|
Revenue (Quarter)
|
| | | | | | | | | | | | 192.27M | 267.73M | 314.78M | 547.66M | 548.27M | 552.50M | 578.25M | 576.69M | 598.72M | 606.21M | 632.48M | 611.67M | 618.48M | 621.66M | 629.97M | 580.37M | 368.69M | 657.53M | 663.72M | 746.25M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 12.21M | 63.35M | 7.62M | 384.96M | 40.64M | 46.38M | 53.49M | 672.40M | 217.66M | 218.94M | 58.04M | 223.21M | 48.11M | 236.17M | 234.91M | 226.84M | 29.11M | 242.04M | 242.66M | 758.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 180.06M | 204.38M | 307.15M | 162.70M | 507.63M | 506.11M | 524.75M | -95.71M | 381.06M | 387.27M | 574.44M | 388.46M | 570.37M | 385.49M | 395.07M | 353.52M | 339.58M | 415.50M | 421.05M | -12.04M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | 12.79M | 25.72M | 29.00M | 77.28M | 78.88M | 74.77M | 73.85M | 73.05M | 74.56M | 79.19M | 77.49M | 119.17M | 159.75M | 78.78M | 77.80M | 63.22M | 47.48M | 71.73M | 78.37M | 95.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 80.50M | 101.21M | 142.91M | 275.74M | 187.02M | 192.74M | 200.04M | 245.91M | 251.61M | 249.96M | 230.58M | 381.83M | 248.44M | 252.42M | 273.59M | 269.04M | 160.39M | 298.20M | 292.45M | 392.77M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 0.60M | 0.94M | 0.23M | 0.03M | | 0.72M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 68.90M | 53.40M | | -30.00M | | 50.80M | | | 374.20M | 0.14M | | | | | -150.00M | 236.25M | 162.63M | 290.04M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 162.79M | 187.20M | 287.05M | 592.02M | 525.75M | 467.18M | 524.59M | 1,031.20M | 221.99M | 600.22M | 595.24M | 927.61M | 692.44M | 616.08M | 787.63M | 612.66M | 370.50M | 659.97M | 662.73M | 1,020.69M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 29.47M | 80.53M | 27.73M | -44.36M | 22.52M | 85.32M | 53.66M | -454.51M | 376.73M | 5.98M | 37.24M | -315.94M | -73.95M | 5.57M | -157.66M | -32.29M | -1.81M | -2.44M | 0.99M | -274.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | 29.47M | 80.53M | 27.73M | -44.36M | 22.52M | 85.32M | 53.66M | -454.51M | 376.73M | 5.98M | 37.24M | -315.94M | -73.95M | 5.57M | -157.66M | -32.29M | -1.81M | -2.44M | 0.99M | -274.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.52M | 0.53M | 0.55M | 0.65M | 0.16M | 0.15M | 0.14M | -208.60M | | | -55.10M | -101.52M | -73.13M | -74.20M | -73.97M | -68.32M | -51.74M | -97.52M | -105.87M | -110.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 2.67M | 32.60M | 20.91M | 32.60M | 19.48M | 25.44M | 1.64M | 0.13M | 2.61M | 6.81M | 15.53M | -37.13M | 4.55M | 6.93M | -49.85M | 33.83M | -9.03M | 56.96M | -42.63M | 19.66M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 2.67M | -6.49M | -3.08M | -88.08M | 19.48M | 25.44M | 1.64M | -208.02M | 2.61M | 6.81M | 15.53M | -37.13M | 4.55M | -67.27M | -49.85M | -255.80M | -9.03M | -40.56M | -148.50M | -345.57M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -15.54M | 95.92M | -63.05M | -136.42M | -3.69M | 64.94M | 1.73M | -517.45M | 316.08M | -54.30M | -17.87M | -429.65M | -142.53M | -61.70M | -281.48M | -66.79M | -62.58M | -42.99M | -147.51M | -364.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -4.83M | 26.98M | -5.40M | -21.13M | -5.60M | 5.43M | 1.14M | -29.92M | 137.74M | -28.65M | 43.94M | -151.27M | 31.38M | -1.50M | -33.63M | 19.00M | -97.10M | 185.40M | -41.30M | 0.56M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -10.71M | 68.94M | -57.65M | -115.29M | 1.89M | 59.50M | 0.59M | -487.53M | 178.34M | -25.65M | -61.80M | -278.38M | -173.91M | -60.20M | -247.85M | -85.79M | 34.52M | -228.44M | -102.91M | -368.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.29M | -12.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -10.71M | 68.94M | -57.65M | -115.29M | 1.91M | 59.50M | 0.59M | -487.53M | 178.34M | -25.65M | -61.80M | -278.38M | -173.91M | -60.20M | -247.85M | -85.79M | 34.52M | -228.40M | -106.21M | -365.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -10.71M | 68.94M | -57.65M | -115.29M | 1.91M | 59.50M | 0.59M | -487.53M | 178.34M | -25.65M | -61.80M | -278.38M | -173.91M | -60.20M | -247.85M | -85.79M | 34.52M | -228.40M | -106.21M | -365.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -10.71M | 68.94M | -57.65M | -115.29M | 1.91M | 59.50M | 0.59M | -487.53M | 178.34M | -25.65M | -61.80M | -278.38M | -173.91M | -60.20M | -247.85M | -85.79M | 34.52M | -228.40M | -106.21M | -365.46M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -10.71M | 68.94M | -57.65M | -115.29M | 1.89M | 59.50M | 0.59M | -487.53M | 178.34M | -25.65M | -61.80M | -278.38M | -173.91M | -60.20M | -247.85M | -85.79M | 34.52M | -228.40M | -106.21M | -365.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.30 | 1.43 | -1.16 | -1.87 | 0.03 | 0.98 | 0.01 | -8.37 | 3.28 | -0.48 | -1.15 | -5.19 | -3.61 | -1.24 | -5.10 | -1.75 | 0.57 | -3.76 | -1.70 | -5.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.30 | 1.40 | -1.16 | -1.87 | 0.03 | 0.98 | 0.01 | -8.37 | 3.24 | -0.48 | -1.15 | -5.18 | -3.61 | -1.24 | -5.10 | -1.75 | 0.57 | -3.76 | -1.70 | -5.83 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 35.83M | 48.16M | 45.57M | 49.64M | 60.02M | 60.51M | 57.02M | 58.11M | 54.42M | 53.94M | 53.96M | 53.35M | 48.12M | 48.31M | 48.41M | 48.47M | 60.32M | 60.69M | 60.64M | 60.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 35.83M | 49.10M | 45.88M | 49.64M | 60.12M | 60.54M | 59.24M | 58.11M | 55.09M | 54.58M | 53.58M | 53.35M | 48.12M | 48.50M | 48.41M | 48.47M | 60.73M | 60.55M | 60.64M | 60.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 42.26M | 106.25M | 56.73M | 32.92M | 101.40M | 160.09M | 127.52M | -381.46M | 451.29M | 85.17M | 114.72M | -196.77M | 85.79M | 84.36M | -79.86M | 30.93M | 45.67M | 69.30M | 79.36M | -178.91M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 20.80M | 21.83M | 31.85M | 43.44M | 45.69M | 45.83M | 53.57M | 63.07M | 63.26M | 67.09M | 70.63M | 76.57M | 73.13M | 74.20M | 73.97M | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 31.09% | 28.13% | 8.57% | 15.49% | 151.93% | 8.37% | 65.72% | 5.78% | 43.58% | 52.76% | -245.92% | 35.21% | -22.02% | 2.43% | 11.95% | -28.45% | 155.17% | -431.21% | 28.00% | -0.15% |