Booz Allen Hamilton Holding Growth Metrics (2010-2025) | BAH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -1.25%0.28%9.62%2.69%-1.47%-1.76%-4.14%1.90%3.06%-3.20%-7.45%-6.46%-11.16%-7.15%-2.61%-3.72%1.61%4.75%5.10%6.61%7.62%6.74%12.06%17.55%14.09%11.77%6.92%1.58%5.83%7.31%6.24%24.27%22.31%21.92%25.11%4.22%15.67%15.93%14.72%27.23%14.02%10.73%9.56%-0.38%2.98%6.76%8.71%13.48%15.42%2.03%0.20%-1.86%-3.97%5.35%11.40%7.97%3.99%3.37%
Assets Growth (3y) 1.24%-1.57%-0.93%-0.71%-3.38%-4.06%-4.76%-2.82%-2.38%-1.99%-1.79%-1.35%-0.96%1.26%4.68%6.46%7.65%7.71%7.99%8.38%9.12%8.58%8.38%14.06%13.88%13.51%12.43%9.57%14.40%14.90%15.10%18.11%17.28%16.10%16.29%9.72%10.75%11.07%10.97%12.88%10.67%6.45%6.07%3.53%4.51%4.69%6.66%6.34%4.85%3.58%
Assets Growth (5y) -1.33%-1.49%-0.09%0.09%-0.27%-0.26%0.35%2.84%2.70%2.35%2.57%2.77%3.24%4.48%5.44%8.78%10.06%10.33%10.85%10.52%12.95%12.59%12.81%14.50%14.26%13.42%12.30%10.77%11.95%12.39%12.68%13.25%13.91%11.26%11.37%8.03%8.53%8.05%8.81%8.80%6.24%5.61%
Assets (QoQ) -5.46%0.12%3.59%2.27%3.35%-6.21%-0.61%1.97%0.84%-0.30%0.52%-4.22%-3.58%0.77%-4.53%0.10%1.13%-0.38%0.75%3.20%1.47%1.05%1.71%2.36%6.52%6.00%-1.28%0.27%1.90%0.70%2.85%1.68%0.89%17.79%1.22%1.35%3.53%-1.88%12.35%1.58%2.45%8.83%0.68%-1.36%1.37%-1.05%4.08%2.26%3.23%3.29%5.86%-9.60%1.38%1.17%3.58%-0.83%7.20%-1.94%-0.24%-1.43%
Capital Expenditures Growth (1y) -67.49%8.56%14.49%-2.48%-58.44%-77.45%-60.04%-71.34%9.58%-38.78%-58.79%-10.44%-31.27%9.14%46.43%51.71%116.97%395.48%161.54%90.59%12.01%-53.04%-45.37%-5.26%12.30%86.94%183.69%69.22%-34.22%77.40%-24.54%-29.43%138.16%33.57%69.95%67.00%2.08%-26.62%-44.78%-48.11%-11.21%-55.09%14.65%37.52%-14.53%52.46%-22.58%-1.23%-13.24%-23.63%5.93%6.61%-33.06%205.11%41.61%-26.39%51.81%-28.13%8.33%-23.53%
Capital Expenditures Growth (3y) -47.10%-46.88%-42.66%-36.98%-32.10%-46.79%-37.76%-26.98%17.79%49.04%16.43%37.32%18.65%36.43%27.90%39.92%39.75%63.24%59.45%45.11%-6.12%15.91%5.36%4.20%20.72%64.23%53.80%25.87%16.94%20.25%-10.86%-15.12%29.24%-23.93%2.47%6.02%-8.16%-20.50%-21.15%-11.00%-13.01%-19.44%-2.03%13.14%-20.82%52.58%5.11%-8.14%-4.11%18.75%17.57%-15.65%
Capital Expenditures Growth (5y) -26.08%-4.12%-6.31%-6.26%-5.32%-18.91%-19.19%-6.80%15.50%23.79%19.59%32.93%4.29%53.14%34.97%26.75%33.72%59.45%39.05%29.21%15.00%8.83%1.88%-0.39%9.78%7.86%18.16%7.31%3.95%3.55%-8.87%-3.64%9.86%-12.51%-2.47%4.65%-14.76%3.20%-5.97%-11.17%-7.72%2.78%7.60%-4.01%
Capital Expenditures (QoQ) -80.73%40.28%-1.18%21.69%-35.65%47.94%-15.83%-48.14%-65.08%162.18%-39.63%98.28%-80.49%76.46%31.20%52.17%-69.02%136.76%35.93%117.63%-29.26%24.98%-0.94%27.90%-70.34%45.39%71.77%51.61%-50.63%120.64%2.46%-41.06%33.15%-6.15%-4.18%98.90%-25.32%19.41%-5.85%21.58%-46.32%-10.13%-11.52%108.02%-72.85%129.43%6.13%29.28%-51.57%16.50%35.40%13.56%-57.37%61.59%36.28%-28.70%94.32%-25.00%-29.17%47.06%-8.00%13.04%-50.00%
Cash & Equivalents Growth (1y) -26.86%66.98%-37.42%-23.98%-2.81%-11.52%151.45%47.06%37.27%-21.59%-27.66%14.67%-12.63%26.95%-25.80%-17.10%-43.40%-51.03%-20.30%-52.58%-22.51%-15.37%-9.50%18.81%63.94%109.23%15.94%87.52%7.43%-17.20%31.99%-55.64%3.80%-26.82%-1.03%333.53%128.13%228.91%161.24%-4.39%63.16%92.49%33.57%0.20%-38.15%-52.08%-29.77%-19.95%-4.08%-42.29%-41.82%-57.89%-26.33%62.24%36.84%41.99%0.26%-24.64%59.75%138.86%46.05%94.47%
Cash & Equivalents Growth (3y) 4.79%5.02%4.41%8.63%5.24%-4.15%10.51%11.81%-12.11%-21.30%-24.65%-23.33%-27.36%-19.27%-18.81%-22.41%-10.41%-4.64%-5.79%1.85%10.92%13.61%11.46%-0.39%22.27%8.23%14.84%53.36%36.51%25.85%50.55%22.51%56.92%66.71%51.15%60.74%32.04%44.76%34.82%-8.46%-1.08%-18.95%-18.28%-30.36%-24.11%-23.44%-17.62%-21.78%-10.86%-10.97%8.34%12.62%2.55%33.47%
Cash & Equivalents Growth (5y) -9.19%-6.35%-7.61%-12.81%-12.56%-18.25%-0.54%-4.66%-2.92%-2.90%-14.80%0.09%-7.56%-1.83%-3.92%-17.23%-4.32%-12.07%1.78%15.23%26.44%28.69%29.06%32.59%46.74%51.67%39.51%28.14%20.75%12.95%26.20%8.08%18.05%5.08%7.13%6.96%10.22%23.22%14.30%-14.44%-6.49%-8.23%3.59%2.76%-8.54%-8.04%
Cash & Equivalents (QoQ) 12.29%-2.35%21.93%24.89%-57.92%18.63%55.89%13.70%19.59%-30.62%45.51%-35.05%10.33%9.98%10.86%-5.63%-35.51%22.87%-24.30%-18.35%4.95%-26.90%23.72%-10.83%12.22%-4.03%70.70%13.80%-37.81%55.23%-2.21%-12.29%-0.88%-47.82%128.81%-38.16%34.05%128.56%20.40%-10.84%6.47%-16.35%105.47%5.18%-26.12%-37.25%26.83%-18.51%8.28%-28.46%51.96%-50.97%9.15%-48.22%165.83%7.99%-7.94%-46.27%87.70%-18.83%95.13%-19.66%14.77%8.09%
Cash from Investing Activities Growth (1y) -89.87%-18.69%88.10%2.48%58.44%77.45%-284.41%-646.66%-9.31%38.78%93.03%98.57%35.15%-9.14%-766.07%-1,284.04%-138.33%-395.48%-177.46%-103.09%-10.96%46.56%52.23%76.61%-1,167.91%-67.19%-205.85%-186.66%94.42%-74.49%24.54%58.34%-106.30%-33.44%-69.95%-67.00%-20.09%26.62%44.78%-175.82%5.19%-3,273.17%-647.06%71.70%8.33%97.97%120.84%-1,793.91%13.96%-9.61%-178.21%93.12%18.60%-743.63%-18.46%0.81%-49.48%74.80%-11.54%129.03%
Cash from Investing Activities Growth (3y) 4.81%45.28%68.29%52.93%33.46%46.79%-32.37%-13.96%-19.10%-49.04%-18.74%26.16%-19.69%-42.44%-125.58%-87.34%-222.46%-64.20%-59.45%-10.84%7.73%-15.95%-3.30%34.63%-13.46%-57.31%-57.71%-25.87%48.28%-19.55%10.86%-24.27%-32.93%-220.85%-91.40%-9.24%-1.44%20.50%41.94%-145.43%9.23%9.12%-6.78%28.30%13.73%42.74%42.20%-8.92%-1.54%-32.57%-44.76%26.41%
Cash from Investing Activities Growth (5y) -5.92%2.39%5.19%-24.00%4.87%16.79%-25.18%6.80%-88.45%-24.22%-19.59%23.04%-3.95%-53.17%-92.59%-51.00%-31.03%-59.45%-39.05%1.08%-14.24%-8.83%-0.68%-5.17%-10.71%-149.33%-74.50%-9.26%34.54%-3.19%25.41%-59.38%-13.12%5.98%-2.70%-11.17%6.07%-35.96%4.45%-0.17%1.87%-9.79%-9.98%16.06%
Cash from Investing Activities (QoQ) -2.94%-53.38%1.18%-21.69%35.65%84.62%-709.68%48.14%65.08%-162.18%-1,472.67%92.41%80.44%70.16%-223.31%-243.73%67.08%-136.76%-416.67%40.81%31.57%-32.59%-278.17%67.66%67.04%-18.51%-85.18%-1,652.91%95.65%-116.81%-73.56%65.86%-35.82%6.24%4.18%-69.07%12.15%-19.41%5.85%-21.58%46.32%10.13%-370.27%58.21%-1,809.71%80.10%82.18%-35.37%57.71%304.33%-1,719.17%93.85%46.12%-45.80%-42.39%27.22%-458.34%79.53%-19.23%-9.68%5.88%9.38%131.03%
Cash from Operations Growth (1y) -69.59%437.85%-23.37%-31.86%595.42%37.51%156.10%-87.74%-39.16%-0.26%-79.17%1,562.58%-38.55%24.21%65.45%-81.97%102.80%-79.18%-36.04%235.32%-16.68%-39.01%195.20%-28.55%45.43%-65.70%-15.27%4.40%23.17%-776.77%73.27%-87.46%77.06%288.57%-28.48%1,055.40%-14.53%175.42%97.32%133.45%-143.40%-107.59%10.53%-90.81%418.13%-328.01%-42.02%547.43%-7.07%-56.75%-117.37%68.84%-39.35%172.69%1,338.79%-35.47%52.16%128.85%-28.28%72.85%
Cash from Operations Growth (3y) 8.76%94.66%-25.78%11.59%37.50%19.43%-4.08%-28.37%-8.82%-36.35%-39.59%115.79%1.26%-45.97%46.18%-24.41%34.94%-64.82%16.96%35.74%14.28%-50.60%63.04%-54.60%46.92%63.58%1.64%14.80%23.07%227.57%34.72%50.12%-38.50%26.67%15.97%35.33%5.67%-42.52%8.13%11.57%8.66%-35.89%-28.29%0.15%55.95%90.17%7.66%91.79%-4.99%66.40%15.57%23.49%
Cash from Operations Growth (5y) 9.90%13.79%-15.43%-3.43%34.45%-26.38%10.75%-2.51%-1.68%-44.23%-11.23%49.61%13.21%-18.80%35.61%-43.70%39.90%-11.08%14.67%29.38%17.70%49.04%43.65%20.34%-26.00%-23.86%18.02%-20.15%20.81%-68.10%9.40%15.01%14.19%-21.48%-16.62%93.45%-7.83%0.40%22.17%8.64%3.44%-3.26%-0.22%2.30%
Cash from Operations (QoQ) -80.40%1,506.97%-31.67%-85.87%246.62%128.94%-39.24%44.22%-31.46%326.38%-97.09%615.44%12.37%-10.95%132.24%-73.56%127.13%18.62%-74.70%197.50%-76.68%264.43%32.65%-26.08%-82.93%1,663.85%-67.89%50.45%-95.97%4,257.12%-60.44%77.50%-122.12%1,215.52%-97.14%2,405.87%-76.44%323.07%-53.74%85.38%-24.09%203.10%-45.27%-134.46%86.72%4,512.01%-95.45%1,093.06%-117.87%697.64%-49.19%71.25%-130.14%33.76%593.80%-38.49%-63.87%1,028.85%-74.28%45.03%-45.66%253.78%-38.00%
Dividends Paid - Common Growth (1y) 243.63%-93.39%-96.17%-66.03%386.42%15.33%380.82%295.29%-81.06%18.72%-88.24%18.12%-18.32%17.31%16.77%16.04%-48.53%13.71%13.43%10.48%2.68%7.99%6.93%9.11%14.30%18.11%19.18%40.32%33.49%35.23%-99.08%-99.21%17.28%17.82%33.33%33.33%12.09%14.05%25.00%25.00%9.39%7.02%12,317.60%12,233.00%7.05%4.71%7.91%5.41%4.15%6.06%1.49%3.08%
Dividends Paid - Common Growth (3y) -61.13%46.84%-55.11%-72.12%16.62%-9.04%17.11%-12.93%75.63%-56.97%16.56%-46.20%14.83%-24.42%12.93%12.30%11.84%-15.46%13.19%13.07%19.15%16.14%19.93%-77.24%-77.07%21.41%23.46%-75.51%-75.48%20.62%22.03%-75.11%-76.41%12.87%12.87%491.51%490.16%9.49%8.52%451.24%445.70%6.84%5.92%414.26%411.72%
Dividends Paid - Common Growth (5y) -44.20%5.89%-34.49%-50.85%15.25%-16.84%14.55%-4.35%45.54%-37.75%15.10%-27.63%18.31%-8.01%18.13%-56.48%-56.57%-1.11%18.24%-55.31%-55.34%15.54%18.31%-54.43%-54.23%17.02%18.10%17.93%17.83%15.49%15.28%15.61%11.28%9.90%9.81%195.85%194.98%
Dividends Paid - Common (QoQ) 906.46%321.08%-98.62%487.75%-80.65%144.29%-87.77%8,316.53%-95.41%918.47%-89.95%303.36%-71.26%0.87%1.00%178.94%-58.72%0.41%0.37%23.74%-8.81%0.17%-2.25%15.00%-4.10%-0.82%-0.25%20.48%-0.90%0.07%17.45%14.61%0.40%-99.32%0.00%16,968.00%0.85%-99.23%0.00%14,248.25%2.62%-99.15%0.00%12,456.80%0.40%-1.50%-0.68%9.00%-1.80%1.52%-2.99%7.69%0.00%-2.86%-1.47%
EBITDA Margin Growth (1y) 218.00201.0017.00129.00140.0072.00123.0080.00157.0098.00170.00249.00-75.00-93.0080.00-50.0045.0052.00-118.00-112.00-3.0045.00-24.0021.00-34.0083.00-77.0018.00104.00-9.00150.0029.00100.00-48.000.0055.00-60.00-2.000.0081.0054.00107.00-271.0011.00-95.00-201.00211.00-63.00-615.00-839.00-38.0027.00706.001,132.00-16.00744.0034.00-32.0012.00-766.00-120.00
EBITDA Margin Growth (3y) 514.00371.00310.00459.00221.0077.00373.00279.00126.0057.00132.0088.00-33.003.00-62.00-141.008.00179.00-220.00-74.0067.00118.0048.0068.00170.0025.0072.00102.00144.00-60.00149.00165.0094.0057.00-271.00146.00-101.00-96.00-60.0029.00-657.00-933.00-98.00-25.00-4.0092.00157.00708.00125.00262.00-42.005.00620.00
EBITDA Margin Growth (5y) 484.00330.00272.00297.00263.00173.00231.00188.0089.00184.0031.00126.0036.0077.0010.00-94.00212.00121.00-70.0011.00107.0068.0047.00203.00164.00130.00-199.00193.00103.00-154.0089.00113.00-616.00-983.00-98.00111.00-10.00197.00-114.00800.0084.00168.00-102.00-47.00-90.00
EBITDA Margin (QoQ) 36.00302.00-135.0015.0020.00118.00-23.0025.00-48.00168.00-66.00102.00-107.00241.0013.00-222.00-125.00414.00-117.00-128.00-118.00244.00-110.00-19.00-70.00175.00-65.00-74.0047.0015.0030.0012.00-66.00174.00-91.0083.00-215.00222.00-36.00-31.00-157.00224.0045.00-59.00-104.00-154.00327.00-164.00-210.00258.0053.00-716.00-433.001,059.00118.00-38.00-7.00-90.00878.00-747.00-73.00-45.00100.00-101.00
EBIT Growth (1y) 84.54%72.30%10.57%30.25%30.69%16.49%16.93%8.93%18.75%15.82%20.86%32.97%-16.78%-20.94%0.25%-10.09%8.47%3.72%-9.26%-10.79%-0.13%12.91%2.50%8.13%2.86%23.59%-2.04%12.94%18.82%1.96%27.59%8.17%26.04%2.58%10.79%19.68%4.39%10.35%7.17%20.45%9.00%14.71%-26.39%5.38%-3.82%-13.25%46.68%2.54%-66.91%-128.82%13.14%19.23%322.17%719.88%8.78%105.63%17.55%3.76%0.78%-48.45%-20.96%
EBIT Growth (3y) 42.01%32.47%16.04%23.57%8.90%2.17%12.32%9.20%2.34%-1.70%3.21%2.17%-3.40%-2.53%-2.31%-4.64%3.67%13.12%-3.06%2.90%6.87%12.47%8.61%9.73%15.49%8.94%11.46%13.50%16.06%4.90%14.85%15.96%12.77%9.10%-4.39%14.95%3.05%3.17%4.99%9.18%-29.74%-31.75%6.90%8.81%10.34%15.73%21.76%35.98%17.98%22.84%7.44%8.12%57.70%
EBIT Growth (5y) 20.92%13.77%7.29%8.64%6.95%4.55%5.67%4.67%1.95%5.79%2.00%5.43%1.96%3.13%3.11%1.16%10.79%8.65%5.19%7.12%9.94%10.00%8.75%13.75%11.88%10.35%1.78%13.16%10.39%2.81%10.34%11.00%-14.52%-18.38%7.72%13.18%8.86%14.43%7.33%26.12%11.48%13.03%6.02%6.43%4.53%
EBIT Margin Growth (1y) 218.00201.0017.00129.00140.0072.00123.0080.00157.0098.00170.00249.00-75.00-93.0080.00-50.0045.0052.00-118.00-112.00-3.0045.00-24.0021.00-34.0083.00-77.0018.00104.00-9.00150.0029.00100.00-48.000.0055.00-60.00-2.000.0081.0054.00107.00-271.0011.00-95.00-201.00211.00-63.00-615.00-839.00-38.0027.00706.001,132.00-16.00744.0034.00-32.0012.00-766.00-120.00
EBIT Margin Growth (3y) 514.00371.00310.00459.00221.0077.00373.00279.00126.0057.00132.0088.00-33.003.00-62.00-141.008.00179.00-220.00-74.0067.00118.0048.0068.00170.0025.0072.00102.00144.00-60.00149.00165.0094.0057.00-271.00146.00-101.00-96.00-60.0029.00-657.00-933.00-98.00-25.00-4.0092.00157.00708.00125.00262.00-42.005.00620.00
EBIT Margin Growth (5y) 484.00330.00272.00297.00263.00173.00231.00188.0089.00184.0031.00126.0036.0077.0010.00-94.00212.00121.00-70.0011.00107.0068.0047.00203.00164.00130.00-199.00193.00103.00-154.0089.00113.00-616.00-983.00-98.00111.00-10.00197.00-114.00800.0084.00168.00-102.00-47.00-90.00
EBIT Margin (QoQ) 36.00302.00-135.0015.0020.00118.00-23.0025.00-48.00168.00-66.00102.00-107.00241.0013.00-222.00-125.00414.00-117.00-128.00-118.00244.00-110.00-19.00-70.00175.00-65.00-74.0047.0015.0030.0012.00-66.00174.00-91.0083.00-215.00222.00-36.00-31.00-157.00224.0045.00-59.00-104.00-154.00327.00-164.00-210.00258.0053.00-716.00-433.001,059.00118.00-38.00-7.00-90.00878.00-747.00-73.00-45.00100.00-101.00
EBIT (QoQ) 19.26%82.78%-18.97%4.48%11.35%17.29%-4.54%4.83%-0.74%17.73%-11.07%14.28%-3.19%22.86%-2.17%-28.48%-8.04%55.79%-12.26%-13.71%-12.06%36.28%-13.74%-3.40%-0.58%23.72%-9.00%-8.11%19.46%-1.93%4.91%-3.32%2.51%22.72%-11.05%12.65%-16.57%32.53%-3.92%-1.74%-11.81%28.72%7.99%-11.08%-7.19%-17.40%54.59%-18.85%-16.29%39.67%8.07%-73.81%-172.91%648.27%13.89%-7.28%7.06%-3.79%115.29%-46.99%-5.50%-6.55%10.12%-18.73%
EBT Growth (1y) 713.91%250.40%77.57%225.48%293.71%172.59%20.64%-10.11%9.96%7.92%14.57%48.03%-17.70%-24.23%0.88%-7.75%10.79%6.34%-8.79%-13.36%1.49%22.23%4.40%7.47%5.35%17.56%-5.81%13.14%14.99%-1.86%28.65%8.40%31.71%11.03%13.44%23.60%4.60%9.18%9.62%18.37%13.13%16.73%-30.07%14.57%-4.25%-17.00%50.34%10.49%-74.06%-160.03%11.85%1.69%403.02%393.87%6.54%127.20%19.58%10.93%0.93%-54.58%-24.60%
EBT Growth (3y) 227.84%117.63%34.89%63.00%52.73%30.63%11.72%7.07%0.09%-4.55%1.77%5.77%-2.55%-0.51%-1.33%-4.94%5.81%15.18%-3.56%1.75%7.13%12.14%8.15%9.64%16.85%8.61%11.19%14.88%16.58%5.96%16.95%16.62%15.94%12.27%-4.55%18.79%4.25%1.89%4.84%14.43%-34.50%-37.18%5.55%8.78%7.71%13.55%21.45%36.67%15.99%25.08%6.35%1.62%65.53%
EBT Growth (5y) 100.16%52.71%17.69%28.19%31.99%23.71%5.83%2.71%1.40%4.56%0.72%7.54%2.31%2.59%3.08%1.05%12.40%10.74%5.53%7.14%11.12%11.32%9.48%14.04%13.55%10.30%1.05%15.51%11.41%2.88%10.96%14.96%-17.29%-22.02%7.90%13.50%8.13%13.29%6.55%28.19%11.07%13.65%4.81%5.84%2.41%
EBT Margin Growth (1y) 137.00146.00232.00406.00441.00349.00129.00-44.0083.0043.00108.00272.00-68.00-99.0074.00-21.0050.0055.00-97.00-117.008.0085.00-7.0013.00-13.0038.00-96.0016.0065.00-33.00133.0026.00119.0011.0020.0072.00-50.00-9.0019.0054.0078.00106.00-273.0086.00-89.00-202.00198.0012.00-602.00-865.00-42.00-119.00626.001,101.00-29.00784.0043.0027.0011.00-824.00-136.00
EBT Margin Growth (3y) 661.00538.00468.00634.00456.00293.00310.00206.0065.00-1.0084.00134.00-10.0041.00-30.00-125.0045.00178.00-199.00-88.0060.0090.0031.0055.00171.0016.0057.00114.00134.00-30.00172.00152.00148.00108.00-234.00211.00-61.00-105.00-55.00151.00-612.00-961.00-116.00-22.00-65.0035.00127.00676.0067.00263.00-60.00-160.00533.00
EBT Margin Growth (5y) 643.00494.00445.00496.00514.00433.00207.00102.0061.00122.00-18.00163.0042.0046.008.00-83.00229.00156.00-47.0010.00129.0093.0070.00181.00199.00113.00-196.00253.00123.00-127.0097.00249.00-543.00-958.00-77.00104.00-36.00131.00-126.00816.0057.00167.00-134.00-62.00-158.00
EBT Margin (QoQ) 46.00291.00-166.00-34.0055.00377.008.000.00-37.00157.00-165.00128.00-78.00222.00-1.00-212.00-108.00395.00-96.00-141.00-103.00243.00-115.00-16.00-26.00151.00-96.00-41.0024.0017.0016.007.00-73.00183.00-91.00101.00-181.00192.00-39.00-21.00-140.00220.00-4.003.00-113.00-159.00354.00-171.00-226.00241.00168.00-785.00-489.001,064.0090.00-40.00-13.00-66.00903.00-780.00-30.00-81.0068.00-92.00
EBT (QoQ) 236.20%430.51%-45.36%-16.49%44.74%168.85%0.16%1.02%0.21%18.98%-25.37%23.58%-1.65%26.31%-3.57%-31.30%-9.45%68.16%-11.82%-17.49%-13.09%44.24%-16.24%-3.35%4.67%23.20%-13.78%-5.25%16.80%-1.29%3.57%-3.70%-0.31%29.39%-12.73%17.00%-15.96%32.19%-4.91%-0.98%-12.28%32.72%2.68%-5.37%-9.48%-20.49%68.23%-20.91%-21.55%44.02%23.64%-81.43%-281.55%368.36%12.41%-8.15%6.06%-2.71%139.72%-51.66%-1.61%-11.48%7.87%-19.74%
Enterprise Value Growth (1y) 26.86%-66.98%37.42%23.98%2.81%11.52%-151.45%-47.06%-37.27%21.59%27.66%-14.67%12.63%-26.95%25.80%17.10%43.40%51.03%20.30%52.58%22.51%15.37%9.50%-18.81%-63.94%-109.23%-15.94%-87.52%-7.43%17.20%-31.99%55.64%-3.80%26.82%1.03%-333.53%-128.13%-228.91%-161.24%4.39%-63.16%-92.49%-33.57%-0.20%38.15%52.32%29.84%20.17%4.34%41.99%41.77%57.77%26.13%-62.24%-36.84%-41.99%-0.26%24.64%-59.75%-138.86%-46.05%-94.47%
Enterprise Value Growth (3y) -4.79%-5.02%-4.41%-8.63%-5.24%4.15%-10.51%-11.81%12.11%21.30%24.65%23.33%27.36%19.27%18.81%22.41%10.41%4.64%5.79%-1.85%-10.92%-13.61%-11.46%0.39%-22.27%-8.23%-14.84%-53.36%-36.51%-25.85%-50.55%-22.51%-56.92%-66.71%-51.15%-60.74%-32.04%-44.52%-34.78%8.55%1.17%18.95%18.28%30.36%24.11%23.44%17.62%21.78%10.86%10.82%-8.38%-12.72%-2.65%-33.47%
Enterprise Value Growth (5y) 9.19%6.35%7.61%12.81%12.56%18.25%0.54%4.66%2.92%2.90%14.80%-0.09%7.56%1.83%3.92%17.23%4.32%12.07%-1.78%-15.23%-26.44%-28.69%-29.06%-32.59%-46.74%-51.67%-39.51%-28.14%-20.75%-12.84%-26.17%-8.02%-17.98%-5.08%-7.13%-6.96%-10.22%-23.22%-14.30%14.44%6.49%8.23%-3.59%-2.76%8.54%8.04%
Enterprise Value (QoQ) -12.29%2.35%-21.93%-24.89%57.92%-18.63%-55.89%-13.70%-19.59%30.62%-45.51%35.05%-10.33%-9.98%-10.86%5.63%35.51%-22.87%24.30%18.35%-4.95%26.90%-23.72%10.83%-12.22%4.03%-70.70%-13.80%37.81%-55.23%2.21%12.29%0.88%47.82%-128.81%38.16%-34.05%-128.56%-20.40%10.84%-6.47%16.35%-105.47%-5.18%26.12%37.25%-26.83%18.92%-8.72%28.60%-51.99%50.83%-9.15%48.22%-165.83%-7.99%7.94%46.27%-87.70%18.83%-95.13%19.66%-14.77%-8.09%
EPS (Basic) Growth (1y) 112.41%1,900.00%243.70%53.85%314.29%140.00%140.74%15.00%-50.00%-14.58%5.26%10.87%65.52%-21.95%-20.00%-3.92%-10.42%9.38%-9.38%-10.20%-11.63%105.71%51.72%4.55%10.53%-48.61%0.00%2.17%19.05%37.84%29.55%53.19%30.00%80.39%12.28%15.28%24.62%-14.13%54.69%12.05%20.99%31.65%46.46%-26.88%16.33%-7.69%-52.41%52.94%12.28%-76.04%-173.91%17.31%0.78%382.61%292.16%4.10%134.11%31.53%56.12%70.87%-52.98%12.33%
EPS (Basic) Growth (3y) 44.66%244.82%105.75%25.18%50.79%16.96%26.56%7.00%-9.49%-9.99%-8.62%-1.47%9.43%20.65%3.23%-3.38%-4.35%4.96%11.20%-1.38%5.16%13.37%25.26%17.84%19.59%8.51%13.30%21.74%24.47%28.77%31.04%25.54%25.15%26.81%36.51%-1.89%20.60%1.43%2.54%7.81%16.48%-33.72%-35.99%9.47%9.59%2.20%-12.24%23.15%38.37%15.00%30.40%27.78%3.52%92.47%
EPS (Basic) Growth (5y) 23.43%103.62%44.57%11.10%22.10%29.20%22.76%2.83%-6.25%-5.07%2.98%0.43%11.51%4.46%7.34%7.14%6.25%23.52%14.87%11.12%13.50%17.68%27.83%16.15%20.86%7.63%26.94%8.13%22.10%21.01%9.42%17.22%20.68%-14.72%-23.69%11.12%14.69%3.83%8.90%8.88%30.11%13.07%9.10%18.47%7.70%9.54%
EPS (Basic) (QoQ) 359.25%466.14%-46.15%42.86%-21.08%153.41%45.00%-17.24%-20.83%21.05%-36.96%41.38%-2.44%27.50%-5.88%-33.33%0.00%53.13%-12.24%-18.60%-17.14%51.72%-13.64%89.47%-38.89%4.55%-8.70%-11.90%18.92%6.82%6.38%2.00%11.76%26.32%-9.72%41.54%-30.43%29.69%-2.41%-2.47%25.32%-6.06%5.38%6.12%39.42%-53.10%67.65%-15.79%-28.13%50.72%23.08%-82.03%-321.74%339.22%5.74%-13.95%-11.71%29.59%137.80%-51.66%4.79%41.83%-34.56%15.49%
EPS (Weighted Average and Diluted) Growth (1y) -88.63%1,700.00%237.00%60.87%341.67%144.44%153.91%16.22%-49.06%-13.64%2.78%11.63%66.67%-18.42%-18.92%-2.08%-6.67%12.90%-3.33%-8.51%-11.90%102.86%48.28%4.65%10.81%-47.89%2.33%4.44%19.51%37.84%27.27%53.19%30.61%80.39%12.50%15.28%25.00%-14.13%55.56%10.84%22.50%30.38%45.92%-27.17%16.33%-7.77%-52.45%53.73%12.28%-75.79%-175.00%18.45%0.78%382.61%290.20%4.10%133.33%30.63%56.70%70.08%-52.82%12.41%
EPS (Weighted Average and Diluted) Growth (3y) -0.91%236.20%106.41%27.79%55.36%19.87%28.38%8.30%-7.46%-7.34%-6.95%0.00%11.07%23.17%5.14%-2.13%-3.06%6.08%13.62%0.00%5.27%13.37%24.53%18.75%20.04%9.02%13.58%22.64%24.96%28.77%30.59%25.09%25.99%26.40%36.68%-2.37%21.22%1.08%2.58%7.46%16.96%-33.72%-36.09%9.86%9.59%2.52%-12.14%23.76%38.21%15.14%30.75%28.00%3.52%92.08%
EPS (Weighted Average and Diluted) Growth (5y) -4.11%103.62%47.12%13.33%25.26%31.58%24.84%3.99%-5.00%-3.41%4.10%1.79%12.66%6.06%8.64%8.45%7.30%24.30%16.00%12.05%13.75%17.68%27.58%16.43%21.51%7.72%27.17%8.29%22.69%20.75%9.10%16.99%21.17%-14.72%-23.82%11.12%15.05%3.83%9.01%8.88%30.35%12.91%9.18%18.61%7.70%9.62%
EPS (Weighted Average and Diluted) (QoQ) 320.72%446.68%-47.83%50.00%-21.23%160.96%43.24%-16.98%-18.18%19.44%-37.21%40.74%-2.63%29.73%-6.25%-31.11%-3.23%56.67%-10.64%-16.67%-17.14%48.28%-13.95%91.89%-39.44%4.65%-8.89%-9.76%18.92%6.82%4.26%4.08%9.80%28.57%-11.11%43.75%-31.52%31.75%-3.61%-1.25%24.05%-6.12%6.52%5.10%38.83%-53.15%70.15%-16.67%-28.42%51.47%24.27%-82.03%-321.74%339.22%5.74%-13.95%-12.61%30.93%137.01%-51.83%4.83%42.11%-34.26%14.79%
FCF Margin Growth (1y) 165.00297.00-330.00-262.00707.00239.001,520.00-346.00-283.0011.00-1754.001,135.00-117.00173.00340.00-1010.00244.00-630.00-384.00436.00-139.00-6.001,006.00-222.00147.00-88.00-445.00-69.00176.00-239.00786.00-350.00355.00418.00-744.00432.00-261.00486.001,013.00766.00-1323.00-714.00117.00-1142.001,588.00-165.00-1019.00516.00-140.00-45.00-1358.00307.00-414.00377.002,031.00-361.00192.00260.00-423.00487.00
FCF Margin Growth (3y) 589.00546.00-564.00526.00306.00423.00105.00-222.00-156.00-445.00-1798.00561.00-12.00-462.00962.00-796.00252.00-723.00178.00145.00184.00-333.001,348.00-640.00677.0091.00-402.0013.00270.00665.001,055.00849.00-1228.00190.00386.0056.004.00-393.00111.00140.00125.00-924.00-2260.00-319.001,033.00167.00-346.00462.00-362.00592.00250.00433.00
FCF Margin Growth (5y) 716.0090.00-608.00-48.00412.00-212.00728.00-7.00-148.00-539.00-1237.00270.00310.00-789.001,304.00-1214.00783.00-544.00220.00228.00278.00571.001,616.00558.00-906.00-137.00727.00-362.00535.00-214.00153.00223.00219.00-21.00-1991.00879.00-550.00-62.00784.0086.00-97.00-287.00-652.00-193.00
FCF Margin (QoQ) 198.001,057.00-381.00-709.00330.00430.00-313.00260.00-138.001,711.00-2179.00324.00156.00-54.00709.00-928.00446.00112.00-640.00326.00-427.00358.00179.00-249.00-295.001,370.00-1049.00120.00-529.001,013.00-672.00364.00-944.002,038.00-1808.001,069.00-881.00876.00-633.00376.00-134.001,403.00-879.00-1713.00474.002,234.00-2138.001,017.00-1278.001,381.00-603.00361.00-1183.0068.001,062.00-361.00-392.001,722.00-1330.00193.00-324.001,038.00-420.00
FCF Payout Ratio Growth (1y) 523.60%-93.52%-80.97%-99.33%714.14%-7.53%188.30%2,961.28%-90.48%1,675.48%-77.33%-70.50%9.05%27.59%-68.40%74.57%-67.82%-182.57%49.95%30.54%-27.10%82.86%-43.73%-577.85%-32.07%337.26%83.85%119.85%62.61%-73.43%-99.58%-99.75%-252.58%-820.91%20.83%-54,894.44%156.02%62.21%118.98%100.56%16.74%22.54%-49,653.43%6,737.48%78.66%529.40%112.33%65.89%-31.57%-77.90%44.66%-44.31%
FCF Payout Ratio Growth (3y) 26.75%69.08%2.09%-50.08%-60.73%-5.45%175.66%-40.89%150.75%-67.79%-174.59%-52.46%-12.40%-36.52%-29.68%-35.63%-134.46%-45.78%-30.49%15.76%7.38%-6.96%28.22%-83.74%-86.65%-54.46%-65.64%-79.02%35.16%11.60%-39.66%-77.77%-80.21%-0.07%-60.19%-995.07%495.80%46.87%48.23%411.47%38.21%12.59%39.85%345.46%298.27%
FCF Payout Ratio Growth (5y) 15.19%11.15%-25.56%-43.23%-32.70%-27.65%-37.78%-29.49%-151.36%-55.97%50.06%-35.56%-8.60%-22.33%-35.25%-71.04%-64.78%-19.09%-21.46%-62.13%-29.91%-7.20%21.70%-59.15%-62.56%1.96%-5.87%-64.41%16.05%23.72%19.21%-7.65%-2.54%4.06%14.90%197.71%187.20%
FCF Payout Ratio (QoQ) 1,288.31%-3.35%45.03%-67.96%-85.57%183.80%-94.89%38,804.65%-98.36%784.86%-45.73%20.99%205.62%-88.70%-29.38%347.20%257.56%-97.20%290.09%-17.56%-1,017.43%105.08%239.58%-53.96%-315.73%116.68%-2,983.71%106.55%653.50%-87.07%211.37%-46.39%23.12%-99.80%87.84%-32,743.91%-481.70%100.03%-85,278.22%133.37%-492.43%100.20%119.58%6,801.51%-360.39%-25.58%130.30%80.34%525.82%-96.39%307.61%-25.61%102.08%-76.39%56.93%
Free Cash Flow Growth (1y) 64.25%684.38%-29.61%-39.41%917.97%93.34%213.98%-94.52%-44.90%1.92%-79.86%4,965.39%-40.25%24.72%66.78%-87.09%98.99%-93.31%-48.14%300.35%-25.10%-8.06%269.51%-33.53%59.96%-237.71%-24.36%-15.37%40.84%-529.92%90.02%-122.83%68.27%149.78%-35.18%806.86%-17.91%408.99%122.66%214.26%-176.86%-116.34%10.34%-100.24%300.10%-201.82%-42.92%22,243.56%-6.30%-38.16%-125.06%80.37%-40.08%124.38%975.13%-36.46%52.20%380.00%-29.84%85.07%
Free Cash Flow Growth (3y) 53.42%138.20%-23.65%18.93%67.42%34.95%1.78%-28.96%-13.15%-56.03%-44.16%196.95%-3.79%-57.52%47.30%-29.96%33.59%-27.75%13.17%31.08%19.05%-115.27%74.48%-28.63%55.92%62.84%-2.33%10.95%24.84%161.88%39.98%71.82%-45.21%25.46%16.78%62.19%8.08%-65.23%11.93%19.19%12.96%-38.93%-29.22%-0.95%46.18%44.49%7.77%534.78%-5.10%53.50%15.45%28.49%
Free Cash Flow Growth (5y) 31.39%24.24%-17.38%-2.76%43.16%-31.48%15.10%-0.94%-4.73%-16.08%-13.41%71.26%14.94%-21.66%35.65%-15.62%41.39%-23.30%12.29%29.45%18.44%82.43%50.28%23.33%-34.44%-41.10%18.01%-14.99%24.51%-51.09%11.55%22.27%14.76%-11.54%-17.38%88.17%-6.65%-3.29%25.19%14.18%5.62%-4.42%-0.63%2.71%
Free Cash Flow (QoQ) 81.24%2,327.18%-36.69%-113.51%406.70%168.28%-45.51%82.43%-27.50%335.68%-99.05%1,734.16%34.08%-13.92%139.29%-78.37%179.90%15.10%-81.47%233.39%-90.59%792.70%43.02%-37.63%-88.45%3,487.73%-74.27%50.09%-109.94%2,070.75%-71.21%149.77%-144.46%694.49%-103.46%1,940.72%-86.85%674.11%-62.28%113.77%-18.46%238.63%-46.76%-152.29%82.66%2,386.43%-100.12%43,096.02%-126.15%532.43%-54.46%81.94%-138.56%21.56%427.81%-39.56%-84.31%2,715.00%-76.20%44.78%-50.52%311.46%-37.22%
Gross Margin Growth (1y) 67.00118.0022.00102.00113.0029.00-54.00-52.0084.0099.00165.0087.00-225.0078.0035.0049.00283.00-183.00120.00188.0098.00172.00140.0018.00176.00282.00-214.00202.0030.00-133.0060.00-122.00100.0049.00166.000.00115.00107.00-244.00-30.00-154.00-70.0010.00168.00-26.00-191.0062.00-100.00-5.0094.0062.00-24.00-13.00110.0053.00294.00122.00-109.00-203.00-307.00-332.00
Gross Margin Growth (3y) 265.00246.00132.00137.00-27.00207.00146.0084.00143.00-5.00320.00324.00156.0067.00296.00254.00557.00271.0047.00408.00303.00321.00-14.0098.00305.00198.0012.0080.00245.0024.00-19.00-152.0062.0087.00-68.00138.00-64.00-154.00-173.0038.00-184.00-167.00134.0045.00-43.0014.00177.00171.00104.0096.00-88.00-37.00-223.00
Gross Margin Growth (5y) 323.00142.00288.00374.00353.00196.00406.00290.00416.00449.00247.00544.00361.00216.00142.00334.00686.00187.00272.00285.00519.00478.00-93.0068.00267.00235.00-222.00218.0065.00-237.0053.00-84.0031.00-10.0055.0015.00-82.0051.00-58.00309.00-75.00-165.00-17.0032.00-253.00
Gross Margin (QoQ) 147.0047.00-64.00-63.00198.00-49.0016.00-52.00114.00-132.0019.0084.00129.00-67.00-59.00-228.00432.00-110.00-46.006.00-34.00193.0022.00-83.0040.00161.00-100.0074.00146.00-334.00315.00-98.00-16.00-141.00134.00124.00-67.00-25.00-32.00239.00-75.00-377.00182.00116.009.00-297.00340.00-78.00-156.00-44.00179.0017.00-58.00-76.0093.0028.0066.00-134.00334.00-144.00-165.00-228.00230.00-169.00
Gross Profit Growth (1y) 11.69%13.03%8.30%6.69%6.28%3.79%-2.08%-3.90%-1.82%2.27%3.00%1.06%-12.67%-8.04%-6.74%-4.40%8.52%-7.42%4.62%5.07%2.16%9.68%8.07%5.86%11.06%17.07%2.80%14.84%5.28%0.60%9.38%2.28%15.19%10.14%14.34%12.73%13.54%12.84%2.34%10.35%0.13%-0.78%1.87%7.59%6.14%9.12%14.45%7.18%12.05%10.67%19.41%15.47%12.58%16.24%11.94%24.44%16.07%5.21%-4.39%-13.12%-15.57%
Gross Profit Growth (3y) 5.24%6.26%2.99%1.19%-3.05%-0.80%-2.02%-2.44%-2.38%-4.51%0.17%0.50%-1.07%-2.26%1.78%2.07%7.18%5.93%5.14%8.50%6.10%8.91%6.71%7.53%10.43%9.06%8.74%9.81%11.25%7.73%8.57%8.36%9.40%7.23%6.03%10.21%6.46%6.90%6.06%8.37%5.99%6.21%11.66%10.02%10.22%11.97%15.22%15.48%13.55%10.61%8.52%7.68%3.33%
Gross Profit Growth (5y) 2.01%0.43%1.28%0.80%0.20%-0.18%1.24%0.65%1.09%2.26%2.23%4.30%2.51%1.92%3.46%4.55%8.35%5.66%7.77%8.05%9.33%9.93%7.29%9.12%8.89%7.75%6.03%9.47%7.91%6.24%8.33%7.97%9.26%8.29%10.25%10.62%8.77%9.46%9.78%12.83%9.25%7.94%8.30%7.56%5.58%
Gross Profit (QoQ) 10.55%0.16%0.57%0.29%11.88%-4.03%-0.92%-0.09%9.25%-9.46%-2.76%2.07%13.81%-8.81%-4.59%-11.80%19.85%-7.52%-2.20%0.11%2.25%4.50%-1.77%-2.66%9.77%2.97%-3.78%2.12%15.71%-9.58%7.48%-6.38%10.57%-1.69%0.51%5.43%5.73%2.06%-0.90%6.18%5.08%-7.44%6.85%-3.65%4.12%-4.97%12.86%-4.96%7.04%-0.33%5.70%-0.64%5.73%7.54%2.21%-3.12%9.16%3.56%13.63%-9.64%-1.05%-5.89%3.26%-12.19%
Interest Coverage Ratio Growth (1y) 262.92%314.78%274.99%83.25%27.83%-25.42%-34.24%-31.36%-34.38%17.39%-4.18%-15.63%10.07%1.81%14.61%9.61%-2.14%-10.13%0.43%9.18%0.56%29.62%28.88%42.17%-6.84%-20.50%-23.56%-27.84%3.66%1.91%26.04%1.66%1.49%2.94%-5.06%12.79%33.40%57.44%26.50%22.08%-29.97%-14.03%-15.19%-23.67%26.54%-12.25%-75.54%-119.16%-21.37%-24.49%190.29%568.34%-15.99%95.62%20.00%
Interest Coverage Ratio Growth (3y) 44.93%53.70%33.19%2.00%-2.62%-3.76%-10.28%-14.06%-10.92%2.41%3.32%0.32%2.70%5.85%14.05%19.38%-2.85%-2.53%-0.35%3.85%-0.97%1.64%7.48%1.41%-0.67%-5.87%-2.93%-6.12%11.96%18.21%14.82%11.86%-1.76%11.69%0.61%1.67%5.74%5.90%-35.98%-29.64%-11.34%-17.10%-15.55%-11.85%-5.80%9.03%-5.20%
Interest Coverage Ratio Growth (5y) 26.81%27.14%22.16%4.90%-1.90%0.75%-1.34%-0.29%-7.91%2.05%1.68%0.71%0.91%-0.79%7.41%4.53%-0.72%-0.58%3.44%5.13%5.63%11.22%8.32%7.51%-1.75%2.45%-0.38%-5.07%4.46%4.50%-20.68%-17.13%-1.16%-1.59%-6.28%-1.16%-4.82%11.90%-1.78%
Interest Coverage Ratio (QoQ) -15.79%17.48%111.54%73.41%-3.76%6.21%3.38%20.96%-43.85%-6.34%7.90%15.64%0.44%-23.55%-4.99%50.88%-7.10%-13.93%-9.14%34.71%-14.69%-3.82%-1.22%24.07%9.96%-4.37%8.96%-18.70%-6.15%-8.05%2.86%16.79%-7.75%13.73%-17.04%16.60%-6.43%4.88%-1.43%37.90%10.44%-15.73%-4.88%-20.89%35.57%-16.87%-14.39%31.15%-5.99%-76.83%-167.07%638.19%-9.73%-10.91%8.20%-3.46%110.20%-45.35%
Net Cash Flow Growth (1y) -887.07%596.71%93.74%-46.51%129.92%-513.35%19.75%-451.18%-58.65%123.58%-72.63%85.96%-536.41%69.99%-285.42%-84.47%106.83%-193.75%146.28%54.27%108.97%86.45%254.21%308.90%-747.28%1,689.28%-105.85%-195.63%98.08%-214.30%2,690.85%-222.40%2,943.16%366.05%-31.33%35.19%-37.50%-133.22%394.22%178.03%-877.17%-204.31%-74.51%-320.82%115.19%46.33%55.06%-164.12%-36.15%1.44%34.39%111.55%-241.15%-31.13%-24.93%-335.86%998.83%32.03%-59.77%162.86%
Net Cash Flow Growth (3y) -0.88%89.84%-14.04%-31.30%18.57%18.33%-37.64%-42.76%-50.24%27.83%-38.30%50.89%-14.61%-30.37%44.86%55.53%2.62%26.40%54.23%2.97%-31.22%-35.03%75.10%-86.06%52.28%269.20%1.34%-58.72%32.78%-44.39%348.03%53.69%-416.88%-39.07%-4.72%-3.75%-9.65%-36.49%25.00%-65.72%-9.00%-17.19%-19.02%-12.35%48.47%11.48%16.09%10.40%100.84%4.23%-25.96%29.49%
Net Cash Flow Growth (5y) -21.92%-50.48%-11.43%-17.32%15.74%-17.19%-0.07%-2.77%-29.67%22.95%-15.42%25.05%-15.74%-42.73%35.73%-40.29%20.15%43.76%29.95%-13.81%35.76%-16.82%78.70%39.36%-80.49%-117.66%5.57%-40.34%19.16%-29.55%105.62%-56.90%72.76%-7.30%12.51%18.54%-21.66%-21.99%14.53%-4.38%57.07%-7.48%-30.65%-0.03%
Net Cash Flow (QoQ) -121.44%1,012.44%38.43%-390.58%113.53%255.91%-61.78%62.56%-286.94%203.11%-212.08%119.14%6.61%19.70%-157.47%-495.08%141.53%-230.56%42.83%122.02%-670.30%164.45%-156.50%200.63%-136.99%1,784.30%-66.68%-411.80%190.82%-106.20%-444.71%93.74%-5,309.34%240.53%-167.78%155.18%406.18%-63.72%-163.97%153.21%-369.05%639.68%-89.90%-629.94%-5.35%145.20%-187.50%136.44%-472.33%230.60%-249.05%108.81%-674.67%278.08%-87.20%-207.71%-433.88%201.95%-140.23%510.48%-140.37%160.34%-37.14%
Net Income Growth (1y) 1,726.74%269.53%81.53%408.42%165.93%180.17%21.14%-38.78%-10.62%8.27%13.51%47.05%-16.05%-14.45%1.14%-3.73%11.96%-7.53%-9.57%-13.89%104.62%51.09%5.46%11.77%-48.55%-7.15%4.12%17.22%34.79%35.63%47.57%25.89%76.22%8.57%12.65%23.31%-15.16%55.03%10.17%19.03%28.87%43.43%-28.78%13.78%-10.75%-54.41%49.93%10.30%-76.18%-175.51%16.87%-0.04%374.58%287.05%2.24%128.45%28.40%50.49%64.24%-55.13%6.95%
Net Income Growth (3y) 251.47%123.80%35.65%66.03%25.90%37.42%11.62%-4.66%-5.64%-5.03%1.25%6.82%24.36%6.13%-1.20%-2.51%5.63%9.06%-0.24%4.10%12.37%23.91%17.46%18.15%6.91%10.99%20.07%22.08%26.31%31.67%22.35%22.71%24.44%34.15%-4.03%18.64%-0.81%0.45%5.56%14.31%-35.05%-35.61%7.66%7.85%0.29%-13.65%21.45%36.06%13.22%28.58%25.20%0.82%86.79%
Net Income Growth (5y) 109.97%54.73%17.95%30.56%35.52%29.38%5.81%-3.56%-2.43%3.74%2.65%9.81%5.93%8.52%8.19%6.45%22.86%13.82%10.54%11.86%16.23%26.21%15.00%19.34%5.97%24.90%6.31%19.77%18.31%8.34%14.36%18.32%-16.35%-23.14%9.14%12.99%1.98%7.44%7.05%27.82%10.79%6.81%15.95%5.16%6.74%
Net Income (QoQ) 277.90%476.05%-47.40%59.53%-23.56%182.99%47.32%-16.56%-19.46%22.36%-25.55%21.83%-2.44%28.28%-3.56%-30.45%-0.58%51.65%-8.20%-19.11%-17.88%48.30%-12.58%92.21%-39.37%3.51%-7.35%-11.52%9.43%16.08%4.30%1.74%10.12%26.30%-11.03%42.41%-32.16%31.05%-2.61%-2.01%23.96%-6.87%5.22%6.09%37.96%-53.76%68.11%-16.78%-29.53%52.09%23.67%-82.03%-323.41%335.39%5.78%-14.69%-11.94%28.65%136.36%-52.05%3.21%40.41%-35.42%14.29%
Net Income towards Common Stockholders Growth (1y) 1,726.74%269.53%81.53%408.42%165.93%180.17%21.14%-38.78%-10.62%8.27%13.51%47.05%-16.05%-14.45%1.14%-3.73%11.96%-7.53%-9.57%-13.89%104.62%51.09%5.46%11.77%-48.55%-7.15%4.12%17.22%34.79%35.63%47.57%25.89%76.22%8.57%12.65%23.31%-15.16%55.03%10.17%19.03%28.87%43.43%-28.78%13.78%-10.75%-54.41%49.93%10.30%-76.18%-175.51%16.87%-0.04%374.58%287.05%2.24%128.45%28.40%50.49%64.24%-55.13%6.95%
Net Income towards Common Stockholders Growth (3y) 251.47%123.80%35.65%66.03%25.90%37.42%11.62%-4.66%-5.64%-5.03%1.25%6.82%24.36%6.13%-1.20%-2.51%5.63%9.06%-0.24%4.10%12.37%23.91%17.46%18.15%6.91%10.99%20.07%22.08%26.31%31.67%22.35%22.71%24.44%34.15%-4.03%18.64%-0.81%0.45%5.56%14.31%-35.05%-35.61%7.66%7.85%0.29%-13.65%21.45%36.06%13.22%28.58%25.20%0.82%86.79%
Net Income towards Common Stockholders Growth (5y) 109.97%54.73%17.95%30.56%35.52%29.38%5.81%-3.56%-2.43%3.74%2.65%9.81%5.93%8.52%8.19%6.45%22.86%13.82%10.54%11.86%16.23%26.21%15.00%19.34%5.97%24.90%6.31%19.77%18.31%8.34%14.36%18.32%-16.35%-23.14%9.14%12.99%1.98%7.44%7.05%27.82%10.79%6.81%15.95%5.16%6.74%
Net Income towards Common Stockholders (QoQ) 277.90%476.05%-47.40%59.53%-23.56%182.99%47.32%-16.56%-19.46%22.36%-25.55%21.83%-2.44%28.28%-3.56%-30.45%-0.58%51.65%-8.20%-19.11%-17.88%48.30%-12.58%92.21%-39.37%3.51%-7.35%-11.52%9.43%16.08%4.30%1.74%10.12%26.30%-11.03%42.41%-32.16%31.05%-2.61%-2.01%23.96%-6.87%5.22%6.09%37.96%-53.76%68.11%-16.78%-29.53%52.09%23.67%-82.03%-323.41%335.39%5.78%-14.69%-11.94%28.65%136.36%-52.05%3.21%40.41%-35.42%14.29%
Net Margin Growth (1y) 160.0085.00144.00419.00266.00208.0079.00-195.00-32.0026.0060.00160.00-33.00-20.0045.008.0034.00-12.00-62.00-75.00422.00137.001.0025.00-431.00-75.00-13.0027.00114.00121.00169.0097.00284.00-3.0010.0054.00-188.00202.0018.0046.00153.00301.00-198.0061.00-124.00-601.00151.008.00-500.00-687.00-6.00-103.00432.00745.00-47.00599.0074.00186.00366.00-634.00122.00
Net Margin Growth (3y) 393.00319.00283.00384.00200.00214.00184.00-27.00-31.00-6.0043.0093.00423.00105.00-16.00-42.0025.0049.00-74.00-23.00105.00183.00157.00149.00-32.0043.00166.00178.00210.00321.00197.00197.00249.00500.00-170.00161.00-159.00-98.00-29.00115.00-471.00-987.00-53.00-34.00-191.00-544.0098.00504.007.00243.00313.00-137.00629.00
Net Margin Growth (5y) 394.00287.00266.00317.00656.00339.00123.00-77.00-40.0056.0031.00145.00106.00151.00140.0082.00423.00168.00105.00128.00201.00382.00185.00249.00-68.00546.00-14.00285.00239.0021.00150.00265.00-375.00-788.00-25.0066.00-227.00-40.00-82.00611.0035.00-56.00266.00-68.005.00
Net Margin (QoQ) 26.00174.00-102.0062.00-49.00232.00174.00-91.00-107.00104.00-100.0071.00-49.00138.000.00-122.00-35.00203.00-37.00-96.00-82.00153.00-51.00401.00-366.0017.00-26.00-55.00-11.0079.0014.0032.00-4.00127.00-58.00219.00-291.00140.00-15.00-23.0099.00-44.0013.0084.00248.00-543.00272.00-101.00-229.00208.00129.00-608.00-417.00890.0032.00-74.00-104.0098.00679.00-599.008.00278.00-321.00158.00
Operating Income Growth (1y) 84.54%72.30%10.57%30.25%30.69%16.49%16.93%8.93%18.75%15.82%20.86%32.97%-16.78%-20.94%0.25%-10.09%8.47%3.72%-9.26%-10.79%-0.13%12.91%2.50%8.13%2.86%23.59%-2.04%12.94%18.82%1.96%27.59%8.17%26.04%2.58%10.79%19.68%4.39%10.35%7.17%20.45%9.00%14.71%-26.39%5.38%-3.82%-13.25%46.68%2.54%-66.91%-128.82%13.14%19.23%322.17%719.88%8.78%105.63%17.55%3.76%0.78%-48.45%-20.96%
Operating Income Growth (3y) 42.01%32.47%16.04%23.57%8.90%2.17%12.32%9.20%2.34%-1.70%3.21%2.17%-3.40%-2.53%-2.31%-4.64%3.67%13.12%-3.06%2.90%6.87%12.47%8.61%9.73%15.49%8.94%11.46%13.50%16.06%4.90%14.85%15.96%12.77%9.10%-4.39%14.95%3.05%3.17%4.99%9.18%-29.74%-31.75%6.90%8.81%10.34%15.73%21.76%35.98%17.98%22.84%7.44%8.12%57.70%
Operating Income Growth (5y) 20.92%13.77%7.29%8.64%6.95%4.55%5.67%4.67%1.95%5.79%2.00%5.43%1.96%3.13%3.11%1.16%10.79%8.65%5.19%7.12%9.94%10.00%8.75%13.75%11.88%10.35%1.78%13.16%10.39%2.81%10.34%11.00%-14.52%-18.38%7.72%13.18%8.86%14.43%7.33%26.12%11.48%13.03%6.02%6.43%4.53%
Operating Income (QoQ) 19.26%82.78%-18.97%4.48%11.35%17.29%-4.54%4.83%-0.74%17.73%-11.07%14.28%-3.19%22.86%-2.17%-28.48%-8.04%55.79%-12.26%-13.71%-12.06%36.28%-13.74%-3.40%-0.58%23.72%-9.00%-8.11%19.46%-1.93%4.91%-3.32%2.51%22.72%-11.05%12.65%-16.57%32.53%-3.92%-1.74%-11.81%28.72%7.99%-11.08%-7.19%-17.40%54.59%-18.85%-16.29%39.67%8.07%-73.81%-172.91%648.27%13.89%-7.28%7.06%-3.79%115.29%-46.99%-5.50%-6.55%10.12%-18.73%
Operating Margin Growth (1y) 218.00201.0017.00129.00140.0072.00123.0080.00157.0098.00170.00249.00-75.00-93.0080.00-50.0045.0052.00-118.00-112.00-3.0045.00-24.0021.00-34.0083.00-77.0018.00104.00-9.00150.0029.00100.00-48.000.0055.00-60.00-2.000.0081.0054.00107.00-271.0011.00-95.00-201.00211.00-63.00-615.00-839.00-38.0027.00706.001,132.00-16.00744.0034.00-32.0012.00-766.00-120.00
Operating Margin Growth (3y) 514.00371.00310.00459.00221.0077.00373.00279.00126.0057.00132.0088.00-33.003.00-62.00-141.008.00179.00-220.00-74.0067.00118.0048.0068.00170.0025.0072.00102.00144.00-60.00149.00165.0094.0057.00-271.00146.00-101.00-96.00-60.0029.00-657.00-933.00-98.00-25.00-4.0092.00157.00708.00125.00262.00-42.005.00620.00
Operating Margin Growth (5y) 484.00330.00272.00297.00263.00173.00231.00188.0089.00184.0031.00126.0036.0077.0010.00-94.00212.00121.00-70.0011.00107.0068.0047.00203.00164.00130.00-199.00193.00103.00-154.0089.00113.00-616.00-983.00-98.00111.00-10.00197.00-114.00800.0084.00168.00-102.00-47.00-90.00
Operating Margin (QoQ) 36.00302.00-135.0015.0020.00118.00-23.0025.00-48.00168.00-66.00102.00-107.00241.0013.00-222.00-125.00414.00-117.00-128.00-118.00244.00-110.00-19.00-70.00175.00-65.00-74.0047.0015.0030.0012.00-66.00174.00-91.0083.00-215.00222.00-36.00-31.00-157.00224.0045.00-59.00-104.00-154.00327.00-164.00-210.00258.0053.00-716.00-433.001,059.00118.00-38.00-7.00-90.00878.00-747.00-73.00-45.00100.00-101.00
Profit After Tax Growth (1y) 1,726.74%269.53%81.53%408.42%165.93%180.17%21.14%-38.78%-10.62%8.27%13.51%47.05%-16.05%-14.45%1.14%-3.73%11.96%-7.53%-9.57%-13.89%104.62%51.09%5.46%11.77%-48.55%1.12%4.12%17.22%34.79%24.53%47.57%25.89%76.22%8.57%12.65%23.31%-15.16%55.03%10.17%19.03%28.87%43.43%-28.78%13.78%-10.69%-54.38%50.14%10.40%-75.96%-175.06%16.71%-0.13%369.86%288.01%2.24%128.45%28.40%50.49%64.24%-55.13%6.95%
Profit After Tax Growth (3y) 251.47%123.80%35.65%66.03%25.90%37.42%11.62%-4.66%-5.64%-5.03%1.25%6.82%24.36%6.13%-1.20%-2.51%5.63%12.21%-0.24%4.10%12.37%23.91%17.46%18.15%6.91%10.99%20.07%22.08%26.31%27.98%22.35%22.71%24.44%34.15%-4.03%18.64%-0.79%0.48%5.61%14.35%-34.84%-35.56%7.66%7.85%0.29%-13.65%21.45%36.06%13.20%28.54%25.14%0.79%86.17%
Profit After Tax Growth (5y) 109.97%54.73%17.95%30.56%35.52%29.38%5.81%-3.56%-2.43%5.53%2.65%9.81%5.93%8.52%8.19%6.45%22.86%13.82%10.54%11.86%16.23%26.21%15.00%19.34%5.97%24.90%6.31%19.77%18.32%6.52%14.39%18.34%-16.18%-23.10%9.14%12.99%1.98%7.44%7.05%27.82%10.79%6.81%15.95%5.16%6.74%
Profit After Tax (QoQ) 277.90%476.05%-47.40%59.53%-23.56%182.99%47.32%-16.56%-19.46%22.36%-25.55%21.83%-2.44%28.28%-3.56%-30.45%-0.58%51.65%-8.20%-19.11%-17.88%48.30%-12.58%92.21%-39.37%3.51%-7.35%-11.52%19.18%6.58%4.30%1.74%10.12%26.30%-11.03%42.41%-32.16%31.05%-2.61%-2.01%23.96%-6.87%5.22%6.09%37.96%-53.76%68.11%-16.73%-29.52%52.17%23.61%-81.87%-320.06%336.59%5.78%-14.69%-11.94%28.65%136.36%-52.05%3.21%40.41%-35.42%14.29%
Property, Plant & Equipment (Net) Growth (1y) 26.92%22.21%10.18%0.91%-7.49%-12.83%-12.83%-13.83%-17.61%-20.69%-22.30%-23.48%-23.53%-21.82%-13.95%-5.13%4.94%19.43%16.88%15.13%11.09%6.14%6.91%7.84%18.29%24.45%9.48%9.46%0.36%-7.67%13.18%16.96%23.12%27.11%20.66%15.33%7.63%0.34%-1.65%-4.47%-3.26%-0.28%-1.18%-0.50%-2.03%-1.64%-3.48%-5.97%-6.45%-7.07%-3.68%1.21%1.25%-0.81%-5.85%-7.83%-5.60%-8.05%
Property, Plant & Equipment (Net) Growth (3y) 6.82%-5.47%-9.29%-12.70%-16.47%-18.54%-16.47%-14.48%-12.88%-9.53%-7.89%-5.80%-3.76%-0.30%2.45%5.61%11.30%16.41%11.01%10.77%9.66%6.84%9.83%11.35%13.49%13.46%14.35%13.87%9.97%5.60%10.33%8.82%8.64%8.35%5.45%3.11%0.67%-0.53%-2.11%-3.67%-3.93%-3.04%-2.79%-1.80%-2.46%-3.21%-4.34%-4.27%-3.66%-5.36%
Property, Plant & Equipment (Net) Growth (5y) -4.01%-4.63%-5.58%-6.18%-7.44%-7.28%-6.14%-4.93%-2.77%-0.44%-1.77%-0.27%1.14%2.63%5.91%8.56%11.25%13.11%13.32%12.89%11.81%9.24%9.47%8.75%8.76%7.88%7.76%7.01%4.74%2.92%5.08%3.81%3.28%3.06%1.74%0.85%-0.68%-1.93%-3.18%-3.57%-3.26%-3.63%
Property, Plant & Equipment (Net) (QoQ) 8.53%2.20%6.51%3.44%-2.15%-6.39%-2.36%-2.53%-2.14%-7.47%-6.64%-6.18%-4.12%-8.88%-6.70%-4.09%5.52%0.46%3.20%9.17%3.27%-1.04%-0.42%4.31%4.02%-0.18%9.22%9.74%-8.49%-0.20%0.14%0.96%12.19%3.12%5.42%4.22%6.49%-1.43%-1.61%-2.84%4.38%-4.26%-0.37%0.15%3.43%-3.60%-1.90%0.55%1.50%-6.08%-2.40%-0.11%5.19%-1.31%-2.36%-2.14%-0.15%-3.39%0.00%-4.68%
Return on Assets Growth (1y) 5.004.002.000.000.00-1.001.001.001.001.000.001.000.000.000.001.002.002.002.00-1.00-2.00-3.00-3.000.001.002.002.003.003.001.000.00-2.00-1.000.000.001.001.000.00-1.00-1.00-3.00-1.00-1.00-3.00-4.00-4.00-4.00-1.005.005.008.007.004.005.00-1.00-1.00
Return on Assets Growth (3y) 5.004.003.002.001.000.000.002.003.003.002.000.000.00-1.00-1.000.000.001.002.002.001.001.000.001.003.003.003.002.003.001.000.00-1.00-3.00-2.00-1.00-3.00-6.00-6.00-6.00-4.00-2.00-1.002.003.005.006.003.005.00
Return on Assets Growth (5y) 7.006.004.002.000.00-1.000.001.002.002.002.003.003.002.002.001.002.003.003.001.001.000.000.002.000.001.001.00-1.00-4.00-5.00-5.00-5.00-2.00-1.002.003.003.004.001.002.00
Return on Assets (QoQ) 1.002.001.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.002.001.000.000.00-2.000.000.000.001.001.001.000.001.000.00-1.000.00-1.001.000.000.000.001.00-1.000.000.00-2.001.000.00-2.00-3.000.000.002.003.000.003.000.001.001.00-3.000.00
Return on Capital Employed Growth (1y) 2.002.004.004.004.003.003.002.002.001.000.001.001.000.00-1.00-2.00-1.00-1.000.000.001.00-2.00-2.00-1.00-2.002.003.002.002.000.00-2.00-3.00-3.00-2.001.000.00-2.00-3.00-4.00-3.00-3.001.001.00-2.00-6.00-7.00-7.000.0011.0011.0017.0013.005.004.00-6.00-8.00
Return on Capital Employed Growth (3y) 8.007.006.007.006.005.001.000.001.000.00-1.00-1.000.00-3.00-2.00-2.00-3.000.001.002.001.000.00-2.00-2.00-3.000.001.00-1.00-2.00-5.00-6.00-7.00-7.00-4.00-3.00-5.00-10.00-9.00-10.00-5.003.005.0011.0012.0011.008.004.006.00
Return on Capital Employed Growth (5y) 7.006.005.005.006.002.000.000.000.001.000.001.001.00-1.00-2.00-4.00-3.00-2.00-1.00-2.00-3.00-5.00-5.00-5.00-7.00-2.00-3.00-6.00-11.00-11.00-12.00-9.00-2.000.007.008.006.006.001.001.00
Return on Capital Employed (QoQ) 1.001.000.001.001.002.001.000.001.001.000.000.000.000.001.000.00-1.00-1.00-1.001.00-1.000.000.002.00-3.000.001.000.001.001.001.000.00-2.00-1.000.001.000.001.00-1.00-1.00-2.000.000.000.001.000.00-3.00-4.000.00-1.004.007.000.006.000.00-1.00-1.00-4.00-1.00
Return on Equity Growth (1y) 11.0022.00123.0086.0066.0035.00-70.00-3.0028.0043.0060.0019.00-2.00-26.00-48.00-47.00-46.00-29.00-37.0015.00-1525.00-1586.00-1745.0021.001,514.001,580.001,761.00-48.003.001.00-13.00-7.00-4.00-1.004.002.00-2.001.001.00-13.00-7.00-11.00-19.00-19.00-18.00-17.002.0032.0028.0044.0034.0028.0043.008.0011.00
Return on Equity Growth (3y) 105.00100.00113.00101.0092.0052.00-58.00-32.00-20.00-11.00-25.00-14.00-1573.00-1641.00-1830.00-11.00-57.00-34.00-21.00-13.00-8.00-5.003.00-35.001,514.001,580.001,752.00-54.00-3.000.00-8.00-18.00-13.00-11.00-14.00-30.00-28.00-28.00-16.000.003.0016.0018.0041.0053.0035.0048.00
Return on Equity Growth (5y) 57.0046.0028.0069.00-1480.00-1563.00-1840.004.00-31.00-17.00-10.00-41.00-55.00-60.00-82.00-67.00-58.00-35.00-30.00-18.00-14.00-5.008.00-45.001,505.001,570.001,734.00-86.00-28.00-28.00-24.00-5.00-3.0016.0023.0030.0044.0024.0029.00
Return on Equity (QoQ) 5.002.002.002.0016.00102.00-35.00-18.00-15.00-2.0031.0013.001.0014.00-9.00-7.00-24.00-7.00-9.00-6.00-6.00-16.0043.00-1546.00-67.00-174.001,809.00-53.00-1.006.000.00-1.00-4.00-8.005.002.00-1.00-2.003.00-2.002.00-3.00-10.004.00-2.00-10.00-11.005.00-1.0010.0019.000.0015.000.0012.0016.00-21.003.00
Return on Invested Capital Growth (1y) -19.00-8.00-11.00-10.00-2.001.001.001.001.001.000.001.000.000.00-1.001.002.002.003.00-3.00-2.000.000.005.002.000.001.002.003.002.000.00-3.00-2.000.001.002.002.00-1.00-2.00-2.00-6.00-3.00-2.00-5.00-5.00-6.00-5.00-1.008.007.0012.0010.006.007.00-1.00-1.00
Return on Invested Capital Growth (3y) -20.00-7.00-10.00-8.00-1.001.001.003.004.003.002.000.001.002.002.003.002.002.004.003.003.002.001.003.003.002.002.000.003.001.00-1.00-3.00-6.00-4.00-3.00-5.00-10.00-10.00-10.00-7.00-4.00-2.004.005.008.008.005.008.00
Return on Invested Capital Growth (5y) -18.00-5.00-8.00-10.00-1.003.003.005.004.003.003.006.005.004.003.001.003.004.005.002.003.001.000.003.00-2.00-2.00-2.00-6.00-9.00-8.00-8.00-9.00-4.00-3.003.005.004.004.001.002.00
Return on Invested Capital (QoQ) -13.003.00-1.00-7.00-3.000.000.000.000.000.000.001.000.000.001.000.000.00-1.003.000.000.000.00-3.001.002.000.002.00-1.00-1.001.002.000.00-1.00-1.00-1.002.001.000.000.002.00-2.00-1.000.00-3.001.000.00-3.00-4.001.000.002.005.000.005.001.000.001.00-4.001.00
Return on Sales Growth (1y) 2.001.001.004.003.002.001.00-2.000.000.001.002.000.000.000.000.000.000.00-1.00-1.004.001.000.000.00-4.00-1.000.000.001.001.002.001.003.000.000.001.00-2.002.000.000.002.003.00-2.001.00-1.00-6.002.000.00-5.00-7.000.00-1.004.007.000.006.001.002.004.00-6.001.00
Return on Sales Growth (3y) 4.003.003.004.002.002.002.000.000.000.000.001.004.001.000.000.000.000.00-1.000.001.002.002.001.000.000.002.002.002.003.002.002.002.005.00-2.002.00-2.00-1.000.001.00-5.00-10.00-1.000.00-2.00-5.001.005.000.002.003.00-1.006.00
Return on Sales Growth (5y) 4.003.003.003.007.003.001.00-1.000.001.000.001.001.002.001.001.004.002.001.001.002.004.002.002.00-1.005.000.003.002.000.002.003.00-4.00-8.000.001.00-2.000.00-1.006.000.00-1.003.00-1.000.00
Return on Sales (QoQ) 0.002.00-1.001.000.002.002.00-1.00-1.001.00-1.001.000.001.000.00-1.000.002.000.00-1.00-1.002.00-1.004.00-4.000.000.00-1.000.001.000.000.000.001.00-1.002.00-3.001.000.000.001.000.000.001.002.00-5.003.00-1.00-2.002.001.00-6.00-4.009.000.00-1.00-1.001.007.00-6.000.003.00-3.002.00
Revenue Growth (1y) 1,531.97%10.13%10.38%7.82%4.52%3.85%3.19%-1.00%-2.90%-3.47%0.30%-0.33%-0.69%-8.58%-9.41%-7.38%-5.31%2.48%-4.06%2.22%1.33%0.23%6.06%5.26%5.50%7.42%11.08%7.05%10.61%4.70%3.10%8.13%4.61%13.08%9.14%10.83%12.74%11.20%10.65%7.19%10.97%2.95%0.49%1.67%4.30%6.64%13.08%13.10%9.16%12.14%8.73%18.00%15.98%12.86%13.89%10.83%17.99%13.51%7.35%-0.61%-8.14%-10.18%
Revenue Growth (3y) 164.90%3.36%4.54%2.09%0.26%-2.87%-2.12%-2.96%-2.99%-3.30%-4.47%-1.92%-1.60%-2.08%-2.68%-0.12%0.41%3.33%4.16%4.82%5.74%4.07%6.69%6.81%6.87%8.34%7.72%8.66%9.26%9.60%7.58%8.71%9.38%8.99%6.66%6.50%9.28%6.88%7.93%7.22%8.11%7.18%7.30%10.71%9.71%10.51%11.87%13.94%14.31%12.83%9.95%9.13%7.92%4.79%
Revenue Growth (5y) 76.01%0.68%-0.14%0.14%-0.67%-1.20%-0.94%-0.34%-0.48%-0.53%0.53%1.23%2.14%1.10%1.09%2.90%3.21%5.49%4.92%6.66%6.88%7.23%7.96%7.68%8.84%7.80%6.80%6.93%8.59%7.65%7.18%8.11%8.30%9.14%8.33%10.02%10.56%9.09%9.26%10.02%11.57%9.54%8.60%8.37%7.43%6.59%
Revenue (QoQ) 7.23%-0.79%1.88%1.61%7.47%-3.09%-1.23%0.96%6.79%-7.02%-3.13%0.36%10.96%-7.61%-3.48%-7.61%9.95%-5.54%-1.32%-0.01%2.93%0.64%-2.18%-1.10%8.92%-0.11%-1.96%0.70%12.63%-3.73%1.30%-4.67%10.90%0.97%-1.99%3.04%7.03%2.53%-0.31%1.64%6.50%-0.67%3.21%-5.70%3.95%0.49%5.88%-3.59%10.22%0.51%2.19%-0.95%6.86%9.09%0.44%-3.62%7.85%6.15%6.93%-7.28%1.99%-1.71%-1.16%-9.34%
Share-based Compensation Growth (1y) -34.87%-31.82%-33.21%-49.61%-28.07%-36.67%-2.14%-8.40%-26.96%-23.90%-44.84%-13.06%19.45%17.80%62.69%47.91%4.42%3.35%-22.99%-11.02%15.69%-6.00%-10.73%-13.28%-27.40%-10.87%35.25%-4.60%25.04%16.50%12.67%91.58%23.36%5.38%30.97%10.25%105.05%68.11%58.04%39.61%14.42%14.87%8.01%9.25%30.34%10.06%15.90%12.00%17.93%29.13%7.01%26.62%16.25%13.09%31.15%5.19%-31.80%-5.00%-34.62%-36.00%
Share-based Compensation Growth (3y) -30.05%-30.99%-28.83%-26.24%-14.39%-17.20%-4.23%5.61%-3.06%-2.51%-11.59%4.59%13.00%4.60%3.80%4.50%-4.28%-4.69%-2.40%-9.71%1.65%-0.80%10.80%16.59%3.85%3.05%25.90%26.31%46.79%27.32%32.61%43.40%42.51%26.72%30.76%18.92%45.15%28.57%25.54%19.54%20.71%17.75%10.24%15.71%21.35%17.14%17.61%14.26%-2.21%11.53%-2.82%-5.18%
Share-based Compensation Growth (5y) -15.66%-16.74%-14.69%-11.99%-5.39%-11.22%-9.60%-1.89%-5.21%-4.94%-3.55%-1.09%5.55%3.51%11.25%15.84%6.23%1.23%6.53%9.23%21.58%11.57%23.00%19.53%21.31%16.14%27.78%25.18%36.37%21.14%23.90%29.26%34.78%23.66%22.63%18.98%33.20%25.42%22.66%17.87%6.88%11.89%2.81%0.85%
Share-based Compensation (QoQ) 7.65%-25.70%2.35%-20.43%12.69%-27.22%-22.79%13.58%-0.78%12.47%-27.73%-9.43%3.37%-18.48%13.90%24.45%1.95%12.59%3.55%-12.14%0.90%-16.11%19.63%14.23%-18.01%-20.33%16.22%-4.36%0.65%20.90%-18.03%25.36%-6.23%16.93%39.38%-19.29%-19.89%45.31%17.34%50.11%-34.32%36.61%3.66%23.02%-34.06%28.45%4.85%46.77%-44.32%35.27%1.32%54.54%-39.03%12.10%19.88%41.89%-40.69%30.00%-3.85%-8.00%-17.39%-10.53%-5.88%
Shareholder's Equity Growth (1y) -51.94%78.04%30.63%4.69%-88.84%-83.85%-80.86%-71.74%226.38%51.03%-24.32%-20.24%-57.88%-29.94%8.66%-9.66%63.69%95.01%119.03%122.62%91.96%49.63%-104.18%-103.73%-103.29%-102.81%3,393.85%3,626.94%3,904.91%4,322.98%20.07%23.27%29.99%35.51%26.80%17.85%15.68%17.29%25.09%15.99%7.83%0.09%-2.28%7.39%16.26%12.23%-5.23%-7.47%-12.01%-9.91%5.54%6.57%12.00%11.39%-4.20%-1.75%-17.05%-15.28%
Shareholder's Equity Growth (3y) 3.78%-23.65%-42.59%-38.21%-46.46%-44.50%-46.01%-41.17%31.04%27.31%21.67%17.06%9.79%26.91%-28.05%-27.55%-28.13%-27.69%44.48%43.02%33.94%21.04%18.25%17.44%17.62%17.11%273.60%276.18%289.78%310.40%23.95%18.99%17.48%16.74%15.73%13.65%13.19%9.63%5.02%4.85%3.32%0.40%-0.76%1.93%4.64%4.04%-1.41%-1.05%-6.50%-5.27%
Shareholder's Equity Growth (5y) -30.52%-18.21%-14.75%-13.85%-13.57%-12.99%-15.03%-15.06%-16.46%-15.85%19.92%16.08%10.62%19.36%31.52%26.64%38.59%36.20%35.64%33.56%29.30%23.03%21.27%17.23%15.21%13.52%129.23%131.03%136.34%138.64%12.02%10.86%10.65%9.97%9.16%7.68%7.40%5.75%3.21%3.83%0.49%-0.92%
Shareholder's Equity (QoQ) 7.38%9.92%6.68%3.76%-13.95%-88.28%54.37%22.91%27.07%35.37%-28.57%-38.41%33.92%-28.51%18.82%-4.48%11.34%29.53%41.55%7.28%13.17%11.70%10.34%-103.00%-0.86%1.38%5.87%3,617.77%8.00%6.40%4.47%0.02%10.88%12.20%8.91%-6.41%3.05%10.14%10.42%-0.19%-4.45%2.40%2.50%-2.56%5.01%10.86%-1.06%-17.72%2.53%5.41%1.32%-3.61%3.53%10.78%0.76%-17.10%6.18%-6.48%2.91%
Tax Rate Growth (1y) -5973.00-295.00-131.00-3170.003,496.00-158.00-25.002,810.001,362.00-19.0056.0040.00-119.00-757.00-16.00-260.00-64.00864.0051.0038.00-6195.00-1360.00-60.00-247.006,289.001,497.00-631.00-231.00-1033.00-2148.00-973.00-1074.00-2378.00173.0053.0018.001,778.00-3191.00-38.00-43.00-1063.00-2468.00-139.0054.00591.005,976.0021.0013.00663.00-1879.00-345.00131.00421.003,330.00324.00-41.00-517.00-2079.00-4836.0092.00-3155.00
Tax Rate Growth (3y) -1114.00-472.00-100.00-320.004,739.00-935.0015.002,589.001,180.0088.0092.00-182.00-6378.00-1254.00-24.00-469.0031.001,001.00-639.00-440.00-939.00-2011.00-1664.00-1553.002,879.00-478.00-1551.00-1288.00-1633.00-5166.00-958.00-1099.00-1662.00-5486.00-124.0029.001,306.00317.00-157.0024.00191.001,629.00-463.00197.001,675.007,427.000.00102.00566.00-628.00-4857.00181.00-3251.00
Tax Rate Growth (5y) -1297.00-365.00-64.00-542.00-1519.00-1431.007.002,381.001,274.00224.00-599.00-660.00-1121.00-1905.00-1628.00-1774.00-3380.00-975.00-1559.00-1496.00-1539.00-5029.00-1649.00-1578.003,594.00-6137.00-1728.00-1277.00-2105.00-1658.00-1077.00-1032.00-408.00-1389.00-449.00172.002,390.001,768.00-177.00113.0095.002,880.00-4975.00248.00-1997.00
Tax Rate (QoQ) -595.00-463.00219.00-5133.005,083.00-299.00-2820.001,532.001,428.00-166.0015.0085.0047.00-91.00-1.00-74.00-591.00651.00-246.00122.00336.00-162.00-259.00-6111.005,171.001,138.00-446.00426.00379.00-990.00-46.00-376.00-736.00186.00-148.00-1680.001,814.0066.00-182.0080.00-3154.003,218.00-187.00-940.00-4559.005,547.006.00-402.00825.00-408.00-2.00248.00-1716.001,126.00474.00538.001,192.00-1880.00108.0062.00-370.00-4636.005,036.00-3184.00
Total Debt Growth (1y) -36.61%-20.87%-2.91%-3.24%77.33%77.49%77.66%78.41%-2.73%-3.01%-3.28%-2.87%-2.63%-2.30%-2.78%-2.32%-2.65%-2.98%-0.96%-0.52%-2.43%-1.46%4.14%15.76%18.16%17.16%9.33%-3.11%-3.26%-3.22%-3.23%18.70%18.80%18.68%24.21%-3.46%12.76%12.85%7.81%37.80%18.33%18.58%18.82%-2.27%-0.04%0.19%0.43%3.37%21.16%21.24%21.33%18.24%-1.08%-1.39%17.17%16.94%16.70%16.79%
Total Debt Growth (3y) 3.02%10.85%18.60%18.80%18.86%18.92%18.66%19.18%-2.67%-2.76%-2.35%-1.91%-2.57%-2.25%0.09%4.00%3.93%3.85%4.08%3.72%3.71%3.76%3.28%10.01%10.74%10.40%9.53%3.55%9.02%9.03%9.02%16.45%16.60%16.67%16.75%9.14%10.08%10.27%8.76%11.66%12.75%12.94%13.13%6.10%6.21%6.20%12.61%12.64%11.83%11.77%
Total Debt Growth (5y) 0.56%5.24%9.94%10.26%9.79%9.97%11.49%14.28%1.23%1.20%1.18%1.15%1.12%1.15%1.19%5.28%5.22%5.17%6.27%5.04%8.36%8.39%8.09%12.11%12.62%12.48%10.98%8.38%8.92%9.02%9.11%9.79%13.93%14.05%14.16%9.71%9.84%9.90%12.84%13.99%10.59%10.65%
Total Debt (QoQ) -19.11%-0.73%-0.73%-0.74%-0.74%-1.07%81.93%-0.64%-0.65%-0.65%-0.82%-0.92%-0.93%-0.23%-0.58%-0.58%-1.41%0.24%-0.91%-0.92%0.63%0.69%-2.81%0.06%6.35%11.93%-0.79%-0.80%-0.75%-0.81%-0.95%-0.76%-0.76%21.68%-0.86%-0.86%3.86%-5.43%15.79%-0.78%-0.78%20.88%-0.57%-0.57%-0.58%-0.58%1.70%-0.34%-0.34%2.33%19.21%-0.27%-0.27%-0.28%-0.27%-0.58%18.50%-0.48%-0.48%-0.51%