|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.86B | 31.15B | 38.07B | 32.19B | 30.69B | 29.12B | 35.92B | 30.32B | 32.29B | 30.81B | 36.67B | 30.73B | 33.47B | 33.70B | 38.38B | 32.58B | 34.57B | 34.81B | 40.73B | 35.28B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.22B | 20.14B | 23.01B | 21.92B | 19.36B | 18.45B | 21.75B | 20.21B | 19.63B | 19.14B | 22.00B | 20.51B | 20.11B | 20.52B | 22.27B | 20.07B | 19.05B | 21.18B | 24.24B | 23.11B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63B | 10.97B | 15.00B | 10.27B | 11.51B | 11.11B | 14.17B | 10.10B | 12.66B | 11.67B | 14.46B | 10.22B | 13.42B | 13.18B | 16.38B | 12.52B | 15.38B | 13.63B | 16.26B | 12.18B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48B | -0.45B | -0.45B | -0.45B | -0.41B | -0.38B | -0.80B | -0.36B | -0.34B | -0.33B | -2.06B | -0.29B | -0.25B | -0.23B | -0.28B | -0.12B | -0.11B | -0.12B | -0.12B | -0.38B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.09B | -2.37B | -2.46B | -1.73B | -2.12B | -2.13B | -1.96B | -2.02B | -1.44B | -1.95B | -1.90B | -1.95B | -1.84B | -2.02B | -2.01B | -2.06B | -2.09B | -2.40B | -2.21B | -2.75B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.57B | 1.53B | -0.59B | 1.00B | 1.09B | 1.27B | 1.10B | -0.23B | 0.94B | 0.88B | 0.99B | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.11B | -1.38B | -1.33B | -1.17B | -1.26B | -1.49B | -1.50B | -1.87B | -1.01B | -1.29B | -1.59B | -1.94B | -1.83B | -1.39B | -1.49B | -1.42B | -1.03B | -1.04B | -1.20B | -1.44B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | 0.02B | 0.02B | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20B | -3.74B | -3.78B | -2.90B | -3.43B | -3.76B | -3.46B | -3.89B | -2.45B | -3.24B | -3.44B | -3.89B | -3.68B | -3.41B | -3.55B | -3.48B | -3.10B | -3.44B | -3.36B | -4.19B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78B | 2.33B | 1.11B | 2.64B | 3.72B | 3.53B | 5.08B | 2.22B | 5.86B | 4.60B | 3.17B | 2.04B | 4.95B | 5.02B | 5.64B | 3.92B | 4.88B | 0.75B | 1.52B | -0.12B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77B | 2.32B | 1.11B | 2.64B | 3.78B | 3.68B | 5.08B | 2.22B | 5.86B | 4.60B | 3.13B | 2.04B | 4.97B | 5.02B | 5.74B | 3.92B | 4.84B | 0.75B | 1.50B | -0.12B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.26B | -0.80B | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | -1.78B | 2.88B | -5.79B | 0.80B | -5.97B | 2.25B | 1.53B | -0.81B | 0.70B | -0.49B | -0.79B | -0.20B | 2.65B | 1.53B | -1.04B | 2.43B | 2.82B | 2.32B | 4.90B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.26B | 0.80B | 0.26B | 0.02B | 0.41B | 0.21B | 0.19B | 0.19B | 0.19B | 0.06B | 0.41B | 0.04B | -0.21B | 0.63B | 0.00B | 0.05B | 0.14B | -0.06B | 0.09B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10B | 0.61B | 4.60B | -3.09B | 4.36B | -2.21B | 7.32B | 3.69B | 4.99B | 5.24B | 2.44B | 1.36B | 4.48B | 7.12B | 7.46B | 2.55B | 7.01B | 3.36B | 3.41B | 4.55B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41B | -0.94B | -1.50B | -0.33B | -0.81B | -0.36B | -0.55B | -0.55B | -0.83B | -0.80B | -0.70B | -0.79B | -1.38B | -1.05B | -1.53B | -0.94B | -1.24B | -0.78B | -1.21B | -1.04B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63B | 0.52B | 3.02B | -2.54B | 3.03B | -3.16B | 6.63B | 3.44B | 4.55B | 3.82B | 1.51B | 0.13B | 3.31B | 6.21B | 6.36B | 1.65B | 5.92B | 2.90B | 2.23B | 3.41B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.86B | -0.09B | 0.52B | -0.52B | -0.58B | -0.13B | 0.07B | 0.39B | -0.79B | -0.23B | -0.44B | 0.21B | 0.14B | 0.43B | 0.05B | 0.14B | 0.32B | 0.03B | -0.10B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.33B | 0.21B | 0.35B | 0.35B | 0.29B | 0.17B | 0.24B | 0.17B | 0.16B | 0.54B | 0.34B | 0.05B | 0.07B | 0.37B | 0.08B | -0.24B | 0.06B | 0.11B | 0.30B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50B | 1.55B | 6.08B | -2.76B | 5.24B | -1.93B | 7.87B | 4.23B | 5.82B | 6.04B | 3.10B | 2.16B | 5.89B | 8.17B | 9.13B | 3.49B | 8.17B | 4.14B | 4.56B | 5.59B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50B | 1.55B | 6.08B | -2.76B | 5.24B | -1.93B | 7.87B | 4.23B | 5.82B | 6.04B | 3.10B | 2.16B | 5.89B | 8.17B | 9.13B | 3.49B | 8.17B | 4.14B | 4.56B | 5.59B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 0.04 | 0.15 | -2.76B | 0.16 | -1.93B | 0.32 | 0.16 | 0.23 | 0.19 | 0.10 | 0.02 | 0.17 | 0.32 | 0.35 | 0.09 | 0.31 | 0.15 | 0.11 | 0.19 |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | -0.02B | -0.02B | 0.01B | -0.02B | -0.01B | -0.02B | 0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.14 | 14.31 | 55.07 | -0.96 | 59.63 | -51.34 | 123.76 | 1.33 | 90.27 | 72.99 | 39.86 | 0.18 | 71.40 | 140.19 | 152.97 | 0.74 | 139.47 | 68.42 | 54.39 | 1.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.62 | 14.14 | 54.17 | 0.00 | 59.39 | -51.10 | 123.17 | 0.00 | 89.77 | 72.45 | 39.54 | 0.00 | 70.43 | 137.21 | 149.18 | 0.00 | 135.30 | 66.26 | 52.30 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 21.79B | 0.00B | 0.00B | 0.00B | 21.11B | 0.00B | 0.00B | 0.00B | 20.36B | 0.00B | 0.00B | 0.00B | 19.32B | 0.00B | 0.00B | 0.00B | 19.23B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53B | 5.41B | 8.06B | 3.69B | 6.14B | 6.09B | 8.58B | 4.68B | 7.18B | 6.75B | 8.39B | 4.27B | 7.04B | 6.74B | 8.50B | 5.76B | 6.38B | 2.42B | 4.87B | 2.38B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | -0.20B | -0.19B | -0.19B | -0.19B | -0.20B | -0.23B | -0.25B | -0.25B | -0.25B | -0.30B | -0.30B | -0.30B | -0.35B | -0.34B | -0.34B | -0.35B | -0.35B | -0.37B | -0.33B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.85% | -154.25% | -32.57% | 10.63% | -18.50% | 16.34% | -7.57% | -14.84% | -16.64% | -15.16% | -28.78% | -58.14% | -30.87% | -14.78% | -20.48% | -37.12% | -17.64% | -23.21% | -35.44% | -22.88% |