|
Gross Margin
|
81.49% | 83.93% | 84.57% | 92.61% | 87.66% | 87.51% | 87.20% | | 85.20% | 84.12% | 89.12% | 87.94% | 86.26% | 88.32% | 86.99% | 100.38% | 90.15% | 89.10% | 87.94% | 92.04% | 89.24% | 88.63% | 92.16% | 85.64% | 92.68% | 90.89% | 88.19% | 92.16% | 90.91% | 88.37% | 90.56% | 91.38% | 92.65% | 87.14% | 92.61% | 92.01% | 92.32% | 90.51% | 92.46% | 88.15% | 96.17% | 96.32% | 96.32% | 95.54% | 94.68% | 87.15% | 94.82% | 93.63% | 94.45% | 92.86% | 94.84% | 95.14% | 94.26% | 92.49% | 94.75% | | 92.73% | 92.61% | 96.25% | | 91.40% | 94.22% | 96.12% | | 94.93% |
|
EBT Margin
|
-307.85% | 13.98% | 13.94% | 13.24% | 3.20% | 15.57% | 17.13% | 33.91% | 4.84% | 18.17% | 11.25% | 15.21% | 1.73% | 34.16% | 10.77% | 36.51% | -12.21% | 19.06% | 20.44% | 30.37% | 5.82% | 37.25% | 26.76% | 8.90% | -49.88% | 20.99% | 20.81% | 18.59% | 15.34% | 23.32% | 26.82% | 11.67% | 10.70% | 22.37% | 23.42% | 24.96% | 23.14% | 31.68% | 31.02% | 12.93% | 14.30% | 19.47% | 19.47% | 10.71% | 8.37% | -20.34% | 16.59% | 20.51% | 50.52% | 16.33% | 25.14% | 10.41% | 12.01% | 16.01% | 25.97% | | 6.64% | 20.42% | 24.97% | -29.36% | 16.45% | 23.01% | 25.56% | | 30.37% |
|
EBIT Margin
|
-307.93% | 13.76% | 13.89% | 13.06% | 3.34% | 15.72% | 17.21% | 33.80% | 4.99% | 18.32% | 11.44% | 15.89% | 1.93% | 34.30% | 10.95% | 16.27% | -11.99% | 19.25% | 20.64% | 30.54% | 6.00% | 37.38% | 26.94% | 8.99% | -49.87% | 21.04% | 20.88% | 18.64% | 15.38% | 23.37% | 26.87% | 11.67% | 10.69% | 22.37% | 23.42% | 24.95% | 23.14% | 31.67% | 31.02% | 12.92% | 14.26% | 19.46% | 19.46% | 10.70% | 8.35% | -20.37% | 16.58% | 20.50% | 18.95% | 16.31% | 25.13% | 10.40% | 12.00% | 16.00% | 25.95% | | 6.63% | 19.79% | 23.36% | -29.36% | 14.59% | 21.12% | 23.50% | | 28.47% |
|
EBITDA Margin
|
-307.93% | 13.76% | 13.89% | 13.06% | 3.34% | 15.72% | 17.21% | 33.80% | 4.99% | 18.32% | 11.44% | 15.89% | 1.93% | 34.30% | 10.95% | 16.27% | -11.99% | 19.25% | 20.64% | 30.54% | 6.00% | 37.38% | 26.94% | 8.99% | -49.87% | 21.04% | 20.88% | 18.64% | 15.38% | 23.37% | 26.87% | 11.67% | 10.69% | 22.37% | 23.42% | 24.95% | 23.14% | 31.67% | 31.02% | 12.92% | 14.26% | 19.46% | 19.46% | 10.70% | 8.35% | -20.37% | 16.58% | 20.50% | 18.95% | 16.31% | 25.13% | 10.40% | 12.00% | 16.00% | 25.95% | | 6.63% | 19.79% | 23.36% | -29.36% | 14.59% | 21.12% | 23.50% | | 28.47% |
|
Operating Margin
|
-307.93% | 13.76% | 13.89% | 13.06% | 3.34% | 15.72% | 17.21% | 33.80% | 4.99% | 18.32% | 11.44% | 15.89% | 1.93% | 34.30% | 10.95% | 16.27% | -11.99% | 19.25% | 20.64% | 30.54% | 6.00% | 37.38% | 26.94% | 8.99% | -49.87% | 21.04% | 20.88% | 18.64% | 15.38% | 23.37% | 26.87% | 11.67% | 10.69% | 22.37% | 23.42% | 24.95% | 23.14% | 31.67% | 31.02% | 12.92% | 14.26% | 19.46% | 19.46% | 10.70% | 8.35% | -20.37% | 16.58% | 20.50% | 18.95% | 16.31% | 25.13% | 10.40% | 12.00% | 16.00% | 25.95% | | 6.63% | 19.79% | 23.36% | -29.36% | 14.59% | 21.12% | 23.50% | | 28.47% |
|
Net Margin
|
-307.85% | 13.98% | 13.94% | 13.24% | 3.20% | 15.57% | 17.13% | 33.91% | 4.84% | 0.18% | 0.54% | 42.77% | 1.73% | 32.34% | 10.77% | 34.48% | -12.21% | 19.06% | 17.55% | -25.50% | 5.82% | 35.30% | 28.02% | 6.51% | -49.88% | 20.99% | 22.20% | 18.64% | 15.34% | 23.32% | 26.82% | 10.15% | 10.70% | 22.37% | 24.12% | 23.97% | 20.15% | 31.68% | 31.02% | 10.24% | 13.60% | 16.15% | 18.84% | 9.45% | 6.21% | -20.34% | 16.59% | -20.21% | 46.10% | 11.59% | 16.83% | 12.12% | 8.52% | 11.39% | 18.63% | | 4.74% | 14.64% | 17.91% | 12.93% | 11.78% | 16.50% | 18.39% | -2,645.95% | 21.81% |
|
FCF Margin
|
-1.43% | 8.67% | 18.78% | 8.67% | 18.11% | 35.65% | 0.01% | 45.15% | 22.95% | 23.63% | 6.89% | 6.37% | 20.41% | 18.64% | 17.12% | 25.31% | -12.34% | 17.87% | 1.86% | -2.71% | 0.36% | 28.20% | 16.48% | 28.93% | 8.50% | 28.20% | 12.56% | 45.32% | 18.86% | 16.37% | 23.65% | 31.28% | -17.78% | 25.62% | 11.61% | 21.48% | 28.09% | 10.62% | 22.90% | 11.62% | 13.61% | 14.82% | 34.95% | 19.53% | 7.24% | -58.25% | -7.80% | 37.40% | 22.40% | 22.93% | 32.82% | 15.19% | 17.87% | 13.79% | 34.23% | | 24.14% | 17.91% | 9.60% | | 23.01% | 13.65% | 12.15% | | |
|
Inventory Average
|
0.05M | 0.04M | 0.04M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
5.44M | 4.10M | 4.08M | 3.96M | 3.80M | 3.83M | 3.94M | 4.03M | 4.02M | 4.01M | 4.11M | 4.12M | 4.01M | 4.03M | 4.10M | 4.09M | 3.87M | 3.67M | 3.69M | 3.72M | 3.65M | 3.60M | 3.66M | 3.66M | 3.65M | 3.55M | 3.52M | 3.63M | 3.66M | 3.67M | 3.76M | 3.85M | 3.80M | 3.75M | 3.80M | 3.86M | 3.85M | 3.83M | 3.87M | 4.14M | 4.29M | 4.22M | 4.20M | 4.21M | 4.14M | 3.98M | 4.00M | 4.09M | 4.12M | 4.19M | 4.33M | 4.45M | 4.47M | 4.52M | 4.65M | 4.52M | 4.29M | 4.29M | 4.29M | 4.30M | 4.51M | 4.73M | 4.77M | 4.81M | 4.88M |
|
Equity Average
|
| | | | | | | | | | | 3.03M | 2.93M | 2.99M | 3.12M | 3.15M | 2.94M | 2.72M | 2.76M | 2.87M | 2.83M | 2.84M | 2.99M | 3.02M | 2.81M | 2.64M | 2.69M | 2.74M | 2.69M | 2.65M | 2.73M | 2.77M | 2.72M | 2.70M | 2.76M | 2.82M | 2.83M | 2.86M | 2.97M | 3.01M | 2.90M | 2.82M | 2.89M | 2.93M | 2.84M | 2.68M | 2.66M | 2.64M | 2.70M | 2.84M | 2.88M | 2.92M | 2.93M | 2.93M | 2.99M | 3.06M | 3.02M | 2.99M | 3.07M | 3.15M | 3.16M | 3.17M | 3.25M | 3.32M | 3.38M |
|
Invested Capital
|
0.02M | 0.02M | 0.02M | 3.10M | 0.03M | 0.03M | 0.03M | 3.23M | 0.03M | 0.03M | 3.13M | 2.98M | 2.92M | 3.12M | 3.30M | 3.19M | 2.85M | 2.83M | 2.94M | 2.96M | 2.77M | 2.97M | 3.07M | 3.04M | 2.64M | 2.69M | 2.75M | 2.78M | 2.66M | 2.71M | 2.81M | 2.76M | 2.67M | 2.74M | 2.79M | 2.86M | 2.81M | 2.92M | 3.02M | 3.00M | 2.80M | 2.85M | 2.93M | 2.93M | 2.76M | 2.61M | 2.80M | 2.80M | 2.83M | 2.85M | 2.91M | 2.93M | 2.92M | 2.95M | 3.04M | 3.08M | 2.97M | 3.02M | 3.11M | 3.18M | 3.13M | 3.21M | 3.29M | 3.34M | 3.42M |
|
Asset Utilization Ratio
|
0.66 | 0.84 | 0.81 | 0.80 | 0.80 | 0.77 | 0.73 | 0.63 | 0.65 | 0.67 | 0.64 | 0.75 | 0.73 | 0.74 | 0.71 | 0.60 | 0.63 | 0.62 | 0.62 | 0.66 | 0.67 | 0.71 | 0.70 | 0.69 | 0.68 | 0.64 | 0.65 | 0.61 | 0.63 | 0.63 | 0.61 | 0.62 | 0.60 | 0.63 | 0.60 | 0.58 | 0.58 | 0.57 | 0.56 | 0.52 | 0.56 | 0.62 | 0.68 | 0.73 | 0.74 | 0.66 | 0.62 | 0.58 | 0.58 | 0.67 | 0.68 | 0.69 | 0.69 | 0.70 | 0.70 | 0.54 | 0.57 | 0.58 | 0.59 | 0.84 | 0.82 | 0.79 | 0.77 | 0.54 | 0.52 |
|
Interest Coverage Ratio
|
882.57 | -40.43 | -42.16 | -40.10 | -8.90 | -45.96 | 53.03 | 67.23 | 16.87 | 68.28 | 36.06 | 76.14 | 6.03 | 156.31 | 35.47 | 50.34 | -43.31 | 85.47 | 85.91 | -19.27 | 28.34 | 252.96 | 142.07 | 63.04 | -316.43 | 154.17 | 163.98 | 194.71 | 225.03 | 332.25 | 418.06 | 548.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.07 | | | | 0.06 | | | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | 0.09 | 0.08 | 0.09 | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | 0.06 | 0.06 | 0.06 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.80 | | | | 0.79 | | | 0.75 | 0.72 | 0.73 | 0.75 | 0.77 | 0.77 | 0.75 | 0.73 | 0.77 | 0.78 | 0.78 | 0.80 | 0.83 | 0.82 | 0.72 | 0.76 | 0.76 | 0.75 | 0.72 | 0.72 | 0.73 | 0.71 | 0.72 | 0.73 | 0.73 | 0.74 | 0.73 | 0.76 | 0.77 | 0.69 | 0.66 | 0.68 | 0.70 | 0.69 | 0.68 | 0.67 | 0.66 | 0.63 | 0.68 | 0.67 | 0.65 | 0.66 | 0.65 | 0.65 | 0.64 | 0.72 | 0.69 | 0.70 | 0.72 | 0.74 | 0.66 | 0.67 | 0.69 | 0.69 | 0.69 |
|
Times Interest Earned
|
882.57 | -40.43 | -42.16 | -40.10 | -8.90 | -45.96 | 53.03 | 67.23 | 16.87 | 68.28 | 36.06 | 76.14 | 6.03 | 156.31 | 35.47 | 50.34 | -43.31 | 85.47 | 85.91 | -19.27 | 28.34 | 252.96 | 142.07 | 63.04 | -316.43 | 154.17 | 163.98 | 194.71 | 225.03 | 332.25 | 418.06 | 548.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
13.01 | -3.15 | -1.88 | 0.00 | -0.62 | -0.57 | -0.00M | 0.36 | 0.00 | -1.94 | | 1.24 | 1.88 | 0.47 | 0.72 | 0.58 | -5.50 | 0.62 | 6.33 | 62.83 | 114.21 | 0.33 | 0.73 | 0.40 | 3.47 | 0.45 | 0.95 | 0.29 | 1.99 | 0.79 | 0.50 | 0.37 | -1.66 | 0.47 | 1.11 | 0.61 | 1.03 | 1.22 | 0.57 | 1.12 | 2.25 | 0.62 | 1.31 | 0.47 | 4.33 | -0.35 | -5.97 | | 0.45 | 0.42 | 0.28 | 0.59 | 0.55 | 0.64 | 0.24 | -0.18 | 0.81 | 0.47 | 0.81 | | 0.76 | 0.60 | 0.69 | | |
|
Enterprise Value
|
-1.21M | -1.05M | -1.05M | -1.07M | -1.07M | -1.07M | -1.07M | -1.24M | -1.24M | -1.23M | -1.27M | -1.24M | -1.13M | -1.29M | -1.24M | -1.26M | -0.83M | -0.87M | -0.81M | -0.68M | -0.47M | -0.61M | -0.63M | -0.71M | -0.61M | -0.69M | -0.69M | -0.84M | -0.72M | -0.74M | -0.82M | -0.91M | -0.67M | -0.75M | -0.75M | -0.79M | -0.80M | -0.86M | -0.95M | -1.07M | -0.97M | -1.03M | -1.03M | -1.10M | -0.94M | -1.01M | -1.08M | -1.24M | -1.33M | -1.36M | -1.46M | -1.46M | -1.49M | -1.45M | -1.54M | -1.62M | -1.60M | -1.68M | -1.71M | -1.89M | -1.89M | -1.94M | -1.93M | -2.18M | -2.03M |
|
Return on Sales
|
-3.08% | 0.14% | 0.14% | 0.13% | 0.03% | 0.16% | 0.17% | 0.34% | 0.05% | 0.18% | 0.11% | 0.15% | 0.02% | 0.32% | 0.11% | 0.34% | -0.12% | 0.19% | 0.18% | 0.28% | 0.06% | 0.35% | 0.28% | 0.07% | -0.50% | 0.21% | 0.22% | 0.19% | 0.15% | 0.23% | 0.27% | 0.12% | 0.11% | 0.22% | 0.23% | 0.25% | 0.20% | 0.32% | 0.31% | 0.10% | 0.14% | 0.19% | 0.19% | 0.03% | 0.06% | -0.20% | 0.17% | 0.21% | 0.46% | 0.15% | 0.23% | 0.00% | 0.09% | 0.11% | 0.19% | 0.20% | 0.05% | 0.12% | 0.18% | -0.34% | 0.09% | 0.16% | 0.18% | 0.15% | 0.19% |
|
Return on Capital Employed
|
-0.41% | -0.58% | -0.58% | -0.61% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.15% | 0.13% | 0.13% | 0.12% | 0.17% | 0.15% | 0.13% | 0.12% | 0.07% | 0.09% | 0.13% | 0.16% | 0.22% | 0.22% | 0.18% | 0.10% | 0.03% | 0.02% | 0.04% | 0.17% | 0.17% | 0.18% | 0.17% | 0.15% | 0.16% | 0.14% | 0.16% | 0.19% | 0.19% | 0.20% | 0.17% | 0.15% | 0.15% | 0.14% | 0.15% | 0.14% | 0.07% | 0.06% | 0.08% | 0.10% | 0.16% | 0.18% | 0.16% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.03% | 0.05% | 0.05% | 0.05% | | 0.18% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | 0.13% | 0.11% | | 0.09% | 0.12% | 0.16% | 0.21% | 0.22% | 0.17% | | | 0.02% | 0.04% | | | | | | | | | 0.18% | 0.19% | 0.20% | 0.17% | 0.17% | 0.17% | 0.16% | 0.14% | 0.13% | 0.05% | 0.04% | 0.08% | 0.10% | 0.17% | 0.20% | 0.15% | 0.12% | 0.12% | 0.11% | | 0.14% | 0.14% | 0.13% | -0.02% | -0.01% | 0.00% | 0.00% | | 0.14% |
|
Return on Assets
|
-0.35% | -0.48% | -0.50% | -0.52% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.12% | 0.12% | 0.12% | 0.11% | 0.08% | 0.09% | 0.09% | 0.12% | 0.16% | 0.18% | 0.14% | 0.06% | 0.02% | 0.01% | 0.03% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.12% | 0.13% | 0.14% | 0.15% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.04% | 0.03% | 0.05% | 0.12% | 0.17% | 0.18% | 0.14% | 0.08% | 0.08% | 0.07% | 0.11% | 0.11% | 0.11% | 0.11% | -0.01% | 0.00% | 0.00% | 0.00% | 0.08% | 0.09% |
|
Return on Equity
|
| | | | | | | | | | | 0.13% | 0.12% | 0.16% | 0.15% | 0.16% | 0.15% | 0.11% | 0.12% | 0.12% | 0.16% | 0.21% | 0.22% | 0.17% | 0.08% | 0.03% | 0.02% | 0.04% | 0.17% | 0.17% | 0.18% | 0.17% | 0.16% | 0.16% | 0.14% | 0.16% | 0.18% | 0.19% | 0.20% | 0.17% | 0.17% | 0.17% | 0.16% | 0.14% | 0.13% | 0.06% | 0.04% | 0.08% | 0.19% | 0.24% | 0.27% | 0.22% | 0.12% | 0.12% | 0.11% | 0.16% | 0.15% | 0.15% | 0.15% | -0.02% | -0.01% | 0.01% | 0.00% | 0.11% | 0.13% |