67M | 16.66M | 16.71M | 16.74M | 16.76M | 16.77M | 16.78M | 16.83M | 16.76M | 17.27M | 17.30M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.17M | 456.75M | 157.33M | 81.68M | -191.86M | 5.99M | -580.53M | -383.62M | 5.65M | -75.60M | 15.84M | -158.86M | 231.02M | 262.89M | -9.67M | -55.36M | 217.34M | -5.30M | -268.63M | -78.91M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.00M | 732.65M | -66.28M | -145.91M | -817.54M | -348.93M | -578.86M | -0.07M | 38.33M | -29.62M | 2.76M | -45.19M | 38.18M | 231.34M | 23.06M | -59.91M | 41.40M | 189.51M | -250.22M | 16.60M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300.42M | 303.64M | -321.79M | 47.35M | 60.62M | 37.16M | 78.20M | 72.75M | 39.70M | 65.48M | 64.62M | 49.24M | 74.29M | 60.43M | 95.49M | 55.58M | 52.11M | 118.67M | 21.59M | 109.42M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.00M | 732.65M | -66.28M | -145.91M | -817.54M | -348.93M | -578.86M | -0.07M | 38.33M | -29.62M | 2.76M | -45.19M | 38.18M | 231.34M | 23.06M | -59.91M | 41.40M | 189.51M | -250.22M | 16.60M |